Guangdong Shirongzhaoye Co., Ltd.
SZSE:002016.SZ
6.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 940.745 | 1,293.921 | 1,786.37 | 1,889.828 | 2,122.343 | 2,189.841 | 1,521.718 | 1,266.39 | 748.417 | 931.562 | 1,172.754 | 291.252 | 127.488 | 119.203 | 123.534 | 36.486 | 25.353 | 59.119 | 133.997 | 193.79 | 43.283 | 34.775 | 9.855 |
Short Term Investments
| 60 | 253.868 | 370 | 200 | -167.815 | -141.668 | -122.472 | 826 | -99.131 | 0 | 0 | 0 | 0 | 4.595 | 4.683 | 1.75 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,000.745 | 1,293.921 | 2,156.37 | 2,089.828 | 2,122.343 | 2,189.841 | 1,521.718 | 1,266.39 | 748.417 | 931.562 | 1,172.754 | 291.252 | 127.488 | 123.798 | 128.217 | 38.236 | 25.353 | 59.119 | 134.997 | 193.79 | 43.283 | 34.775 | 9.855 |
Net Receivables
| 467.23 | 380.797 | 28.599 | 19.278 | 42.486 | 0 | 309.756 | 0 | 28.916 | 4.355 | 23.776 | 0 | 0 | 0 | 0 | 0 | 12.948 | 48.901 | 50.924 | 27.322 | 0 | 0 | 0 |
Inventory
| 3,001.095 | 3,046.279 | 3,180.784 | 3,572.971 | 4,103.642 | 3,999.689 | 3,876.093 | 4,058.741 | 3,384.658 | 3,017.864 | 1,731.117 | 1,813.881 | 1,706.219 | 1,243.384 | 1,233.086 | 987.983 | 36.519 | 27.183 | 25.101 | 18.97 | 17.807 | 15.166 | 12.49 |
Other Current Assets
| 222.484 | 677.21 | 574.577 | 1,044.353 | 1,542.074 | 218.26 | 721.915 | 593.934 | 290.685 | 206.252 | 386.123 | 18.302 | 12.161 | 5.905 | 128.726 | 106.815 | 187.861 | 33.406 | 34.394 | 15.446 | 36.638 | 29.529 | 18.06 |
Total Current Assets
| 4,707.944 | 5,256.713 | 5,911.731 | 6,878.544 | 7,752.392 | 6,558.611 | 6,429.482 | 6,502.939 | 4,423.761 | 4,155.678 | 3,289.994 | 2,128.201 | 1,852.407 | 1,386.076 | 1,505.456 | 1,133.033 | 129.864 | 168.609 | 245.415 | 255.528 | 97.728 | 79.47 | 40.404 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,077.753 | 696.284 | 474.044 | 445.057 | 372.329 | 263.485 | 270.359 | 240.322 | 242.679 | 178.622 | 118.419 | 115.85 | 126.428 | 110.211 | 57.256 | 106.562 | 119.31 | 125.074 | 55.251 | 43.286 | 8.099 | 8.261 | 7.802 |
Goodwill
| 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 7.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.307 | 1.607 | 2.353 | 3.315 | 1.363 | 7.155 | 7.833 | 7.181 | 6.799 | 7.197 | 7.535 | 6.367 | 6.55 | 6.706 | 6.869 | 7.981 | 13.239 | 7.307 | 0.411 | 0.954 | 1.512 | 2.025 | 2.52 |
Goodwill and Intangible Assets
| 8.568 | 8.868 | 9.614 | 10.576 | 8.624 | 14.415 | 15.094 | 14.442 | 14.06 | 14.458 | 14.796 | 13.628 | 13.811 | 13.967 | 6.869 | 7.981 | 13.239 | 7.307 | 0.411 | 0.954 | 1.512 | 2.025 | 2.52 |
Long Term Investments
