Zhejiang Dun'an Artificial Environment Co., Ltd
SZSE:002011.SZ
10.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,990.037 | 3,702.483 | 2,626.059 | 2,937.024 | 2,872.468 | 3,132.192 | 2,440.764 | 2,887.404 | 2,379.646 | 2,865.411 | 2,011.2 | 2,462.576 | 2,338.507 | 2,887.178 | 2,148.723 | 2,172.533 | 1,965.236 | 2,039.952 | 1,202.839 | 2,373.982 | 2,042.201 | 2,423.532 | 2,264.627 | 2,641.227 | 2,051.77 | 2,453.041 | 2,254.497 | 2,404.353 | 2,016.685 | 2,149.591 | 1,708.129 | 1,950.872 | 1,287.62 | 1,424.852 | 1,166.848 | 1,453.878 | 1,460.261 | 1,506.851 | 1,437.872 | 1,686.549 | 1,593.44 | 1,670.421 | 1,651.042 | 2,333.953 | 1,266.765 | 1,626.942 | 1,239.04 | 2,281.185 | 2,144.385 | 1,873.46 | 1,280.279 | 1,282.281 | 1,144.073 | 1,486.518 | 1,124.59 | 1,013.202 | 840.624 | 1,068.715 | 772.678 | 691.259 | 493.992 | 637.136 | 459.353 | 473.33 | 506.345 | 902.959 | 708.38 | 2,125.444 | 116.361 | 95.362 | 63.221 | 82.513 | 79.663 | 79.901 | 34.761 | 66.105 | 60.132 | 70.756 | 31.288 | 47.983 | 46.328 | 71.238 | 34.984 | 65.125 | 65.213 |
Cost of Revenue
| 2,434.698 | 3,053.854 | 2,165.768 | 2,379.441 | 2,314.901 | 2,538.76 | 1,964.821 | 2,402.148 | 1,940.133 | 2,381.053 | 1,695.28 | 2,063.325 | 1,937.062 | 2,433.123 | 1,799.615 | 1,893.857 | 1,578.721 | 1,666.692 | 988.638 | 1,883.631 | 1,682.092 | 1,994.254 | 1,910.17 | 2,512.192 | 1,736.853 | 2,106.394 | 1,920.047 | 2,039.039 | 1,658.419 | 1,761.658 | 1,410.957 | 1,677.197 | 1,031.848 | 1,117.939 | 920.131 | 1,181.468 | 1,192.055 | 1,219.847 | 1,179.748 | 1,391.152 | 1,335.054 | 1,364.927 | 1,383.699 | 2,103.636 | 1,032.347 | 1,374.053 | 952.254 | 1,945.162 | 1,790.274 | 1,498.219 | 1,000.629 | 989.957 | 902.866 | 1,170.995 | 907.821 | 784.251 | 658.948 | 830.364 | 633.698 | 577.891 | 391.212 | 475.808 | 360.369 | 397.437 | 419.246 | 722.325 | 582.394 | 1,795.462 | 81.466 | 66.503 | 45.734 | 55.39 | 64.604 | 65.957 | 22.859 | 46.545 | 40.489 | 48.696 | 21.376 | 30.741 | 31.452 | 44.933 | 22.341 | 46.019 | 34.576 |
Gross Profit
| 555.339 | 648.629 | 460.291 | 557.583 | 557.567 | 593.432 | 475.942 | 485.256 | 439.513 | 484.357 | 315.92 | 399.252 | 401.445 | 454.055 | 349.108 | 278.676 | 386.514 | 373.26 | 214.2 | 490.35 | 360.109 | 429.278 | 354.457 | 129.035 | 314.917 | 346.647 | 334.45 | 365.314 | 358.265 | 387.933 | 297.173 | 273.674 | 255.771 | 306.913 | 246.717 | 272.41 | 268.206 | 287.003 | 258.124 | 