Han's Laser Technology Industry Group Co., Ltd.
SZSE:002008.SZ
20.59 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 7,299.097 | 5,855.206 | 8,974.384 | 7,150.213 | 9,225.174 | 9,161.332 | 9,432.726 | 9,615.838 | 8,255.896 | 8,308.562 | 8,613.437 | 5,994.947 | 5,055.748 | 4,670.26 | 4,885.317 | 4,906.738 | 3,364.994 | 3,643.538 | 3,834.522 | 3,427.139 | 2,945.872 | 2,901.203 | 3,670.164 | 4,511.538 | 2,313.004 | 2,493.099 | 2,495.743 | 2,325.391 | 1,556.402 | 748.449 | 719.282 | 846.275 | 706.525 | 783.947 | 777.676 | 696.304 | 508.781 | 408.462 | 407.254 | 1,018.419 | 702.722 | 595.188 | 512.451 | 796.755 | 452.845 | 392.848 | 498.295 | 481.001 | 845.265 | 1,105.835 | 842.332 | 807.139 | 413.728 | 457.783 | 478.508 | 655.044 | 835.989 | 1,253.256 | 883.11 | 832.232 | 377.709 | 529.189 | 557.645 | 676.72 | 637.328 | 255.994 | 263.823 | 429.404 | 270.712 | 369.572 | 115.138 | 157.806 | 67.956 | 115.621 | 129.669 | 125.103 | 118.8 | 114.233 | 128.145 | 187.986 | 189.269 | 263.887 | 23.543 |
| Short Term Investments
| -634.912 | 2,800.15 | 0 | 3,606.254 | -3,386.043 | -3,347.65 | -602.209 | 3,218.612 | -596.419 | 1,334.408 | 1,409.292 | 2,898.966 | -557.203 | -814.81 | -707.601 | -712.739 | -687.909 | -698.525 | -709.76 | -705.105 | -705.657 | -704.108 | -692.867 | -693.149 | -684.193 | -674.918 | -614.109 | -590.397 | -596.737 | -607.694 | -601.434 | -604.212 | 0 | 0 | 0 | 0 | 27.2 | 0 | 252.675 | 160 | 0 | 160 | 9.228 | 8.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 7,299.097 | 8,655.357 | 8,974.384 | 10,756.467 | 9,225.174 | 9,161.332 | 9,432.726 | 9,615.838 | 8,255.896 | 8,308.562 | 8,613.437 | 5,994.947 | 5,055.748 | 4,670.26 | 4,885.317 | 4,906.738 | 3,364.994 | 3,643.538 | 3,834.522 | 3,427.139 | 2,945.872 | 2,901.203 | 3,670.164 | 4,511.538 | 2,313.004 | 2,493.099 | 2,495.743 | 2,325.391 | 1,556.402 | 748.449 | 719.282 | 846.275 | 706.525 | 783.947 | 777.676 | 696.304 | 508.781 | 408.462 | 407.254 | 1,018.419 | 702.722 | 595.188 | 521.679 | 805.632 | 452.845 | 392.848 | 498.295 | 481.001 | 845.265 | 1,105.835 | 842.332 | 807.139 | 413.728 | 457.783 | 478.508 | 655.044 | 835.989 | 1,253.256 | 883.11 | 832.232 | 377.709 | 529.189 | 557.645 | 676.72 | 637.328 | 255.994 | 263.823 | 429.404 | 270.712 | 369.572 | 115.138 | 157.806 | 67.956 | 115.621 | 129.669 | 125.103 | 118.8 | 114.233 | 128.145 | 187.986 | 189.269 | 263.887 | 23.543 |
| Net Receivables
| 9,847.281 | 9,783.963 | 8,872.438 | 9,369.5 | 9,553.006 | 8,953.246 | 8,614.035 | 9,315.166 | 9,358.244 | 8,509.284 | 8,010.311 | 7,793.952 | 7,871.409 | 7,594.027 | 6,678.475 | 6,155.901 | 6,960.689 | 5,348.286 | 4,967.688 | 4,992.534 | 5,313.566 | 5,337.695 | 5,353.686 | 5,132.733 | 5,902.994 | 4,885.367 | 3,758.842 | 4,155.058 | 5,839.229 | 5,041.807 | 2,813.629 | 2,832.077 | 2,815.409 | 2,856.198 | 2,237.808 | 2,151.783 | 2,483.764 | 2,380.332 | 2,068.53 | 2,035.266 | 2,921.569 | 2,166.318 | 1,660.595 | 1,744.428 | 2,081.808 | 2,097.744 | 1,792.758 | 1,993.945 | 2,090.721 | 1,607.724 | 1,462.853 | 1,430.888 | 1,483.65 | 1,500.668 | 1,356.664 | 1,266.929 | 1,399.486 | 1,238.338 | 1,292.147 | 859.244 | 836.698 | 785.563 | 821.874 | 779.154 | 1,263.077 | 881.314 | 751.321 | 695.62 | 786.243 | 613.266 | 470.394 | 415.912 | 367.186 | 316.361 | 268.405 | 272.78 | 284.045 | 225.36 | 175.203 | 150.402 | 200.388 | 147.404 | 109.856 |