| 29.595 | 267.847 | -344.886 | -166.85 | 299.732 | 298.832 | 291.089 | 277.569 | 307.081 | 33.442 | 25.465 | 251.84 | 0 | 324.452 | 290.308 | 207.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 377.809 | 347.086 | 313.345 | 228.638 | 270.583 | 177.987 | 113.965 | 147.038 | 49.717 | 51.657 | 37.354 | 44.399 | 66.133 | 41.834 | 11.646 | 0.068 | 0 | 1.072 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 407.306 | 0.371 | 555.446 | 361.734 | 5.2 | 2.7 | 0.168 | 6.291 | 3.461 | 93.796 | 76.263 | 56.612 | 395.017 | 43.428 | 4.683 | 1.75 | 5.875 | -0.961 | 0.341 | 0.601 | 0.861 | 1.122 | 0.218 |
Total Non-Current Assets
| 1,901.03 | 1,320.455 | 1,007.563 | 879.155 | 956.468 | 757.42 | 690.675 | 685.662 | 616.997 | 371.975 | 272.298 | 482.328 | 601.388 | 533.891 | 370.761 | 323.891 | 138.424 | 132.492 | 56.003 | 44.84 | 10.472 | 11.409 | 10.54 |
Total Assets
| 6,608.975 | 6,577.167 | 6,919.294 | 7,757.698 | 8,708.859 | 7,316.031 | 7,120.157 | 7,188.601 | 5,040.758 | 4,527.653 | 3,562.293 | 2,610.529 | 2,453.795 | 1,919.967 | 1,876.217 | 1,456.924 | 268.288 | 301.101 | 301.419 | 300.368 | 108.2 | 90.879 | 50.945 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 396.515 | 285.027 | 392.978 | 666.578 | 724.117 | 622.049 | 479.978 | 422.979 | 330.57 | 128.825 | 218.319 | 235.368 | 140.376 | 79.454 | 164.715 | 63.822 | 164.488 | 18.757 | 21.77 | 21.014 | 8.891 | 11.117 | 6.898 |
Short Term Debt
| 0 | 0 | 0 | 0 | 535.5 | 701.5 | 0 | 847 | 1,391.034 | 399.9 | 146 | 50 | 143 | 0 | 195.35 | 52.5 | 29.8 | 37.5 | 33 | 20 | 25 | 20 | 5 |
Tax Payables
| 61.152 | 72.096 | 289.395 | 530.637 | 357.196 | 189.334 | 229.52 | 97.803 | 34.882 | 16.311 | 60.609 | 55.489 | 5.322 | 5.471 | 25.948 | 54.311 | 0.505 | 3.137 | 1.087 | 0.195 | 1.395 | 1.314 | -1.435 |
Deferred Revenue
| 42.522 | 364.168 | 1,548.444 | 2,491.317 | 1,403.256 | 189.334 | 2,169.124 | 402.429 | 115.388 | 93.787 | 160.83 | 159.875 | 275.466 | 0 | 230.423 | 232.265 | 8.04 | 7.19 | 6.533 | 3.16 | 4.859 | 4.222 | 0.871 |
Other Current Liabilities
| 1,244.451 | 1,214.147 | 2.764 | -274.995 | 3,229.091 | 1,397.311 | 2,645.182 | 3,997.598 | 1,171.057 | 1,104.853 | 408.142 | 306.459 | 509.729 | 668.717 | 344.986 | 292.657 | -136.08 | 4.199 | 5.621 | 0.231 | 7.418 | 3.342 | 3.27 |
Total Current Liabilities
