Yifan Pharmaceutical Co., Ltd.
SZSE:002019.SZ
12.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,226.122 | 1,286.617 | 1,315.944 | 1,125.6 | 986.232 | 1,005.517 | 938.532 | 1,107.774 | 959.519 | 863.427 | 905.921 | 1,011.514 | 1,020.118 | 1,177.066 | 1,200.337 | 1,258.149 | 1,331.636 | 1,485.965 | 1,324.631 | 1,390.799 | 1,278.25 | 1,381.943 | 1,135.852 | 1,198.215 | 1,108.092 | 1,072.706 | 1,252.784 | 1,308.275 | 1,208.144 | 990.592 | 866.283 | 834.872 | 938.055 | 908.8 | 822.875 | 612.178 | 604.644 | 623.96 | 594.147 | 623.439 | 395.852 | 244.762 | 192.922 | 204.239 | 157.087 | 159.894 | 176.8 | 162.251 | 160.302 | 158.917 | 162.722 | 123.704 | 137.209 | 119.832 | 114.99 | 79.026 | 95.571 | 104.792 | 100.496 | 113.523 | 96.363 | 91.358 | 104.743 | 71.637 | 112.291 | 140.537 | 155.457 | 216.821 | 213.628 | 199.38 | 134.912 | 89.091 | 84.449 | 77.476 | 95.388 | 62.209 | 73.094 | 75.999 | 58.012 | 68.256 | 63.28 | 53.012 | 60.51 | 51.004 | 36.676 |
Cost of Revenue
| 645.087 | 693.042 | 697.907 | 689.703 | 484.492 | 482.346 | 480.751 | 652.033 | 467.848 | 436.085 | 427.473 | 559.804 | 594.735 | 704.504 | 721.608 | 790.098 | 778.319 | 734.611 | 587.436 | 683.522 | 690.372 | 761.664 | 658.554 | 711.44 | 681.797 | 652.413 | 544.567 | 538.442 | 470.102 | 480.169 | 381.582 | 355.605 | 481.014 | 435.268 | 461.174 | 358.653 | 358.121 | 383.753 | 350.899 | 356.329 | 250.792 | 122.086 | 109.999 | 142.535 | 111.988 | 113.501 | 133.886 | 120.762 | 125.363 | 124.341 | 126.942 | 103.489 | 101.221 | 92.251 | 89.771 | 66.462 | 71.623 | 74.567 | 67.933 | 82.473 | 53.698 | 57.833 | 76.4 | 49.605 | 85.663 | 81.488 | 61.292 | 73.002 | 69.668 | 62.802 | 70.056 | 51.753 | 52.311 | 52.369 | 68.521 | 45.743 | 53.75 | 49.148 | 40.083 | 53.645 | 42.253 | 30.972 | 37.347 | 34.849 | 26.838 |
Gross Profit
| 581.035 | 593.576 | 618.037 | 435.896 | 501.74 | 523.172 | 457.781 | 455.742 | 491.671 | 427.342 | 478.448 | 451.709 | 425.383 | 472.562 | 478.729 | 468.051 | 553.316 | 751.353 | 737.195 | 707.277 | 587.878 | 620.279 | 477.297 | 486.775 | 426.294 | 420.293 | 708.216 | 769.833 | 738.042 | 510.423 | 484.701 | 479.267 | 457.04 | 473.531 | 361.701 | 253.525 | 246.524 | 240.207 | 243.249 | 267.11 | 145.06 | 122.676 | 82.923 | 61.704 | 45.099 | 46.394 | 42.914 | 41.489 | 34.939 | 34.576 | 35.779 | 20.215 | 35.988 | 27.581 | 25.218 | 12.565 | 23.948 | 30.225 | 32.563 | 31.05 | 42.665 | 33.525 | 28.343 | 22.032 | 26.628 | 59.049 | 94.165 | 143.819 | 143.96 | 136.578 | 64.856 | 37.338 | 32.138 | 25.107 | 26.867 | 16.466 | 19.344 | 26.85 | 17.929 | 14.611 | 21.026 | 22.039 | 23.163 | 16.154 | 9.838 |