295.397 | 258.386 | 305.494 | 267.343 | 230.317 | 234.418 | 252.889 | 286.786 | 336.023 | 354.111 | 375.242 | 279.651 | 292.324 | 241.207 | 315.524 | 216.769 | 228.951 | 181.676 | 238.351 | 138.98 | 113.369 | 102.781 | 161.328 | 98.984 | 75.893 | 87.099 | 180.634 | 125.987 | 329.982 | 34.894 | 28.859 | 17.487 | 27.123 | 15.059 | 13.944 | 11.901 | 19.561 | 19.643 | 22.06 | 9.912 | 17.242 | 14.877 | 26.305 | 12.643 | 19.106 | 30.638 |
Gross Profit Ratio
| 0.186 | 0.175 | 0.175 | 0.19 | 0.194 | 0.189 | 0.195 | 0.168 | 0.185 | 0.169 | 0.157 | 0.162 | 0.172 | 0.157 | 0.162 | 0.128 | 0.197 | 0.183 | 0.178 | 0.207 | 0.176 | 0.177 | 0.157 | 0.049 | 0.153 | 0.141 | 0.148 | 0.152 | 0.178 | 0.18 | 0.174 | 0.14 | 0.199 | 0.215 | 0.211 | 0.187 | 0.184 | 0.19 | 0.18 | 0.175 | 0.162 | 0.183 | 0.162 | 0.099 | 0.185 | 0.155 | 0.231 | 0.147 | 0.165 | 0.2 | 0.218 | 0.228 | 0.211 | 0.212 | 0.193 | 0.226 | 0.216 | 0.223 | 0.18 | 0.164 | 0.208 | 0.253 | 0.215 | 0.16 | 0.172 | 0.2 | 0.178 | 0.155 | 0.3 | 0.303 | 0.277 | 0.329 | 0.189 | 0.175 | 0.342 | 0.296 | 0.327 | 0.312 | 0.317 | 0.359 | 0.321 | 0.369 | 0.361 | 0.293 | 0.47 |
Reseach & Development Expenses
| 136.389 | 120.786 | 90.365 | 126.847 | 104.479 | 109.779 | 92.603 | 130.024 | 104.884 | 93.881 | 60.667 | 126.122 | 92.968 | 84.121 | 66.301 | 127.018 | 55.845 | 59.721 | 53.567 | 168.694 | 75.726 | 68.916 | 66.47 | 111.611 | 98.033 | 213.327 | 57.851 | 306.208 | 88.432 | 102.071 | 0 | 213.654 | 0 | 72.715 | 0 | 211.626 | 0 | 70.94 | 0 | 151.385 | 0 | 76.047 | 0 | 144.212 | 0 | 77.131 | 0 | 194.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 216.695 | -36.514 | 92.435 | -163.449 | 208.629 | -28.135 | 78.53 | -157.307 | 185.578 | -33.647 | 81.872 | -134.075 | 195.61 | -57.294 | 91.058 | -173.134 | 79.349 | -20.95 | 102.797 | -231.938 | 105.269 | -25.933 | 117.998 | -189.077 | 106.865 | -121.823 | 165.609 | -390.413 | 193.068 | -95.412 | 152.247 | -328.494 | 172.417 | -76.177 | 137.741 | -301.795 | 170.421 | -84.33 | 139.016 | -245.928 | 134.594 | -74.523 | 124.995 | -244.388 | 115.234 | -63.491 | 116.018 | -266.068 | 112.582 | -62.534 | 106.881 | -242.574 | 109.623 | -55.893 | 100.298 | -133.405 | 73.74 | 71.017 | 50.174 | 56.768 | 40.414 | 29.461 | 23.69 | 25.991 | 27.166 | 32.464 | 31.972 | 62.97 | 8.61 | 8.573 | 6.711 | 9.882 | 4.499 | 8.24 | 3.898 | 6.13 | 4.198 | 4.507 | 3.414 | 6.643 | 4.288 | 5.012 | 3.559 | 6.183 | 4.46 |