| Inventory
| 4,982.913 | 5,080.703 | 4,848.398 | 4,393.391 | 5,273.076 | 5,457.312 | 5,237.265 | 4,576.721 | 5,555.684 | 5,749.278 | 5,217.667 | 5,015.174 | 5,595.771 | 5,276.537 | 4,450.809 | 3,681.711 | 3,675.257 | 3,655.719 | 2,977.961 | 2,532.268 | 2,899.098 | 2,968.152 | 3,157.889 | 2,902.639 | 2,973.94 | 3,105.872 | 2,859.373 | 2,290.422 | 3,027.901 | 2,669.008 | 2,566.858 | 1,845.05 | 2,091.09 | 2,125.482 | 1,937.889 | 1,696.544 | 1,861.796 | 1,927.37 | 1,790.703 | 1,442.446 | 1,738.955 | 1,921.868 | 1,714.568 | 1,619.129 | 1,683.164 | 1,670.071 | 1,596.038 | 1,438.667 | 1,493.773 | 1,595.406 | 1,420.378 | 1,360.176 | 1,519.871 | 1,473.956 | 1,276.714 | 1,081.713 | 1,082.046 | 1,036.232 | 934.214 | 818.722 | 783.879 | 802.229 | 838.388 | 858.889 | 867.401 | 824.859 | 732.059 | 640.146 | 591.552 | 505.636 | 426.755 | 356.849 | 335.621 | 288.377 | 243.294 | 211.86 | 180.488 | 195.088 | 166.514 | 143.639 | 115.618 | 90.842 | 78.17 |
| Other Current Assets
| 10,199.004 | 238.504 | 448.496 | 143.714 | 272.611 | 260.304 | 237.041 | 141.804 | 248.232 | 175.626 | 118.564 | 110.01 | 128.814 | 105.842 | 102.878 | 64.549 | 79.716 | 93.526 | 73.375 | 146.019 | 196.829 | 360.619 | 426.044 | 202.018 | 1,217.136 | 1,514.41 | 1,868.19 | 122.652 | 56.238 | 40.161 | 68.039 | 43.556 | 30.364 | 46.654 | 44.878 | 50.971 | 27.2 | -101.655 | 215 | 160 | 160 | 160 | 160 | -62.506 | -63.633 | -68.746 | -68.099 | -43.955 | -92.86 | -46.888 | -59.324 | -91.658 | -46.889 | -44.669 | -48.121 | -49.681 | -96.148 | -51.159 | -173.938 | -49.179 | -40.664 | -78.324 | -80.044 | -36.602 | -237.348 | -70.722 | -65.677 | -51.935 | -80.094 | -53.656 | -40.783 | -28.574 | 0.559 | 0.706 | 1.606 | -16.432 | 0.621 | -9.644 | -8.925 | -5.752 | -22.447 | -6.261 | -4.14 |
| Total Current Assets
| 22,647.259 | 23,758.527 | 23,143.715 | 24,663.071 | 24,323.868 | 23,832.193 | 23,521.067 | 23,649.528 | 23,418.056 | 22,742.75 | 21,959.979 | 18,914.083 | 18,651.742 | 17,646.666 | 16,117.479 | 14,808.899 | 14,080.656 | 12,741.069 | 11,853.545 | 11,097.961 | 11,355.365 | 11,567.668 | 12,607.783 | 12,748.927 | 12,407.075 | 11,998.747 | 10,982.147 | 8,893.524 | 10,479.771 | 8,499.425 | 6,167.808 | 5,566.957 | 5,643.388 | 5,812.281 | 4,998.25 | 4,595.602 | 4,881.541 | 4,614.51 | 4,481.487 | 4,656.131 | 5,523.246 | 4,843.374 | 4,056.842 | 4,106.683 | 4,154.185 | 4,091.917 | 3,818.992 | 3,869.658 | 4,336.899 | 4,262.078 | 3,666.24 | 3,506.546 | 3,370.36 | 3,387.738 | 3,063.765 | 2,954.005 | 3,221.372 | 3,476.666 | 2,935.532 | 2,461.018 | 1,957.623 | 2,038.657 | 2,137.863 | 2,278.161 | 2,530.458 | 1,891.444 | 1,681.526 | 1,713.236 | 1,568.413 | 1,434.818 | 971.504 | 901.995 | 771.322 | 721.064 | 642.974 | 593.31 | 583.954 | 525.038 | 460.936 | 476.275 | 482.828 | 495.872 | 207.428 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 5,792.26 | 5,605.757 | 5,271.326 | 5,122.16 | 4,470.13 | 4,280.688 | 4,153.474 | 4,090.037 | 3,966.137 | 3,932.16 | 3,858.717 | 3,869.786 | 3,776.273 | 3,770.219 | 3,386.523 | 3,188.257 | 2,828.813 | 4,040.918 | 3,851.783 | 3,628.159 | 3,307.772 | 3,065.114 | 2,757.492 | 2,653.004 | 2,407.218 | 2,120.807 | 2,055.184 | 1,937.906 | 1,811.433 | 1,708.479 | 1,829.464 | 1,831.362 | 1,944.716 | 1,677.289 | 1,623.795 | 