Gross Profit Ratio
| 0.474 | 0.461 | 0.47 | 0.387 | 0.509 | 0.52 | 0.488 | 0.411 | 0.512 | 0.495 | 0.528 | 0.447 | 0.417 | 0.401 | 0.399 | 0.372 | 0.416 | 0.506 | 0.557 | 0.509 | 0.46 | 0.449 | 0.42 | 0.406 | 0.385 | 0.392 | 0.565 | 0.588 | 0.611 | 0.515 | 0.56 | 0.574 | 0.487 | 0.521 | 0.44 | 0.414 | 0.408 | 0.385 | 0.409 | 0.428 | 0.366 | 0.501 | 0.43 | 0.302 | 0.287 | 0.29 | 0.243 | 0.256 | 0.218 | 0.218 | 0.22 | 0.163 | 0.262 | 0.23 | 0.219 | 0.159 | 0.251 | 0.288 | 0.324 | 0.274 | 0.443 | 0.367 | 0.271 | 0.308 | 0.237 | 0.42 | 0.606 | 0.663 | 0.674 | 0.685 | 0.481 | 0.419 | 0.381 | 0.324 | 0.282 | 0.265 | 0.265 | 0.353 | 0.309 | 0.214 | 0.332 | 0.416 | 0.383 | 0.317 | 0.268 |
Reseach & Development Expenses
| 67.843 | 50.791 | 59.877 | 132.015 | 66.116 | 62.026 | 47.511 | 59.52 | 43.404 | 48.97 | 38.303 | 63.68 | 38.911 | 53.535 | 40.513 | 175.958 | 47.54 | 42.743 | 59.1 | 83.773 | 62.789 | 38.738 | 23.193 | 67.642 | 34.325 | 169.184 | 33.07 | 191.484 | 44.876 | 88.74 | 0 | 105.247 | 0 | 13.237 | 0 | 40.66 | 0 | 17.353 | 0 | 20.128 | 0 | 0 | 0 | 7.992 | 0 | 0 | 0 | 19.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 236.925 | -46.652 | 89.535 | -165.851 | 232.884 | -41.017 | 86.183 | 73.835 | 259.832 | -35.348 | 96.167 | -160.371 | 246.049 | -44.133 | 97.302 | -129.167 | 83.575 | -60.846 | 116.102 | -126.299 | 118.484 | -27.942 | 81.514 | -105.269 | 71.722 | -60.219 | 102.927 | -178.125 | 98.401 | -38.889 | 71.853 | -140.866 | 91.247 | -23.818 | 65.084 | -81.508 | 49.23 | -21.785 | 41.384 | -9.777 | 28.577 | -10.59 | 28.528 | -38.219 | 19.935 | -9.72 | 19.581 | -43.73 | 24.559 | -11.695 | 19.983 | -47.195 | 19.93 | -17.669 | 25.451 | -38.479 | 24.204 | 20.068 | 21.904 | 20.743 | 18.097 | 18.62 | 14.086 | 32.676 | 15.674 | 18.268 | 19.78 | 19.062 | 16.247 | 12.201 | 14.728 | 13.923 | 11.618 | 8.489 | 5.775 | 5.734 | 9.378 | 8.667 | 3.636 | 6.438 | 13.141 | 4.211 | 5.83 | 7.17 | 2.965 |
Selling & Marketing Expenses