Selling & Marketing Expenses
| 161.958 | 89.81 | 81.237 | 93.368 | 88.925 | 97.847 | 73.693 | 81.872 | 65.031 | 62.157 | 70.147 | 48.135 | 76.717 | 51.036 | 81.835 | 25.157 | 86.392 | 76.324 | 74.106 | 136.49 | 106.972 | 92.45 | 108.243 | 155.91 | 83.838 | 113.518 | 93.037 | 117.368 | 109.169 | 90.01 | 79.857 | 102.3 | 71.713 | 73.23 | 59.684 | 60.979 | 72.413 | 73.481 | 59.732 | 59.679 | 67.526 | 61.151 | 52.981 | 61.895 | 53.866 | 74.963 | 40.626 | 89.313 | 53.444 | 54.375 | 39.261 | 55.002 | 43.743 | 46.458 | 42.04 | 39.39 | 36.19 | 28.106 | 24.951 | 23.164 | 26.185 | 21.315 | 10.546 | 25.745 | 19.882 | 20.342 | 21.683 | 39.866 | 18.137 | 12.697 | 9.619 | 8.305 | 5.634 | 6.905 | 4.927 | 7.513 | 5.694 | 5.196 | 4.529 | 6.707 | 5.26 | 6.017 | 5.687 | 2.372 | 14.114 |
SG&A
| 378.653 | 240.302 | 173.672 | -70.081 | 297.553 | 69.712 | 152.223 | -75.435 | 250.609 | 28.509 | 152.02 | -85.94 | 272.327 | -6.258 | 172.893 | -147.977 | 165.742 | 55.374 | 176.903 | -95.448 | 212.242 | 66.517 | 226.241 | -33.167 | 190.703 | -8.305 | 258.645 | -273.044 | 302.237 | -5.401 | 232.105 | -226.194 | 244.13 | -2.947 | 197.426 | -240.815 | 242.835 | -10.848 | 198.748 | -186.249 | 202.12 | -13.372 | 177.976 | -182.493 | 169.1 | 11.472 | 156.644 | -176.755 | 166.026 | -8.159 | 146.142 | -187.572 | 153.366 | -9.435 | 142.337 | -94.015 | 109.93 | 99.123 | 75.125 | 79.932 | 66.599 | 50.776 | 34.235 | 51.736 | 47.048 | 52.807 | 53.655 | 102.837 | 26.747 | 21.27 | 16.33 | 18.187 | 10.133 | 15.145 | 8.825 | 13.643 | 9.893 | 9.703 | 7.943 | 13.35 | 9.548 | 11.029 | 9.247 | 8.555 | 18.575 |
Other Expenses
| -238.599 | -0.338 | -0.958 | -6.406 | -5.729 | -79.641 | -1.102 | 206.358 | -127.257 | 118.288 | -4.617 | -71.17 | -0.197 | 15.174 | 3.32 | -624.272 | -5.041 | -26.053 | -17.385 | -20.667 | -2.551 | -2.954 | 6.747 | -174.993 | 0.91 | 2.292 | -0.912 | 57.232 | 1.679 | -31.155 | 34.002 | 55.776 | 15.097 | 20.936 | 34.078 | 36.131 | 19.874 | 9.339 | 34.147 | 24.229 | 15.39 | 10.746 | 11.203 | 3.515 | 22.54 | 2.294 | 7.898 | 18.639 | 5.943 | 43.748 | 5.374 | 30.763 | 2.303 | 8.503 | 15.518 | 16.677 | 3.058 | 3.963 | 0.214 | 4.498 | 2.441 | 9.335 | 1.265 | 3.004 | 1.603 | 6.829 | 0.337 | 0.232 | 1.263 | 0.23 | 0.763 | 1.08 | 0.993 | 1.054 | 0.863 | 1.667 | 0.761 | 0.999 | 0.565 | 1.154 | 0.638 | 0.887 | 0.608 | 0.183 | 0.529 |
Operating Expenses