1,608.652 | 1,569.668 | 1,523.11 | 1,461.165 | 1,438.739 | 1,385.899 | 1,362.865 | 1,343.804 | 1,354.653 | 1,323.087 | 1,299.598 | 1,275.352 | 1,277.708 | 1,217.821 | 1,207.697 | 1,235.23 | 1,248.914 | 1,188.663 | 1,190.956 | 1,214.298 | 1,323.878 | 1,332.182 | 1,236.02 | 1,156.371 | 1,048.903 | 836.356 | 677.649 | 572.633 | 550.722 | 492.162 | 450.926 | 372.106 | 319.921 | 228.677 | 211.267 | 181.755 | 229.442 | 169.894 | 155.249 | 145.205 | 127.623 | 111.115 | 83.995 | 83.53 | 83.243 | 61.272 | 45.47 | 21.619 |
| Goodwill
| 324.016 | 325.123 | 326.951 | 316.264 | 365.13 | 368.301 | 211.052 | 207.638 | 163.763 | 243.693 | 240.396 | 238.206 | 240.404 | 243.799 | 243.676 | 241.247 | 245.522 | 248.191 | 243.035 | 252.494 | 329.242 | 336.336 | 329.732 | 330.573 | 337.22 | 329.107 | 325.57 | 334.635 | 358.176 | 360.791 | 371.983 | 347.131 | 222.464 | 190 | 99.458 | 70.358 | 70.206 | 69.922 | 69.955 | 69.928 | 90.637 | 90.638 | 88.116 | 90.375 | 76.42 | 78.598 | 78.338 | 78.474 | 69.427 | 76.493 | 76.493 | 76.493 | 75.717 | 74.084 | 74.084 | 74.084 | 75.74 | 78.498 | 77.844 | 59.876 | 54.627 | 44.273 | 43.504 | 43.504 | 42.246 | 39.455 | 28.649 | 13.032 | 5.863 | 1.643 | 1.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,650.971 | 1,671.365 | 1,684.474 | 1,697.854 | 1,663.622 | 1,679.11 | 1,657.859 | 1,361.596 | 1,366.603 | 1,358.713 | 1,274.328 | 1,201.927 | 1,212.046 | 1,208.869 | 1,213.669 | 1,215.347 | 1,187.947 | 1,195.587 | 1,197.354 | 1,195.048 | 1,175.414 | 1,160.156 | 1,165.213 | 1,174.513 | 768.21 | 756.933 | 764.869 | 775.042 | 795.717 | 810.114 | 848.019 | 847.596 | 229.761 | 225.491 | 214.831 | 214.478 | 216.139 | 201.441 | 199.991 | 200.098 | 201.134 | 199.32 | 200.448 | 203.541 | 204.15 | 208.575 | 201.02 | 204.072 | 203.549 | 155.747 | 183.497 | 189.286 | 193.244 | 195.036 | 205.262 | 191.983 | 198.362 | 226.091 | 231.21 | 233.679 | 226.248 | 419.731 | 385.856 | 382.358 | 201.382 | 199.465 | 206.163 | 92.401 | 83.851 | 67 | 46.399 | 41.685 | 17.866 | 13.869 | 14.452 | 15.016 | 17.218 | 22.775 | 23.104 | 23.296 | 15.21 | 14.807 | 1.544 |
| Goodwill and Intangible Assets
| 1,974.987 | 1,996.488 | 2,011.424 | 2,014.118 | 2,028.752 | 2,047.411 | 1,868.911 | 1,569.234 | 1,530.366 | 1,602.406 | 1,514.724 | 1,440.133 | 1,452.45 | 1,452.668 | 1,457.345 | 1,456.593 | 1,433.468 | 1,443.778 | 1,440.389 | 1,447.542 | 1,504.657 | 1,496.492 | 1,494.945 | 1,505.086 | 1,105.43 | 1,086.04 | 1,090.44 | 1,109.677 | 1,153.893 | 1,170.905 | 1,220.002 | 1,194.727 | 452.226 | 415.491 | 314.289 | 284.836 | 286.344 | 271.363 | 269.945 | 270.026 | 291.771 | 289.958 | 288.564 | 293.916 | 280.57 | 287.173 | 279.358 | 282.546 | 272.976 | 232.241 | 259.99 | 265.779 | 268.961 | 269.12 | 279.345 | 266.067 | 274.101 | 304.589 | 309.054 | 293.556 | 280.875 | 464.004 | 429.361 | 425.862 | 243.628 | 238.921 | 234.812 | 105.433 | 89.715 | 68.642 | 48.002 | 41.685 | 17.866 | 13.869 | 14.452 | 15.016 | 17.218 | 22.775 | 23.104 | 23.296 | 15.21 | 14.807 | 1.544 |
| Long Term Investments