| 449.3 | 323.444 | 314.783 | 338.859 | 272.622 | 257.939 | 249.727 | 287.803 | 293.189 | 235.509 | 224.491 | 285.403 | 205.498 | 207.16 | 194.566 | 237.47 | 173.176 | 149.012 | 143.711 | 194.017 | 150.302 | 140.185 | 143.691 | 176.934 | 138.126 | 96.723 | 140.725 | 143.945 | 93.488 | 67.513 | 132.693 | 135.511 | 83.722 | 100.923 | 107.866 | 96.874 | 107.245 | 86.914 | 77.417 | 72.618 | 63.778 | 9.925 | 7.573 | 11.555 | 8.761 | 8.086 | 5.98 | 10.714 | 5.812 | 7.4 | 5.126 | 9.255 | 6.501 | 5.753 | 4.441 | 5.16 | 5.154 | 5.413 | 4.613 | 5.809 | 7.177 | 4.808 | 2.436 | 13.159 | 6.851 | 6.369 | 10.205 | 8.449 | 11.575 | 8.844 | 14.273 | 23.959 | 10.566 | 9.375 | 9.891 | 3.143 | 3.871 | 3.638 | 2.567 | 2.824 | 2.628 | 1.784 | 2.341 | 1.146 | 1.58 |
SG&A
| 686.225 | 430.006 | 420.58 | 454.462 | 505.506 | 216.922 | 335.91 | 377.37 | 553.021 | 200.161 | 320.658 | 125.032 | 451.547 | 163.027 | 291.868 | 108.303 | 256.751 | 88.165 | 259.813 | 67.717 | 268.786 | 112.243 | 225.205 | 71.665 | 209.848 | 36.504 | 243.652 | -34.18 | 191.889 | 28.624 | 204.546 | -5.355 | 174.968 | 77.105 | 172.951 | 15.366 | 156.474 | 65.129 | 118.801 | 62.841 | 92.355 | -0.665 | 36.101 | -26.664 | 28.696 | -1.634 | 25.561 | -33.016 | 30.371 | -4.296 | 25.109 | -37.94 | 26.43 | -11.916 | 29.892 | -33.319 | 29.358 | 25.482 | 26.517 | 26.552 | 25.274 | 23.428 | 16.522 | 45.834 | 22.526 | 24.637 | 29.986 | 27.511 | 27.822 | 21.045 | 29.001 | 37.882 | 22.184 | 17.864 | 15.666 | 8.877 | 13.249 | 12.305 | 6.203 | 9.262 | 15.768 | 5.995 | 8.171 | 8.316 | 4.545 |
Other Expenses
| -265.194 | -6.538 | -4.285 | -863.968 | 8.529 | 0.206 | 5.988 | 61.793 | -159.57 | 141.054 | -38.351 | -17.131 | -0.578 | 3.035 | 13.265 | -1.028 | -2.726 | 0.502 | -0.613 | -5.488 | 0.456 | -3.615 | 0.794 | -7.227 | 1.419 | -4.725 | 2.258 | -26.171 | -0.036 | 30.173 | 19.82 | 6.858 | 1.217 | -0.317 | 0.985 | 1.584 | 68.877 | 1.162 | 0.375 | 2.196 | 0.276 | -0.261 | 0.192 | 1.643 | 0.93 | -0.248 | 0.644 | -4.321 | 2.998 | 7 | 10.914 | 0.482 | 0.175 | -0.982 | 2.247 | 0.581 | 0.486 | 0.671 | 1.098 | 0.662 | -0.169 | 4.407 | 1.646 | -0.537 | 0.196 | 1.304 | 0.054 | -1.27 | -0.079 | 0.707 | -0.684 | 0.403 | 0.039 | 0.039 | -0.016 | 0.481 | 0.361 | 0.014 | -0.042 | 0.017 | -0.167 | 0.719 | 0.239 | 1.824 | 0.029 |
Operating Expenses