| 276.443 | 361.425 | 239.725 | 248.256 | 276.576 | 311.982 | 243.724 | 260.947 | 228.237 | 240.678 | 208.069 | 239.75 | 255.546 | 195.133 | 228.758 | 185.552 | 213.209 | 252.384 | 192.34 | 311.055 | 275.096 | 275.285 | 241.136 | 442.903 | 275.788 | 294.491 | 224.794 | 291.592 | 300.309 | 216.756 | 239.564 | 281.17 | 250.047 | 221.944 | 202.475 | 253.333 | 250.808 | 219.568 | 206.416 | 248.903 | 211.706 | 207.205 | 184.736 | 202.069 | 175.689 | 208.919 | 163.116 | 244.387 | 173.268 | 204.326 | 150.919 | 210.01 | 159.021 | 164.932 | 146.714 | 136.167 | 112.27 | 102.256 | 76.8 | 82.854 | 68.147 | 52.934 | 35.478 | 56.065 | 48.086 | 55.535 | 54.944 | 105.753 | 27.432 | 21.751 | 16.758 | 18.784 | 10.546 | 15.555 | 8.953 | 14.101 | 10.341 | 10.468 | 8.295 | 13.857 | 10.057 | 11.799 | 9.642 | 9.343 | 19.434 |
Operating Income
| 194.235 | 287.204 | 241.141 | 225.137 | 245.473 | 284.965 | 213.678 | 79.049 | 148.542 | 220.184 | 113.169 | 120.921 | 102.284 | 161.298 | 115.927 | -155.122 | -50.244 | -83.348 | 1.186 | -403.406 | 23.782 | 458.832 | 48.553 | -2,065.433 | -25.175 | -0.12 | 38.445 | 10.273 | -22.097 | 68.632 | 8.899 | 31.141 | -19.217 | 14.116 | -1.571 | -25.89 | -14.103 | 25.254 | 7.219 | -0.059 | 7.686 | 52.179 | 46.73 | -98.155 | 10.278 | 229.308 | 73.387 | 15.32 | 148.762 | 123.671 | 94.856 | 55.236 | 41.412 | 107.4 | 53.365 | 78.028 | 54.544 | 117.106 | 62.358 | 29.579 | 33.255 | 100.314 | 58.832 | 11.123 | 32.065 | 109.777 | 60.9 | 233.32 | 6.917 | 12.751 | 2.688 | 9.388 | 4.709 | 1.48 | 2.483 | 6.16 | 10.054 | 12.115 | 2.257 | 5.48 | 5.05 | 14.034 | 2.686 | 9.024 | 11.477 |
Operating Income Ratio
| 0.065 | 0.078 | 0.092 | 0.077 | 0.085 | 0.091 | 0.088 | 0.027 | 0.062 | 0.077 | 0.056 | 0.049 | 0.044 | 0.056 | 0.054 | -0.071 | -0.026 | -0.041 | 0.001 | -0.17 | 0.012 | 0.189 | 0.021 | -0.782 | -0.012 | -0 | 0.017 | 0.004 | -0.011 | 0.032 | 0.005 | 0.016 | -0.015 | 0.01 | -0.001 | -0.018 | -0.01 | 0.017 | 0.005 | -0 | 0.005 | 0.031 | 0.028 | -0.042 | 0.008 | 0.141 | 0.059 | 0.007 | 0.069 | 0.066 | 0.074 | 0.043 | 0.036 | 0.072 | 0.047 | 0.077 | 0.065 | 0.11 | 0.081 | 0.043 | 0.067 | 0.157 | 0.128 | 0.023 | 0.063 | 0.122 | 0.086 | 0.11 | 0.059 | 0.134 | 0.043 | 0.114 | 0.059 | 0.019 | 0.071 | 0.093 | 0.167 | 0.171 | 0.072 | 0.114 | 0.109 | 0.197 | 0.077 | 0.139 | 0.176 |
Total Other Income Expenses Net