| 1,581.922 | 1,452.378 | 1,469.266 | 1,468.828 | 4,311.506 | 4,340.123 | 1,577.548 | 1,628.943 | 2,290.745 | 0 | 0 | 2,042.529 | 1,986.038 | 1,699.629 | 1,463.099 | 1,423.314 | 1,328.432 | 1,268.437 | 1,241.363 | 1,275.653 | 1,228.993 | 1,595.788 | 1,643.004 | 1,639.596 | 1,790.638 | 1,821.883 | 1,783.273 | 1,786.855 | 1,886.389 | 1,711.436 | 1,667.356 | 1,563.099 | 924.16 | 884.218 | 500.807 | 523.728 | 388.521 | 379.318 | 360.768 | 327.673 | 324.914 | 465.077 | 463.33 | 406.819 | 621.588 | 612.124 | 654.756 | 657.596 | 552.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 698.32 | 668.156 | 630.01 | 634.531 | 710.887 | 666.073 | 600.888 | 580.155 | 566.017 | 574.868 | 495.197 | 473.815 | 445.903 | 426.599 | 408.98 | 389.059 | 369.418 | 363.043 | 379.315 | 359.664 | 385.109 | 347.944 | 321.706 | 308.481 | 324.625 | 298.216 | 266.953 | 270.307 | 232.62 | 223.445 | 193.841 | 190.416 | 204.2 | 194.873 | 186.276 | 190.564 | 166.256 | 159.672 | 147.061 | 137.701 | 126.765 | 115.27 | 102.173 | 101.331 | 93.739 | 93.629 | 89.696 | 89.067 | 72.595 | 60.156 | 55.295 | 53.273 | 44.799 | 41.912 | 40.861 | 40.722 | 34.227 | 31.206 | 31.52 | 33.255 | 19.085 | 19.542 | 12.33 | 12.415 | 7.115 | 6.925 | 5.13 | 5.229 | 5.491 | 5.416 | 4.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 714.627 | 277.658 | 314.794 | 297.656 | 74.904 | 97.437 | 379.723 | 394.132 | 409.243 | 2,368.567 | 2,540.417 | 440.214 | 386.686 | 103.363 | 102.626 | 79.233 | 98.374 | 105.281 | 91.762 | 84.397 | 78.6 | 103.081 | 86.809 | 89.922 | 282.542 | 66.553 | 66.484 | 104.701 | 46.095 | 37.217 | 29.044 | 22.916 | 387.512 | 383.882 | 385.128 | 379.036 | 373.341 | 370.82 | 366.454 | 365.867 | 367.504 | 368.342 | 387.814 | 374.324 | 348.655 | 350.83 | 353.381 | 356.853 | 349.254 | 1,107.048 | 1,160.841 | 992.716 | 1,032.125 | 1,179.779 | 1,102.29 | 856.568 | 802.314 | 754.731 | 660.086 | 591.173 | 410.926 | 207.629 | 249.752 | 208.144 | 232.439 | 142.733 | 151.193 | 185.098 | 137.521 | 132.95 | 52.085 | 2.145 | 7.036 | 7.11 | 6.532 | 4.223 | 1.819 | 17.865 | 15.923 | 3.359 | 0.732 | 0.81 | 1.633 |
| Total Non-Current Assets
| 10,762.117 | 10,000.437 | 9,696.82 | 9,537.293 | 11,596.18 | 11,431.731 | 8,580.544 | 8,262.5 | 8,762.507 | 8,478.001 | 8,409.055 | 8,266.476 | 8,047.35 | 7,452.478 | 6,818.573 | 6,536.457 | 6,058.505 | 7,221.457 | 7,004.612 | 6,795.415 | 6,505.131 | 6,608.419 | 6,303.956 | 6,196.09 | 5,910.453 | 5,393.499 | 5,262.333 | 5,209.447 | 5,130.431 | 4,851.481 | 4,939.706 | 4,802.52 | 3,912.813 | 3,555.752 | 3,010.295 | 2,986.816 | 2,784.13 | 2,704.283 | 2,605.393 | 2,540.006 | 2,496.854 | 2,601.512 | 2,585.685 | 2,531.042 | 2,667.64 | 2,643.353 | 2,652.543 | 2,663.771 | 2,465.395 | 2,607.142 | 2,711.357 | 2,560.683 | 2,534.548 | 2,681.768 | 2,636.793 | 2,487.235 | 2,442.824 | 2,326.546 | 2,157.032 | 1,966.887 | 1,547.241 | 1,368.825 | 1,264.075 | 1,197.144 | 975.344 | 839.505 | 763.241 | 615.681 | 461.404 | 418.275 | 286.583 | 273.271 | 194.796 | 176.229 | 166.188 | 146.862 | 130.153 | 124.635 | 122.557 | 109.898 | 77.214 | 61.087 | 24.797 |
| Total Assets
| 33,409.376 | 33,758.964 | 32,840.535 | 34,200.364 | 35,920.047 | 35,263.924 | 32,101.611 | 31,912.028 | 32,180.563 | 31,220.75 | 30,369.034 | 27,180.56 | 26,699.092 | 25,099.144 | 22,936.051 | 21,345.356 | 20,139.162 | 19,962.527 | 18,858.157 | 17,893.375 | 17,860.496 | 18,176.088 | 18,911.739 | 18,945.017 | 18,317.528 | 17,392.246 | 16,244.48 | 14,102.971 | 15,610.202 | 13,350.907 | 11,107.514 | 10,369.477 | 9,556.201 | 9,368.033 | 8,008.545 | 7,582.419 | 7,665.671 | 7,318.793 | 7,086.88 | 7,196.137 | 8,020.1 | 7,444.886 | 6,642.527 | 6,637.725 | 6,821.825 | 6,735.27 | 6,471.535 | 6,533.429 | 6,802.295 | 6,869.22 | 6,377.596 | 6,067.229 | 5,904.908 | 6,069.506 | 5,700.558 | 5,441.24 | 5,664.196 | 5,803.212 | 5,092.564 | 4,427.905 | 3,504.864 | 3,407.482 | 3,401.938 | 3,475.305 | 3,505.803 | 2,730.95 | 2,444.767 | 2,328.917 | 2,029.816 | 1,853.093 | 1,258.087 | 1,175.266 | 966.117 | 897.293 | 809.163 | 740.172 | 714.106 | 649.673 | 583.493 | 586.174 | 560.042 | 556.959 | 232.225 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 7,394.415 | 5,586.83 | 5,088.261 | 5,042.758 | 6,989.985 | 6,756.373 | 6,289.231 | 6,347.411 | 6,601.242 | 6,833.67 | 6,177.142 | 6,587.366 | 6,752.568 | 6,421.802 | 5,347.742 | 4,791.293 | 4,358.724 | 3,907.933 | 3,204.177 | 3,289.38 | 3,074.026 | 3,094.62 | 2,710.298 | 2,626.702 | 2,581.727 | 2,684.686 | 2,096.068 | 2,270.2 | 2,992.124 | 2,467.133 | 1,514.856 | 1,294.121 | 1,067.884 | 1,366.548 | 967.664 | 887.193 | 1,156.816 | 1,209.049 | 998.361 | 750.622 | 920.831 | 1,024.449 | 690.164 | 696.234 | 702.208 | 808.939 | 583.934 | 602.074 | 666.059 | 664.725 | 511.275 | 483.531 | 572.683 | 664.78 | 569.8 | 536.222 | 509.044 | 572.27 | 495.681 | 406.454 | 307.179 | 273.427 | 288.588 | 318.184 | 356.553 | 411.357 | 332.534 | 365.818 | 281.801 | 259.982 | 153.528 | 144.097 | 133.694 | 117.659 | 93.504 | 73.614 | 66.732 | 77.775 | 48.076 | 38.572 | 53.233 | 44.525 | 35.466 |
| Short Term Debt
| 1,693.607 | 5,260.673 | 4,819.801 | 6,839.427 | 4,242.307 | 3,911.659 | 3,511.169 | 1,468.615 | 1,684.139 | 1,600.614 | 2,186.761 | 1,852.42 | 1,550.182 | 1,267.279 | 543.305 | 695.849 | 538.355 | 991.11 | 1,724.124 | 1,302.773 | 1,435.154 | 2,069.932 | 2,974.524 | 3,007.783 | 2,352.546 | 1,904.65 | 1,803.188 | 1,833.285 | 2,466.514 | 1,907.581 | 1,742.836 | 1,281.87 | 1,149.587 | 850.343 | 404.465 | 298.899 | 443.947 | 498.888 | 516.603 | 977.491 | 1,726.87 | 1,616.332 | 1,039.339 | 1,026.213 | 1,199.284 | 1,201.613 | 1,224.468 | 1,237.753 | 1,673.9 | 2,021.703 | 1,853.36 | 1,775.347 | 1,773.925 | 1,751.832 | 1,488.584 | 1,517.672 | 1,784.115 | 2,082.006 | 1,608.505 | 1,459.593 | 745.51 | 690.442 | 602.5 | 563.88 | 624.945 | 842.76 | 721.62 | 680.056 | 454.505 | 475.652 | 357.935 | 307.237 | 226.251 | 201.787 | 139.853 | 134.958 | 116.29 | 90.845 | 74.422 | 87.986 | 73.971 | 80.817 | 40 |
| Tax Payables
| 152.268 | 34.549 | 123.757 | 21.585 | 138.442 | 132.414 | 213.678 | 360.109 | 297.616 | 276.233 | 380.163 | 439.112 | 234.567 | 185.538 | 165.947 | 159.15 | 155.725 | 101.2 | 108.522 | 125.151 | 98.323 | 118.683 | 265.716 | 171.026 | 162.64 | 125.814 | 108.994 | 182.57 | 199.659 | 154.26 | 81.07 | 143.485 | 108.986 | 113.606 | 108.38 | 183.57 | 94.839 | 58.979 | 140.647 | 151.304 | 97.683 | 81.804 | 58.627 | 72.355 | 65.662 | 39.997 | 153.361 | 167.267 | 114.574 | 38.334 | 107.78 | 99.659 | 29.566 | 29.418 | 61.151 | 61.516 | 48.706 | 32.941 | 39.038 | 24.212 | 21.457 | 10.135 | 9.319 | 1.358 | 12.474 | 17.496 | 19.727 | 14.735 | 11.126 | 3.158 | 3.121 | 3.646 | 2.197 | -2.197 | -0.783 | 0.139 | 4.235 | 1.145 | -0.613 | 1.239 | 2.924 | 4.229 | 5.239 |
| Deferred Revenue