| 488.874 | 487.335 | 484.742 | 1,450.445 | 438.773 | 409.963 | 389.409 | 498.683 | 436.855 | 390.185 | 320.61 | 445.718 | 343.09 | 360.562 | 326.929 | 417.923 | 303.66 | 288.172 | 321.348 | 394.085 | 328.812 | 215.787 | 253.261 | 332.751 | 252.796 | 202.259 | 259.181 | 254.899 | 205.51 | 163.21 | 215.812 | 262.847 | 185.865 | 165.391 | 181.984 | 159.269 | 161.377 | 131.123 | 123.267 | 122.941 | 95.136 | 50.832 | 36.967 | 43.401 | 29.821 | 31.382 | 26.601 | 39.878 | 31.454 | 29.457 | 25.269 | 53.434 | 26.983 | 28.668 | 30.072 | 39.825 | 29.825 | 25.698 | 26.898 | 27.335 | 25.973 | 24.501 | 17.573 | 46.142 | 23.304 | 26.505 | 32.136 | 30.831 | 32.45 | 22.993 | 30.253 | 38.509 | 22.901 | 18.858 | 16.433 | 9.421 | 14.111 | 13.161 | 6.499 | 9.662 | 16.075 | 6.353 | 8.49 | 8.614 | 4.724 |
Operating Income
| 92.161 | 106.24 | 133.295 | -1,014.549 | 22.54 | 58.254 | 44.329 | -42.942 | 24.217 | 27.935 | 124.239 | -64.938 | 62.641 | 80.19 | 134.305 | 9.768 | 230.026 | 465.024 | 379.738 | 191.313 | 294.563 | 406.656 | 183.509 | 42.464 | 199.197 | 259.353 | 390.109 | 442.104 | 496.216 | 321.741 | 246.383 | 189.41 | 240.971 | 298.025 | 171.052 | 84.147 | 80.154 | 103.852 | 109.046 | 149.493 | 39.254 | 64.358 | 37.456 | 10.071 | 5.741 | 5.69 | 3.843 | -9.192 | -5.322 | 7.598 | 3.707 | -208.254 | -2.688 | -7.442 | -11.737 | -178.541 | -7.402 | -3.793 | 2.851 | -1.406 | 15.537 | 11.824 | 4.1 | -35.377 | 0.356 | 32.806 | 57.811 | 105.728 | 108.968 | 107.453 | 28.109 | -6.346 | 5.141 | 2.43 | 6.143 | 1.317 | 1.503 | 12.633 | 10.699 | 6.516 | 4.541 | 14.578 | 14.286 | 6.994 | 3.949 |
Operating Income Ratio
| 0.075 | 0.083 | 0.101 | -0.901 | 0.023 | 0.058 | 0.047 | -0.039 | 0.025 | 0.032 | 0.137 | -0.064 | 0.061 | 0.068 | 0.112 | 0.008 | 0.173 | 0.313 | 0.287 | 0.138 | 0.23 | 0.294 | 0.162 | 0.035 | 0.18 | 0.242 | 0.311 | 0.338 | 0.411 | 0.325 | 0.284 | 0.227 | 0.257 | 0.328 | 0.208 | 0.137 | 0.133 | 0.166 | 0.184 | 0.24 | 0.099 | 0.263 | 0.194 | 0.049 | 0.037 | 0.036 | 0.022 | -0.057 | -0.033 | 0.048 | 0.023 | -1.683 | -0.02 | -0.062 | -0.102 | -2.259 | -0.077 | -0.036 | 0.028 | -0.012 | 0.161 | 0.129 | 0.039 | -0.494 | 0.003 | 0.233 | 0.372 | 0.488 | 0.51 | 0.539 | 0.208 | -0.071 | 0.061 | 0.031 | 0.064 | 0.021 | 0.021 | 0.166 | 0.184 | 0.095 | 0.072 | 0.275 | 0.236 | 0.137 | 0.108 |
Total Other Income Expenses Net