| -0.422 | 35.563 | -0.958 | -6.406 | -5.729 | -79.641 | -21.199 | 76.301 | -11.709 | 306.252 | 0.527 | -71.17 | -43.812 | -82.449 | -1.104 | -872.518 | -228.589 | -230.277 | -38.059 | -603.369 | -63.782 | 301.885 | -58.022 | -1,926.557 | -63.394 | -49.985 | -72.123 | 3.753 | -80.187 | -137.727 | -18.838 | 92.918 | -10.273 | -50.385 | -15.929 | -12.74 | -12.816 | -33.923 | -13.558 | -26.08 | -26.539 | -38.809 | -25.451 | -126.684 | -28.153 | 186.624 | -43.442 | -60.961 | -28.774 | -7.471 | -30.061 | 2.928 | -39.752 | -34.749 | -1.303 | -0.251 | -12.502 | -16.504 | 0.364 | 3.161 | 0.801 | 0.753 | -3.43 | -5.77 | -5.776 | -9.191 | -9.819 | 9.025 | 0.65 | 5.873 | 2.712 | 0.457 | -1.581 | 1.943 | -0.641 | 0.393 | 0.605 | 0.325 | 0.258 | 2.51 | -0.215 | -0.4 | -0.412 | -0.192 | -0.84 |
Income Before Tax
| 193.813 | 322.767 | 240.183 | 218.731 | 239.744 | 205.325 | 192.48 | 155.35 | 136.832 | 526.436 | 113.696 | 49.751 | 102.087 | 176.472 | 119.246 | -779.394 | -55.284 | -109.401 | -16.199 | -424.073 | 21.23 | 455.878 | 55.299 | -2,240.426 | -24.265 | 2.172 | 37.533 | 77.475 | -22.231 | 33.45 | 38.771 | 85.422 | -4.549 | 34.584 | 28.312 | 6.336 | 4.582 | 33.512 | 38.15 | 20.413 | 20.141 | 59.48 | 57.156 | -98.436 | 30.576 | 230.594 | 80.228 | 30.675 | 152.069 | 163.444 | 98.671 | 85.242 | 42.434 | 115.843 | 68.752 | 92.533 | 56.904 | 119.59 | 62.544 | 33.675 | 35.435 | 109.148 | 60.076 | 14.058 | 33.237 | 115.909 | 61.224 | 233.255 | 8.112 | 12.981 | 3.442 | 9.631 | 4.317 | 1.433 | 2.827 | 6.84 | 10.361 | 12.516 | 2.349 | 6.265 | 5.146 | 14.514 | 2.941 | 9.389 | 11.185 |
Income Before Tax Ratio
| 0.065 | 0.087 | 0.091 | 0.074 | 0.083 | 0.066 | 0.079 | 0.054 | 0.058 | 0.184 | 0.057 | 0.02 | 0.044 | 0.061 | 0.055 | -0.359 | -0.028 | -0.054 | -0.013 | -0.179 | 0.01 | 0.188 | 0.024 | -0.848 | -0.012 | 0.001 | 0.017 | 0.032 | -0.011 | 0.016 | 0.023 | 0.044 | -0.004 | 0.024 | 0.024 | 0.004 | 0.003 | 0.022 | 0.027 | 0.012 | 0.013 | 0.036 | 0.035 | -0.042 | 0.024 | 0.142 | 0.065 | 0.013 | 0.071 | 0.087 | 0.077 | 0.066 | 0.037 | 0.078 | 0.061 | 0.091 | 0.068 | 0.112 | 0.081 | 0.049 | 0.072 | 0.171 | 0.131 | 0.03 | 0.066 | 0.128 | 0.086 | 0.11 | 0.07 | 0.136 | 0.054 | 0.117 | 0.054 | 0.018 | 0.081 | 0.103 | 0.172 | 0.177 | 0.075 | 0.131 | 0.111 | 0.204 | 0.084 | 0.144 | 0.172 |
Income Tax Expense