| 1,314.699 | 1,199.512 | 1,162.585 | 1,055.84 | 3,025.274 | 2,815.809 | 1,346.179 | 1,003.144 | 1,350.831 | 0 | 0 | 968.948 | 1,555.583 | 2,984.116 | 2,599.093 | 2,381.235 | 2,319.363 | 2,022.314 | 1,920.612 | 1,188.808 | 1,229.263 | 1,204.361 | 1,319.203 | 1,579.84 | 1,487.501 | 1,367.493 | 1,144.814 | 1,514.571 | 1,677.916 | 1,416.704 | 1,134.976 | 1,531.126 | 944.252 | 892.746 | 656.671 | 850.83 | 720.877 | 598.041 | 630.432 | 725.045 | 773.916 | 522.231 | 430.261 | 578.549 | 533.453 | 501.024 | 518.663 | 661.356 | 584.825 | 815.351 | 395.36 | 403.628 | 297.476 | 325.106 | 344.692 | 414.624 | 371.073 | 489.878 | 432.786 | 172.348 | 109.551 | 87.384 | 185.233 | 227.157 | 185.648 | 179.003 | 123.759 | 115.469 | 72.76 | 66.409 | 51.244 | 81.736 | 39.265 | 43.778 | 29.872 | 33.574 | 38.356 | 42.034 | 24.01 | 31.303 | 19.107 | 20.618 | 19.303 |
| Other Current Liabilities
| -5,480.514 | -4,101.823 | -3,583.804 | -3,031.657 | -6,661.848 | -5,957.443 | -4,375.508 | -3,935.586 | -4,770.931 | -3,928.265 | -3,594.918 | -4,532.617 | -4,787.185 | -6,216.308 | -5,233.623 | -4,714.131 | -4,499.283 | -3,997.899 | -3,300.104 | -2,848.858 | -2,468.279 | -2,578.171 | -2,253.383 | -2,054.959 | -2,063.201 | -2,012.056 | -1,473.739 | -1,907.837 | -2,518.751 | -2,090.225 | -1,196.815 | -1,144.097 | -835.546 | -1,131.788 | -830.801 | -852.187 | -1,026.419 | -1,067.242 | -844.124 | -694.715 | -813.558 | -907.258 | -558.97 | -612.575 | -572.703 | -676.092 | -570.132 | -645.96 | -608.356 | -551.268 | -492.604 | -475.297 | -321.253 | -374.155 | -336.26 | -410.468 | -354.927 | -445.674 | -411.736 | -355.007 | -252.182 | -219.024 | -250.25 | -272.368 | -318.714 | -384.256 | -280.274 | -323.921 | -228.859 | -192.392 | -97.838 | -112.755 | -98.785 | -75.765 | -62.339 | -52.572 | -46.238 | -65.42 | -38.172 | -32.767 | -47.068 | -37.753 | -37.43 |
| Total Current Liabilities
| 12,468.889 | 13,566.571 | 12,698.86 | 14,970.711 | 14,724.143 | 14,415.183 | 13,273.98 | 11,591.104 | 11,764.138 | 11,615.921 | 11,326.289 | 11,902.594 | 12,058.283 | 11,064.229 | 8,770.205 | 8,104.688 | 7,231.609 | 6,932.59 | 6,861.506 | 6,346.633 | 6,442.513 | 7,004.045 | 7,726.655 | 7,957.094 | 7,102.94 | 6,755.273 | 5,775.395 | 6,162.989 | 7,809.585 | 6,322.586 | 4,791.779 | 4,400.627 | 3,503.047 | 3,458.004 | 2,274.043 | 2,255.498 | 2,546.876 | 2,506.763 | 2,440.281 | 2,660.368 | 3,626.572 | 3,362.008 | 2,349.585 | 2,457.01 | 2,630.113 | 2,684.421 | 2,494.228 | 2,624.563 | 3,097.061 | 3,653.57 | 2,886.446 | 2,770.399 | 2,925.081 | 3,061.761 | 2,697.767 | 2,655.788 | 2,867.054 | 3,303.69 | 2,659.955 | 2,114.055 | 1,238.695 | 1,115.791 | 1,123.978 | 1,156.396 | 1,217.458 | 1,477.716 | 1,249.9 | 1,217.974 | 873.134 | 872.791 | 621.518 | 568.058 | 436.317 | 402.922 | 293.611 | 263.327 | 246.107 | 224.153 | 155.799 | 164.905 | 155.4 | 156.962 | 98.043 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,006.205 | 2,405.601 | 2,246.778 | 2,122.879 | 2,134.313 | 2,030.851 | 2,421.783 | 4,344.516 | 3,976.116 | 3,650.6 | 2,919.65 | 2,905.006 | 2,704.543 | 2,703.377 | 3,367.771 | 2,875.401 | 2,646.618 | 3,003.622 | 2,556.52 | 2,204.978 | 2,175.044 | 2,149.607 | 2,093.71 | 2,100.17 | 1,936.23 | 1,859.372 | 2,024.769 | 340.846 | 293.374 | 334.32 | 273.734 | 193.158 | 453.278 | 562.741 | 546.989 | 245.988 | 240 | 240 | 80 | 80 | 25.744 | 27.744 | 187.823 | 187.383 | 267.213 | 266.153 | 106.427 | 107.455 | 55.98 | 26.471 | 27.917 | 26.813 | 8.21 | 