| 5.705 | 12.84 | 25.619 | 16.313 | 8.529 | 0.206 | 0.912 | 0.482 | 2.385 | 2.594 | 11.335 | -17.131 | -0.578 | 5.07 | 13.265 | -1.006 | -2.726 | 0.502 | -0.613 | -5.488 | 0.456 | -3.615 | 0.794 | -5.163 | 1.419 | -4.725 | 2.258 | 4.962 | -0.823 | -0.045 | 19.692 | -4.98 | 0.933 | -0.692 | -0.073 | -1.2 | 69.732 | -1.676 | 0.279 | 1.716 | 0.276 | -0.566 | -0.028 | 0.75 | 1.465 | -0.251 | -11.833 | -5.214 | -5.861 | 6.667 | 10.647 | -6.892 | -0.074 | -1.322 | 2.234 | -4.301 | 0.484 | -5.001 | 1.053 | -0.553 | -0.203 | 4.314 | 1.628 | -8.141 | 0.193 | 1.235 | -0.017 | -1.357 | -0.08 | 0.598 | -0.684 | -0.182 | -0.307 | -0.212 | -1.957 | -0.169 | 0.125 | -0.228 | -0.229 | -0.478 | -0.401 | 0.449 | 0.028 | 1.526 | -0.092 |
Income Before Tax
| 97.866 | 145.46 | 163.435 | -998.236 | 31.069 | 58.461 | 45.241 | -42.459 | 33.092 | 30.529 | 135.574 | -82.069 | 62.063 | 83.226 | 147.569 | 8.762 | 227.3 | 465.526 | 379.125 | 185.826 | 295.019 | 403.041 | 184.302 | 37.301 | 200.616 | 254.628 | 392.367 | 416.896 | 495.89 | 351.369 | 266.075 | 184.43 | 241.904 | 297.333 | 170.98 | 82.946 | 149.886 | 102.176 | 109.326 | 151.209 | 39.529 | 63.792 | 37.649 | 10.821 | 6.317 | 5.439 | 4.48 | -14.407 | -2.376 | 14.265 | 14.355 | -215.146 | -2.761 | -8.764 | -9.503 | -182.842 | -6.918 | -8.794 | 3.904 | -1.959 | 15.334 | 16.138 | 5.727 | -43.518 | 0.549 | 34.041 | 57.794 | 104.371 | 108.888 | 108.051 | 27.425 | -6.528 | 4.834 | 2.218 | 5.987 | 1.149 | 1.627 | 12.405 | 10.47 | 6.038 | 4.14 | 15.027 | 14.314 | 8.52 | 3.857 |
Income Before Tax Ratio
| 0.08 | 0.113 | 0.124 | -0.887 | 0.032 | 0.058 | 0.048 | -0.038 | 0.034 | 0.035 | 0.15 | -0.081 | 0.061 | 0.071 | 0.123 | 0.007 | 0.171 | 0.313 | 0.286 | 0.134 | 0.231 | 0.292 | 0.162 | 0.031 | 0.181 | 0.237 | 0.313 | 0.319 | 0.41 | 0.355 | 0.307 | 0.221 | 0.258 | 0.327 | 0.208 | 0.135 | 0.248 | 0.164 | 0.184 | 0.243 | 0.1 | 0.261 | 0.195 | 0.053 | 0.04 | 0.034 | 0.025 | -0.089 | -0.015 | 0.09 | 0.088 | -1.739 | -0.02 | -0.073 | -0.083 | -2.314 | -0.072 | -0.084 | 0.039 | -0.017 | 0.159 | 0.177 | 0.055 | -0.607 | 0.005 | 0.242 | 0.372 | 0.481 | 0.51 | 0.542 | 0.203 | -0.073 | 0.057 | 0.029 | 0.063 | 0.018 | 0.022 | 0.163 | 0.18 | 0.088 | 0.065 | 0.283 | 0.237 | 0.167 | 0.105 |
Income Tax Expense