| 21.608 | 51.174 | 32.247 | 22.449 | 28.962 | 40.893 | 31.519 | 17.225 | 28.965 | 19.095 | 31.074 | -8.578 | 19.638 | 18.643 | 22.431 | 12.981 | 18.9 | 31.35 | 9.881 | 16.614 | 13.637 | 37.458 | 17.668 | 79.251 | -5.298 | 0.375 | 8.203 | 30.587 | -6.546 | 11.762 | 9.743 | 53.435 | 0.715 | 4.384 | 4.875 | 1.91 | 1.826 | 2.902 | 8.161 | 13.433 | 12.307 | 13.248 | 12.891 | 7.139 | 17.525 | 34.258 | 16.24 | -1.845 | 47.33 | 27.064 | 18.215 | 3.952 | 1.576 | 2.074 | 11.583 | 12.661 | 7.85 | 17.687 | 7.409 | 1.866 | 2.988 | 11.626 | 11.592 | -0.341 | 5.411 | 18.157 | 10.267 | 39.256 | 1.322 | 3.721 | 1.063 | 6.005 | 1.381 | -0.426 | 0.949 | 3.108 | 3.493 | 3.834 | 0.978 | 1.946 | 1.077 | 5.074 | 1.224 | 3.832 | 3.673 |
Net Income
| 174.851 | 265.466 | 208.451 | 197.86 | 211.113 | 166.252 | 161.741 | 137.406 | 109.06 | 509.137 | 83.409 | 63.15 | 83.252 | 161.215 | 97.746 | -811.033 | -76.895 | -95.86 | -15.925 | -376.718 | 10.291 | 444.735 | 53.009 | -2,208.361 | -13.473 | 14.544 | 40.306 | 34.235 | -7.772 | 26.89 | 38.934 | 26.25 | -2.428 | 29.405 | 29.786 | 12.28 | -1.854 | 29.357 | 42.347 | 11.805 | 13.479 | 49.342 | 51.596 | -78.435 | 21.558 | 207.015 | 61.86 | 43.422 | 53.06 | 128.3 | 72.737 | 72.25 | 41.562 | 114.315 | 64.879 | 58.046 | 36.871 | 80.522 | 42.747 | 23.275 | 27.121 | 74.294 | 35.691 | 8.644 | 23.326 | 77.768 | 40.11 | 144.797 | 5.688 | 9.134 | 2.021 | 3.265 | 2.496 | 1.692 | 1.808 | 3.38 | 6.925 | 8.025 | 1.566 | 3.822 | 4.026 | 8.631 | 1.866 | 5.205 | 7.354 |
Net Income Ratio
| 0.058 | 0.072 | 0.079 | 0.067 | 0.073 | 0.053 | 0.066 | 0.048 | 0.046 | 0.178 | 0.041 | 0.026 | 0.036 | 0.056 | 0.045 | -0.373 | -0.039 | -0.047 | -0.013 | -0.159 | 0.005 | 0.184 | 0.023 | -0.836 | -0.007 | 0.006 | 0.018 | 0.014 | -0.004 | 0.013 | 0.023 | 0.013 | -0.002 | 0.021 | 0.026 | 0.008 | -0.001 | 0.019 | 0.029 | 0.007 | 0.008 | 0.03 | 0.031 | -0.034 | 0.017 | 0.127 | 0.05 | 0.019 | 0.025 | 0.068 | 0.057 | 0.056 | 0.036 | 0.077 | 0.058 | 0.057 | 0.044 | 0.075 | 0.055 | 0.034 | 0.055 | 0.117 | 0.078 | 0.018 | 0.046 | 0.086 | 0.057 | 0.068 | 0.049 | 0.096 | 0.032 | 0.04 | 0.031 | 0.021 | 0.052 | 0.051 | 0.115 | 0.113 | 0.05 | 0.08 | 0.087 | 0.121 | 0.053 | 0.08 | 0.113 |
EPS
| 0.17 | 0.25 | 0.2 | 0.19 | 0.2 | 0.16 | 0.15 | 0.15 | 0.12 | 0.57 | 0.091 | 0.063 | 0.094 | 0.18 | 0.11 | -0.84 | -0.08 | -0.12 | -0.02 | -0.38 | 0.01 | 0.5 | 0.06 | -1.64 | -0.01 | 0.014 | 0.04 | 0.044 | -0.01 | 0.028 | 0.04 | 0.027 | -0.003 | 0.04 | 0.04 | 0.017 | -0.003 | 0.035 | 0.05 | 0.018 | 0.02 | 0.059 | 0.06 | -0.094 | 0.03 | 0.25 | 0.074 | 0.052 | 0.063 | 0.15 | 0.087 | 0.097 | 0.056 | 0.15 | 0.087 | 0.078 | 0.05 | 0.11 | 0.057 | 0.036 | 0.041 | 0.12 | 0.055 | 0.013 | 0.036 | 0.12 | 0.062 | 0.51 | 0.049 | 0.034 | 0.035 | 0.012 | 0.013 | 0.006 | 0.008 | 0.013 | 0.019 | 0.03 | 0.004 | 0.014 | 0.011 | 0.032 | 0.008 | 0.019 | 0.033 |