| 1,744.64 | 1,935.438 | 2,233.582 | 3,412.644 | 4,845.904 | 3,099.529 | 3,354.679 | 5,365.38 | 2,927.543 | 1,649.889 | 993.9 | 647.317 | 798.427 | 753.642 | 730.999 | 463.29 | 58.712 | 63.593 | 61.477 | 44.6 | 42.704 | 35.773 | 13.733 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 6.105 | 9.364 | 8.209 | 303.043 | 699 | 1,527 | 1,259 | 0 | 376.666 | 1,114 | 584 | 654 | 444.8 | 76.8 | 185 | 140 | 0 | 0 | 0 | 0 | 2.48 | 5 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 294 | -699 | -1,527 | 20.5 | 20.546 | 21.527 | 23.852 | -584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.954 | 3.706 | 0.857 | 0.991 | 1.81 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.8 | 1.3 | 1 | 0.6 | 2.6 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.058 | 13.07 | 9.066 | 294.991 | 700.81 | 1,531.202 | 1,283.702 | 24.748 | 402.395 | 1,142.054 | 588.202 | 654 | 444.8 | 76.8 | 185.3 | 140.8 | 1.3 | 1 | 0.6 | 2.6 | 2.48 | 5 | 0 |
Total Liabilities
| 1,753.698 | 1,948.508 | 2,242.648 | 3,707.635 | 5,546.714 | 4,630.731 | 4,638.381 | 5,390.128 | 3,329.938 | 2,791.943 | 1,582.102 | 1,301.317 | 1,243.227 | 830.442 | 916.299 | 604.09 | 60.012 | 64.593 | 62.077 | 47.2 | 45.184 | 40.773 | 13.733 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 809.096 | 809.096 | 809.096 | 809.096 | 809.096 | 809.096 | 809.096 | 809.096 | 809.096 | 646.096 | 646.096 | 461.497 | 461.497 | 461.497 | 461.497 | 384.581 | 63.29 | 63.29 | 63.29 | 55.083 | 30.083 | 30.083 | 30.083 |
Retained Earnings
| 3,435.143 | 3,232.236 | 3,333.581 | 2,706.847 | 1,871.642 | 1,470.412 | 1,312.023 | 790.378 | 725.492 | 742.522 | 850.308 | 579.551 | 409.433 | 324.559 | 230.433 | 157.963 | -5.064 | 23.262 | 26.036 | 37.293 | 26.848 | 15.875 | 4.914 |
Accumulated Other Comprehensive Income/Loss
| 491.097 | 491.097 | 491.097 | 491.097 | 438.008 | 361.562 | 302.85 | 138.817 | 110.073 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 51.563 | 542.66 | 51.563 | 51.563 | 135.159 | 51.563 | 0 | 0 | 161.636 | 171.554 | 100.755 | 70.885 | 61.481 | 61.523 | 70.926 | 147.842 | 71.073 | 148.935 | 149.463 | 160.307 | 6.085 | 4.149 | 2.214 |
Total Shareholders Equity
| 4,786.899 | 4,583.991 | 4,685.337 | 4,058.602 | 3,170.309 | 2,692.633 | 2,475.532 | 1,789.855 | 1,696.224 | 1,560.172 | 1,597.159 | 1,111.933 | 941.815 | 856.982 | 762.856 | 690.387 | 208.276 | 236.057 | 238.788 | 252.683 | 63.016 | 50.106 | 37.212 |
Total Equity
| 4,855.276 | 4,628.659 | 4,676.646 | 4,050.063 | 3,162.145 | 2,685.3 | 2,481.776 | 1,798.473 | 1,710.819 | 1,735.711 | 1,980.19 | 1,309.213 | 1,210.568 | 1,089.525 | 959.918 | 852.834 | 208.276 | 236.508 | 239.341 | 253.168 | 63.016 | 50.106 | 37.212 |
Total Liabilities & Shareholders Equity
| 6,608.975 | 6,577.167 | 6,919.294 | 7,757.698 | 8,708.859 | 7,316.031 | 7,120.157 | 7,188.601 | 5,040.758 | 4,527.653 | 3,562.293 | 2,610.529 | 2,453.795 | 1,919.967 | 1,876.217 | 1,456.924 | 268.288 | 301.101 | 301.419 | 300.368 | 108.2 | 90.879 | 50.945 |