| -3.908 | 39.839 | 41.365 | -17.048 | 14.637 | 17.778 | 1.251 | 19.288 | 13.143 | 4.673 | 31.124 | -81.949 | 1.576 | 19.601 | 29.348 | -38.08 | 44.439 | 79.351 | 63.609 | 33.857 | 46.165 | 71.806 | 43.244 | 25.949 | 37.4 | 50.834 | 77.052 | -4.022 | 112.412 | 82.071 | 74.111 | 29.347 | 78.269 | 69.329 | 34.306 | 14.914 | 26.871 | 15.498 | 25.09 | 24.701 | 10.312 | -6.682 | 0.992 | 0.317 | 0.6 | -8.791 | -12.47 | -14.29 | -8.217 | 3.083 | -6.993 | -0.29 | 0.626 | -7.162 | -8.475 | 5.217 | -0.739 | 1.345 | 1.036 | -0.299 | 2.46 | 2.079 | 0.631 | -15.684 | 0.189 | 7.447 | 15.678 | 24.289 | 36.811 | 38.068 | 9.379 | -0.037 | 2.011 | 0.646 | 1.947 | -2.969 | 0.397 | 4.287 | 3.425 | -4.957 | 1.252 | 6.12 | 4.589 | -1.386 | 1.273 |
Net Income
| 113.154 | 107.127 | 146.099 | -697.919 | 38.185 | 43.886 | 43.99 | -12.038 | 19.949 | 25.857 | 121.267 | -12.364 | 77.622 | 80.896 | 132.245 | 57.124 | 192.899 | 394.946 | 323.422 | 161.314 | 256.718 | 338.285 | 147.152 | 26.368 | 171.427 | 214.445 | 325.198 | 428.597 | 395.533 | 281.605 | 199.369 | 168.169 | 172.327 | 227.677 | 136.589 | 67.054 | 122.625 | 86.712 | 84.183 | 126.493 | 29.318 | 70.473 | 41.86 | 10.504 | 5.716 | 4.908 | 4.48 | -10.921 | -2.966 | 13.661 | 14.545 | -211.92 | -2.503 | -7.957 | -7.912 | -185.465 | -4.834 | -10.258 | 3.005 | -1.66 | 12.874 | 14.058 | 5.097 | -27.834 | 0.36 | 26.594 | 42.117 | 80.082 | 72.077 | 69.984 | 18.046 | -6.483 | 2.936 | 1.572 | 4.025 | 4.115 | 1.204 | 8.118 | 7.045 | 10.995 | 2.888 | 8.908 | 9.725 | 9.906 | 2.584 |
Net Income Ratio
| 0.092 | 0.083 | 0.111 | -0.62 | 0.039 | 0.044 | 0.047 | -0.011 | 0.021 | 0.03 | 0.134 | -0.012 | 0.076 | 0.069 | 0.11 | 0.045 | 0.145 | 0.266 | 0.244 | 0.116 | 0.201 | 0.245 | 0.13 | 0.022 | 0.155 | 0.2 | 0.26 | 0.328 | 0.327 | 0.284 | 0.23 | 0.201 | 0.184 | 0.251 | 0.166 | 0.11 | 0.203 | 0.139 | 0.142 | 0.203 | 0.074 | 0.288 | 0.217 | 0.051 | 0.036 | 0.031 | 0.025 | -0.067 | -0.019 | 0.086 | 0.089 | -1.713 | -0.018 | -0.066 | -0.069 | -2.347 | -0.051 | -0.098 | 0.03 | -0.015 | 0.134 | 0.154 | 0.049 | -0.389 | 0.003 | 0.189 | 0.271 | 0.369 | 0.337 | 0.351 | 0.134 | -0.073 | 0.035 | 0.02 | 0.042 | 0.066 | 0.016 | 0.107 | 0.121 | 0.161 | 0.046 | 0.168 | 0.161 | 0.194 | 0.07 |
EPS
| 0.093 | 0.088 | 0.12 | -0.57 | 0.031 | 0.036 | 0.042 | -0.012 | 0.017 | 0.021 | 0.1 | -0.01 | 0.065 | 0.067 | 0.11 | 0.047 | 0.16 | 0.32 | 0.26 | 0.13 | 0.21 | 0.28 | 0.12 | 0.022 | 0.14 | 0.18 | 0.27 | 0.38 | 0.35 | 0.25 | 0.18 | 0.16 | 0.16 | 0.21 | 0.12 | 0.061 | 0.28 | 0.078 | 0.076 | 0.22 | 0.052 | 0.13 | 0.076 | 0.022 | 0.011 | 0.009 | 0.008 | -0.015 | -0.004 | 0.026 | 0.028 | -0.34 | -0.004 | -0.016 | -0.016 | -0.31 | -0.008 | -0.014 | 0.004 | -0.004 | 0.028 | 0.033 | 0.012 | -0.064 | 0.001 | 0.056 | 0.088 | 0.17 | 0.15 | 0.14 | 0.036 | -0.013 | 0.016 | 0.003 | 0.009 | 0.009 | 0.003 | 0.017 | 0.01 | 0.023 | 0.004 | 0.018 | 0.02 | 0.02 | 0.005 |