EPS Diluted
| 0.17 | 0.25 | 0.2 | 0.19 | 0.2 | 0.16 | 0.15 | 0.15 | 0.12 | 0.55 | 0.09 | 0.063 | 0.094 | 0.18 | 0.11 | -0.84 | -0.08 | -0.12 | -0.02 | -0.37 | 0.01 | 0.5 | 0.06 | -1.64 | -0.01 | 0.014 | 0.04 | 0.044 | -0.01 | 0.028 | 0.04 | 0.027 | -0.003 | 0.04 | 0.04 | 0.017 | -0.003 | 0.035 | 0.05 | 0.018 | 0.02 | 0.059 | 0.06 | -0.094 | 0.03 | 0.25 | 0.074 | 0.052 | 0.063 | 0.15 | 0.087 | 0.097 | 0.055 | 0.15 | 0.086 | 0.078 | 0.05 | 0.11 | 0.057 | 0.036 | 0.041 | 0.12 | 0.055 | 0.013 | 0.036 | 0.12 | 0.062 | 0.51 | 0.049 | 0.034 | 0.035 | 0.012 | 0.013 | 0.006 | 0.008 | 0.013 | 0.019 | 0.03 | 0.004 | 0.014 | 0.011 | 0.032 | 0.008 | 0.019 | 0.033 |
EBITDA
| 205.714 | 349.834 | 265.183 | 319.143 | 277.033 | 222.838 | 236.214 | 313.318 | 155.509 | 583.055 | 123.7 | 92.603 | 153.488 | 259.857 | 166.663 | -491.006 | 2.135 | 1.282 | 33.158 | -463.923 | 101.499 | 158.073 | 112.805 | -496.305 | 51.939 | 29.559 | 109.656 | 97.226 | 59.769 | 163.374 | 61.738 | 211.113 | 6.153 | 140.99 | 48.436 | 171.01 | 18.587 | 143.606 | 53.039 | 150.07 | 49.615 | 151.084 | 83.384 | 338.771 | 60.971 | 329.154 | 124.728 | 168.449 | 183.48 | 192.196 | 130.291 | 137.56 | 83.468 | 184.83 | 70.186 | 108.471 | 70.103 | 149.453 | 62.209 | 34.198 | 34.895 | 120.462 | 64.005 | 27.531 | 39.444 | 140.881 | 71.056 | 245.09 | 7.53 | 20.634 | 0.184 | 21.128 | 6.642 | 6.892 | 4.851 | 14.669 | 11.038 | 16.868 | 3.204 | 10.294 | 6.148 | 16.017 | 3.001 | 11.856 | 11.204 |
EBITDA Ratio
| 0.069 | 0.094 | 0.101 | 0.109 | 0.096 | 0.071 | 0.097 | 0.109 | 0.065 | 0.203 | 0.062 | 0.038 | 0.066 | 0.09 | 0.078 | -0.226 | 0.001 | 0.001 | 0.028 | -0.195 | 0.05 | 0.065 | 0.05 | -0.188 | 0.025 | 0.012 | 0.049 | 0.04 | 0.03 | 0.076 | 0.036 | 0.108 | 0.005 | 0.099 | 0.042 | 0.118 | 0.013 | 0.095 | 0.037 | 0.089 | 0.031 | 0.09 | 0.051 | 0.145 | 0.048 | 0.202 | 0.101 | 0.074 | 0.086 | 0.103 | 0.102 | 0.107 | 0.073 | 0.124 | 0.062 | 0.107 | 0.083 | 0.14 | 0.081 | 0.049 | 0.071 | 0.189 | 0.139 | 0.058 | 0.078 | 0.156 | 0.1 | 0.115 | 0.065 | 0.216 | 0.003 | 0.256 | 0.083 | 0.086 | 0.14 | 0.222 | 0.184 | 0.238 | 0.102 | 0.215 | 0.133 | 0.225 | 0.086 | 0.182 | 0.172 |