8.15 | 8.09 | 8.03 | 100 | 103.59 | 77.017 | 30 | 10.5 | 11 | 11.63 | 11 | 11.058 | 11.156 | 1.5 | 0.352 | 87 | 0.5 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 118.716 | 120.575 | 103.554 | 112.764 | 122.45 | 117.931 | 124.393 | 136.134 | 151.03 | 156.551 | 142.899 | 149.558 | 142.74 | 164.719 | 137.368 | 132.528 | 140.356 | 142.011 | 140.855 | 149.103 | 119.214 | 122.295 | 122.309 | 126.131 | 119.696 | 137.791 | 127.486 | 119.811 | 119.436 | 123.132 | 116.66 | 115.618 | 93.829 | 81.441 | 81.274 | 83.888 | 65.629 | 60.137 | 67.656 | 64.573 | 6.8 | 7.891 | 8.996 | 9.725 | 14.169 | 13.88 | 4.16 | 3.932 | 4.125 | 3.632 | 8.209 | 7.91 | 1.074 | 0.896 | 0.76 | 0.573 | 13.828 | 16.137 | 15.492 | 15.372 | 0 | 0 | 0 | 0 | 0 | 0 | 10.254 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 44.392 | 37.657 | 41.443 | 48.227 | 448.942 | 443.979 | 36.315 | 36.976 | 41.151 | 41.238 | 44.275 | 45.356 | 43.886 | 41.022 | 42.755 | 40.596 | 49.521 | 47.261 | 38.912 | 37.886 | 36.786 | 32.82 | 36.446 | 36.454 | 30.956 | 28.832 | 27.815 | 15.589 | 15.588 | 15.551 | 15.466 | 15.487 | 12.641 | 12.685 | 12.65 | 12.623 | 9.809 | 9.876 | 13.424 | 13.624 | 7.362 | 7.569 | 8.341 | 8.219 | 8.585 | 8.881 | 9.782 | 9.453 | 10.116 | 10.382 | 10.927 | 11.066 | 10.855 | 10.847 | 9.695 | 9.874 | 9.553 | 7.637 | 7.661 | 7.938 | 8.404 | 10.404 | 6.399 | 6.399 | 2.636 | 2.636 | 1.999 | 1.999 | 4.59 | 1.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 532.543 | 424.363 | 556.676 | 452.672 | 388.786 | 381.469 | 379.096 | 387.347 | 412.5 | 409.147 | 411.974 | 121.597 | 121.589 | 108.538 | 95.502 | 93.07 | 105.081 | 89.495 | 90.159 | 76.644 | 87.074 | 102.223 | 137.721 | 128.997 | 126.996 | 137.479 | 183.766 | 180.016 | 218.114 | 199.864 | 103.108 | 96.338 | 88.886 | 80.705 | 71.417 | 72.49 | 73.04 | 63.808 | 58.785 | 57.609 | 120.139 | 113.107 | 95.534 | 87.057 | 92.412 | 88.568 | 82.47 | 87.767 | 80.98 | 64.236 | 62.714 | 50.299 | 48.406 | 41.137 | 37.378 | 30.188 | 33.892 | 26.089 | 12.45 | 11.54 | 12.042 | 10.722 | 7.417 | 5.136 | 4.88 | 4.792 | 9.707 | 8.6 | 8.642 | 8.69 | 8.81 | 8.49 | 6.106 | 3.096 | 4.096 | 8.03 | 8 | 8 | 8 | 7 | 7 | 7 | 4 |
| Total Non-Current Liabilities
| 3,701.856 | 2,988.195 | 2,948.452 | 2,736.542 | 3,094.491 | 2,974.231 | 2,961.587 | 4,904.973 | 4,580.797 | 4,257.536 | 3,518.798 | 3,221.517 | 3,012.758 | 3,017.656 | 3,643.395 | 3,141.595 | 2,941.575 | 3,282.389 | 2,826.446 | 2,468.611 | 2,418.118 | 2,406.945 | 2,390.185 | 2,391.751 | 2,213.877 | 2,163.473 | 2,363.836 | 656.261 | 646.512 | 672.868 | 508.968 | 420.602 | 648.634 | 737.572 | 712.33 | 414.989 | 388.478 | 373.821 | 219.866 | 215.805 | 160.044 | 156.311 | 300.694 | 292.383 | 382.379 | 377.482 | 202.839 | 208.607 | 151.202 | 104.721 | 109.767 | 96.088 | 68.545 | 61.03 | 55.923 | 48.665 | 157.272 | 153.453 | 112.62 | 64.85 | 30.947 | 32.127 | 25.445 | 22.534 | 18.574 | 18.585 | 23.46 | 10.951 | 100.682 | 11.188 | 38.81 | 38.49 | 36.106 | 33.096 | 34.096 | 8.03 | 8 | 8 | 8 | 7 | 7 | 7 | 4 |
| Total Liabilities