EPS Diluted
| 0.093 | 0.088 | 0.12 | -0.57 | 0.031 | 0.036 | 0.042 | -0.012 | 0.017 | 0.021 | 0.1 | -0.01 | 0.065 | 0.067 | 0.11 | 0.047 | 0.16 | 0.32 | 0.26 | 0.13 | 0.21 | 0.28 | 0.12 | 0.022 | 0.14 | 0.18 | 0.27 | 0.38 | 0.35 | 0.25 | 0.18 | 0.16 | 0.16 | 0.21 | 0.12 | 0.061 | 0.28 | 0.078 | 0.076 | 0.22 | 0.052 | 0.13 | 0.076 | 0.022 | 0.011 | 0.009 | 0.008 | -0.015 | -0.004 | 0.026 | 0.028 | -0.34 | -0.004 | -0.016 | -0.016 | -0.31 | -0.008 | -0.014 | 0.004 | -0.004 | 0.028 | 0.033 | 0.012 | -0.062 | 0.001 | 0.056 | 0.088 | 0.17 | 0.15 | 0.14 | 0.036 | -0.013 | 0.016 | 0.003 | 0.009 | 0.009 | 0.003 | 0.017 | 0.01 | 0.023 | 0.004 | 0.018 | 0.02 | 0.02 | 0.005 |
EBITDA
| 117.078 | 249.174 | 193.846 | -938.353 | 130.231 | 145.821 | 120.191 | -13.122 | 126.348 | 108.501 | 215.755 | -14.554 | 138.138 | 152.705 | 222.873 | 63.757 | 243.002 | 533.435 | 401.013 | 205.091 | 352.205 | 424.58 | 212.465 | 145.072 | 212.961 | 220.413 | 452.529 | 476.933 | 544.021 | 384.278 | 268.889 | 231.565 | 290.509 | 320.36 | 183.465 | 151.911 | 95.92 | 109.099 | 122.526 | 144.314 | 62.118 | 70.889 | 55.853 | 13.001 | 44.201 | 9.247 | 29.147 | 24.846 | 14.284 | 36.164 | 12.34 | -210.189 | 9.006 | 2.315 | -3.987 | -36.935 | -5.877 | 12.389 | 5.665 | 8.033 | 16.894 | 9.024 | 12.019 | -5.868 | 3.324 | 32.544 | 62.029 | 114.468 | 111.51 | 108.983 | 35.884 | -3.047 | 14.689 | 11.866 | 10.793 | 1.459 | 34.132 | 20.053 | 17.629 | 12.837 | 10.629 | 17.031 | 14.673 | 10.356 | 5.114 |
EBITDA Ratio
| 0.095 | 0.15 | 0.147 | -0.834 | 0.06 | 0.13 | 0.072 | -0.012 | 0.071 | 0.072 | 0.178 | -0.014 | 0.079 | 0.096 | 0.141 | 0.037 | 0.181 | 0.324 | 0.315 | 0.214 | 0.237 | 0.319 | 0.187 | 0.121 | 0.198 | 0.202 | 0.361 | 0.379 | 0.45 | 0.391 | 0.318 | 0.277 | 0.31 | 0.347 | 0.223 | 0.281 | 0.159 | 0.175 | 0.206 | 0.216 | 0.157 | 0.29 | 0.253 | 0.064 | 0.112 | 0.062 | 0.105 | 0.385 | 0.034 | 0.232 | 0.076 | -0.323 | 0.067 | 0.02 | -0.035 | -0.467 | -0.067 | 0.118 | 0.055 | 0.071 | 0.175 | 0.095 | 0.115 | -0.082 | 0.023 | 0.222 | 0.393 | 0.528 | 0.52 | 0.547 | 0.266 | -0.034 | 0.174 | 0.153 | 0.222 | 0.023 | 0.467 | 0.264 | 0.304 | 0.188 | 0.168 | 0.321 | 0.242 | 0.203 | 0.139 |