Miracle Automation Engineering Co.Ltd (002009.SZ)

Home
002009.SZ
Financials

12.39 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Revenue Numbers are in millions	3,616.203	4,351.216	3,778.546	3,592.248	3,157.573	3,502.763	2,458.333	2,436.787	2,174.792	1,781.167	1,746.901	1,718.868	1,544.368	1,073.091	611.524	863.391	431.487	256.483	214.573	285.358	200.304	140.381	93.47
Cost of Revenue Numbers are in millions	3,361.011	3,590.139	3,033.236	2,960.614	2,543.012	2,792.106	1,846.928	1,890.922	1,687.687	1,398.919	1,388.824	1,354.139	1,189.867	826.97	488.663	664.903	308.72	170.291	139.431	207.821	142.925	92.734	59.366
Gross Profit Numbers are in millions	255.191	761.078	745.31	631.634	614.561	710.656	611.404	545.864	487.105	382.248	358.077	364.729	354.501	246.121	122.86	198.489	122.767	86.192	75.142	77.537	57.379	47.647	34.105
Gross Profit Ratio Numbers are in millions	0.071	0.175	0.197	0.176	0.195	0.203	0.249	0.224	0.224	0.215	0.205	0.212	0.23	0.229	0.201	0.23	0.285	0.336	0.35	0.272	0.286	0.339	0.365
Reseach & Development Expenses Numbers are in millions	135.66	175.229	199.106	147.288	126.22	101.224	53.934	39.48	22.346	24.566	30.151	22.005	12.888	10.479	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	88.226	111.601	81.445	67.095	62.931	59.428	64.184	60.673	71.447	56.852	53.321	59.827	56.793	33.919	72.615	67.401	43.967	37.427	27.24	31.466	19.585	15.218	10.295
Selling & Marketing Expenses Numbers are in millions	59.562	58.818	65.027	104.184	101.806	117.353	106.973	107.866	91.211	63.826	44.087	42.554	42.897	20.698	19.359	18.524	13.839	4.714	3.311	4.31	2.19	1.851	2.424
SG&A Numbers are in millions	147.787	170.419	146.472	171.279	164.738	176.782	171.157	168.54	162.658	120.678	97.408	102.381	99.69	54.617	91.974	85.925	57.807	42.142	30.551	35.777	21.775	17.069	12.719
Other Expenses Numbers are in millions	-27.721	79.357	126.074	103.3	144.103	182.111	175.854	58.28	35.21	56.008	2.937	21.977	19.553	11.689	10.119	5.32	12.605	-0.075	-0.524	0.555	3.236	2.28	1.539
Operating Expenses Numbers are in millions	411.05	425.006	471.652	421.866	435.061	460.117	400.946	410.01	334.807	269.494	239.266	230.133	212.706	134.593	102.738	109.18	60.753	43.205	33.217	39.323	21.667	18.061	13.204
Operating Income Numbers are in millions	-453.85	447.532	288.108	252.841	188.031	281.816	231.441	79.982	95.055	43.069	49.026	41.52	42.272	82.481	-1.853	74.933	51.432	39.256	41.481	36.226	33.787	27.396	19.676
Operating Income Ratio Numbers are in millions	-0.126	0.103	0.076	0.07	0.06	0.08	0.094	0.033	0.044	0.024	0.028	0.024	0.027	0.077	-0.003	0.087	0.119	0.153	0.193	0.127	0.169	0.195	0.211
Total Other Income Expenses Net Numbers are in millions	-27.721	-228.422	-118.491	-146.547	-112.221	-102.678	-100.258	-0.725	-22.444	-14.822	-66.848	-72.725	-79.984	-17.358	-12.067	-9.055	2.024	-4.38	-1.887	-2.321	-2.516	-2.216	-1.919
Income Before Tax Numbers are in millions	-481.57	219.11	169.617	106.294	75.81	179.138	131.183	135.129	129.854	97.932	51.963	61.871	61.81	94.169	8.056	80.254	64.038	38.894	40.498	36.337	33.83	27.409	19.318
Income Before Tax Ratio Numbers are in millions	-0.133	0.05	0.045	0.03	0.024	0.051	0.053	0.055	0.06	0.055	0.03	0.036	0.04	0.088	0.013	0.093	0.148	0.152	0.189	0.127	0.169	0.195	0.207
Income Tax Expense Numbers are in millions	-62.292	25.303	29.896	19.732	16.942	38.199	37.649	36.098	9.462	4.819	15.628	26.463	20.786	14.355	2.031	18.574	24.974	14.888	14.203	14.415	12.377	10.029	7.826
Net Income Numbers are in millions	-414.984	197.693	150.647	86.562	71.987	138.449	84.766	103.94	98.647	95.682	42.737	48.844	37.09	78.258	2.087	52.355	44.094	26.574	26.349	21.922	21.453	17.38	11.492
Net Income Ratio Numbers are in millions	-0.115	0.045	0.04	0.024	0.023	0.04	0.034	0.043	0.045	0.054	0.024	0.028	0.024	0.073	0.003	0.061	0.102	0.104	0.123	0.077	0.107	0.124	0.123
EPS Numbers are in millions	-1.09	0.54	0.41	0.23	0.19	0.37	0.23	0.28	0.27	0.36	0.15	0.22	0.17	0.35	0.01	0.24	0.2	0.13	0.12	0.075	0.13	0.1	0.069
EPS Diluted Numbers are in millions	-1.09	0.54	0.41	0.23	0.19	0.37	0.23	0.28	0.27	0.36	0.15	0.22	0.17	0.35	0.01	0.24	0.2	0.13	0.12	0.075	0.13	0.1	0.069
EBITDA Numbers are in millions	-17.454	578.232	429.111	400.56	343.544	430.35	380.653	357.822	325.239	272.76	223.933	248.045	231.783	158.31	50.026	108.708	86.456	51.55	47.65	42.832	39.399	31.938	20.895
EBITDA Ratio Numbers are in millions	-0.005	0.133	0.114	0.112	0.109	0.123	0.155	0.147	0.15	0.153	0.128	0.144	0.15	0.148	0.082	0.126	0.2	0.201	0.222	0.15	0.197	0.228	0.224

Miracle Automation Engineering Co.Ltd

SZSE:002009.SZ Add to watchlist

SZSE:002009.SZ