Guangdong Shirongzhaoye Co., Ltd.

SZSE:002016.SZ

6.12 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 940.7451,293.9211,786.371,889.8282,122.3432,189.8411,521.7181,266.39748.417931.5621,172.754291.252127.488119.203123.53436.48625.35359.119133.997193.7943.28334.7759.855
Short Term Investments 60253.868370200-167.815-141.668-122.472826-99.13100004.5954.6831.750010000
Cash and Short Term Investments 1,000.7451,293.9212,156.372,089.8282,122.3432,189.8411,521.7181,266.39748.417931.5621,172.754291.252127.488123.798128.21738.23625.35359.119134.997193.7943.28334.7759.855
Net Receivables 582.488545.563161.63871.01763.88584.191222.528122.512198.458113.235132.9926.96423.07726.936149.2115.7485.43598.05297.18753.49741.79633.55821.529
Inventory 3,001.0953,046.2793,180.7843,572.9714,103.6423,999.6893,876.0934,058.7413,384.6583,017.8641,731.1171,813.8811,706.2191,243.3841,233.086987.98336.51927.18325.10118.9717.80715.16612.49
Other Current Assets 123.616370.949412.941,144.7281,462.522284.889809.1431,055.29692.22793.017253.133-3.897-4.377-8.043-5.046-8.925-17.442-15.746-11.869-10.729-5.158-4.028-3.47
Total Current Assets 4,707.9445,256.7135,911.7316,878.5447,752.3926,558.6116,429.4826,502.9394,423.7614,155.6783,289.9942,128.2011,852.4071,386.0761,505.4561,133.033129.864168.609245.415255.52897.72879.4740.404
Non-Current Assets:
Property, Plant & Equipment, Net 1,077.753696.284474.044445.057372.329263.485270.359240.322242.679178.622118.419115.85126.428110.21157.256106.562119.31125.07455.25143.2868.0998.2617.802
Goodwill 7.2617.2617.2617.2617.2617.2617.2617.2617.2617.2617.2617.2617.2617.261000000000
Intangible Assets 1.3071.6072.3533.3151.3637.1557.8337.1816.7997.1977.5356.3676.556.7066.8697.98113.2397.3070.4110.9541.5122.0252.52
Goodwill and Intangible Assets 8.5688.8689.61410.5768.62414.41515.09414.44214.0614.45814.79613.62813.81113.9676.8697.98113.2397.3070.4110.9541.5122.0252.52
Long Term Investments 29.595267.847-344.886-166.85299.732298.832291.089277.569307.08133.44225.465251.840324.452290.308207.530000000
Tax Assets 377.809347.086313.345228.638270.583177.987113.965147.03849.71751.65737.35444.39966.13341.83411.6460.06801.07200000
Other Non-Current Assets 407.3060.371555.446361.7345.22.70.1686.2913.46193.79676.26356.612395.01743.4284.6831.755.875-0.9610.3410.6010.8611.1220.218
Total Non-Current Assets 1,901.031,320.4551,007.563879.155956.468757.42690.675685.662616.997371.975272.298482.328601.388533.891370.761323.891138.424132.49256.00344.8410.47211.40910.54
Total Assets 6,608.9756,577.1676,919.2947,757.6988,708.8597,316.0317,120.1577,188.6015,040.7584,527.6533,562.2932,610.5292,453.7951,919.9671,876.2171,456.924268.288301.101301.419300.368108.290.87950.945
Liabilities & Equity:
Current Liabilities:
Account Payables 396.515285.027392.978666.578724.117622.049479.978422.979330.57128.825218.319235.368140.37679.454164.71563.82220.67718.75721.7721.0148.89111.1176.898
Short Term Debt 3.2595.779284.982200535.5701.5-2,169.1248471,391.034399.9146501430195.3552.529.837.5332027.52205
Tax Payables 61.15272.096289.395530.637357.196189.334229.5297.80334.88216.31160.60955.4895.3225.47125.94854.3110.5053.1371.0870.1951.3951.314-1.435
Deferred Revenue 1,340.793364.1681,548.4442,491.3171,403.256189.3342,169.124402.429115.38893.787160.83159.875275.4660230.423232.2658.047.196.5333.164.8594.2220.871
Other Current Liabilities 4.0731,280.4657.17754.7492,183.0311,586.6462,874.7023,692.9711,090.5511,027.376468.751202.073239.585674.188140.511114.7020.1950.1460.1740.4261.4350.4340.964
Total Current Liabilities 1,744.641,935.4382,233.5823,412.6444,845.9043,099.5293,354.6795,365.382,927.5431,649.889993.9647.317798.427753.642730.999463.2958.71263.59361.47744.642.70435.77313.733
Non-Current Liabilities:
Long Term Debt 6.1059.3648.2092946991,5271,2590376.6661,114584654444.876.818514000002.4850
Deferred Revenue Non-Current -2.95400294-699-1,52720.520.54621.52723.852-584000000000000
Deferred Tax Liabilities Non-Current 2.9543.7060.8570.9911.814.2024.2024.2024.2024.2024.202000000000000
Other Non-Current Liabilities 2.95400-2946991,5270000584-654000.30.81.310.62.6000
Total Non-Current Liabilities 9.05813.079.066294.991700.811,531.2021,283.70224.748402.3951,142.054588.202654444.876.8185.3140.81.310.62.62.4850
Total Liabilities 1,753.6981,948.5082,242.6483,707.6355,546.7144,630.7314,638.3815,390.1283,329.9382,791.9431,582.1021,301.3171,243.227830.442916.299604.0960.01264.59362.07747.245.18440.77313.733
Equity:
Preferred Stock 00000000000000000000000
Common Stock 809.096809.096809.096809.096809.096809.096809.096809.096809.096646.096646.096461.497461.497461.497461.497384.58163.2963.2963.2955.08330.08330.08330.083
Retained Earnings 3,435.1433,232.2363,333.5812,706.8471,871.6421,470.4121,312.023790.378725.492742.522850.308579.551409.433324.559230.433157.963-5.06423.26226.03637.29326.84815.8754.914
Accumulated Other Comprehensive Income/Loss 491.097491.097491.097491.097438.008361.562302.85138.817110.073-0-0000000000000
Other Total Stockholders Equity 51.56351.56351.56351.56351.56351.56351.56351.56351.563171.554100.75570.88570.88570.92670.926147.842150.049149.505149.462160.3076.0854.1492.214
Total Shareholders Equity 4,786.8994,583.9914,685.3374,058.6023,170.3092,692.6332,475.5321,789.8551,696.2241,560.1721,597.1591,111.933941.815856.982762.856690.387208.276236.057238.788252.68363.01650.10637.212
Total Equity 4,855.2764,628.6594,676.6464,050.0633,162.1452,685.32,481.7761,798.4731,710.8191,735.7111,980.191,309.2131,210.5681,089.525959.918852.834208.276236.508239.341253.16863.01650.10637.212
Total Liabilities & Shareholders Equity 6,608.9756,577.1676,919.2947,757.6988,708.8597,316.0317,120.1577,188.6015,040.7584,527.6533,562.2932,610.5292,453.7951,919.9671,876.2171,456.924268.288301.101301.419300.368108.290.87950.945