| 16,170.744 | 16,554.766 | 15,647.312 | 17,707.253 | 17,818.635 | 17,389.414 | 16,235.567 | 16,496.077 | 16,344.935 | 15,873.457 | 14,845.086 | 15,124.111 | 15,071.041 | 14,081.885 | 12,413.6 | 11,246.283 | 10,173.185 | 10,214.98 | 9,687.953 | 8,815.244 | 8,860.631 | 9,410.99 | 10,116.841 | 10,348.845 | 9,316.817 | 8,918.746 | 8,139.231 | 6,819.25 | 8,456.097 | 6,995.454 | 5,300.746 | 4,821.229 | 4,151.681 | 4,195.576 | 2,986.373 | 2,670.488 | 2,935.354 | 2,880.584 | 2,660.146 | 2,876.174 | 3,786.617 | 3,518.319 | 2,650.28 | 2,749.393 | 3,012.492 | 3,061.903 | 2,697.067 | 2,833.17 | 3,248.263 | 3,758.291 | 2,996.213 | 2,866.487 | 2,993.626 | 3,122.791 | 2,753.69 | 2,704.453 | 3,024.327 | 3,457.143 | 2,772.575 | 2,178.904 | 1,269.641 | 1,147.918 | 1,149.423 | 1,178.93 | 1,236.032 | 1,496.301 | 1,273.361 | 1,228.926 | 973.816 | 883.979 | 660.328 | 606.548 | 472.423 | 436.018 | 327.707 | 271.357 | 254.107 | 232.153 | 163.799 | 171.905 | 162.4 | 163.962 | 102.043 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,052.193 | 1,052.193 | 1,052.193 | 1,052.186 | 1,052.186 | 1,052.185 | 1,052.123 | 1,052.071 | 1,052.07 | 1,051.925 | 1,051.738 | 1,067.073 | 1,067.073 | 1,067.072 | 1,067.072 | 1,067.072 | 1,067.071 | 1,067.071 | 1,067.07 | 1,067.069 | 1,067.069 | 1,067.069 | 1,067.068 | 1,067.067 | 1,067.066 | 1,067.065 | 1,067.065 | 1,067.065 | 1,067.065 | 1,067.065 | 1,067.065 | 1,067.065 | 1,067.065 | 1,066.354 | 1,066.152 | 1,063.433 | 1,055.975 | 1,055.975 | 1,055.975 | 1,055.975 | 1,055.975 | 1,055.581 | 1,055.274 | 1,052.253 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 1,044.397 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 696.264 | 608.126 | 380.079 | 380.079 | 380.079 | 380.079 | 240.786 | 240.786 | 240.786 | 240.786 | 160.524 | 160.524 | 160.524 | 160.524 | 107.016 | 107.016 | 107.016 | 107.016 | 80.016 |
| Retained Earnings
| 11,587.376 | 11,386.198 | 11,358.243 | 10,369.262 | 11,621.308 | 11,412.575 | 9,811.485 | 9,669.045 | 9,374.258 | 8,992.175 | 9,113.821 | 8,781.429 | 8,287.398 | 7,675.25 | 7,325.343 | 6,994.95 | 7,036.292 | 6,849.739 | 6,333.61 | 6,226.373 | 6,187.028 | 5,966.317 | 5,957.838 | 5,797.173 | 5,772.832 | 5,134.738 | 4,694.048 | 4,329.554 | 4,210.529 | 3,622.485 | 3,073.201 | 2,921.788 | 2,863.874 | 2,630.502 | 2,559.276 | 2,444.137 | 2,399.395 | 2,104.455 | 2,074.87 | 1,999.068 | 1,889.543 | 1,605.602 | 1,606.163 | 1,575.646 | 1,378.076 | 1,245.757 | 1,326.612 | 1,269.936 | 1,245.234 | 877.109 | 974.521 | 919.332 | 678.609 | 577.284 | 633.366 | 564.877 | 538.495 | 328.919 | 293.689 | 250.936 | 303.517 | 273.646 | 281.785 | 317.155 | 356.052 | 299.708 | 256.848 | 229.236 | 209.272 | 148.653 | 166.195 | 141.413 | 125.29 | 93.586 | 110.292 | 101.667 | 99.276 | 74.868 | 77.207 | 71.677 | 66.247 | 55.869 | 32.23 |
| Accumulated Other Comprehensive Income/Loss
| 3,498.83 | 331.635 | 3,459.673 | 906.908 | 4,007.399 | 1,004.158 | 3,528.968 | 816.725 | 4,161.694 | 1,513.4 | 4,134.265 | 1,521.248 | 2,300.827 | 1,512.494 | 2,273.47 | 663.099 | 573.771 | 625.259 | 604.669 | 651.755 | 654.434 | 645.688 | 675.889 | 636.483 | 619.279 | 729.574 | 805.368 | 297.312 | 373.365 | 168.035 | 164.605 | 74.804 | 65.472 | 45.805 | 35.267 | 68.666 | 66.493 | 75.279 | 93.067 | 63.498 | 95.022 | -11.156 | 0.087 | 33.574 | 0.746 | 1.976 | 7.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -250.072 | 2,908.825 | -51.619 | 2,671.993 | 0 | 3,017.995 | 0 | 2,566.086 | 0 | 2,560.906 | 0 | 250.095 | -489.998 | 318.721 | -489.998 | 1,021.864 | 1,057.168 | 980.669 | 922.105 | 885.096 | 819.466 | 818.734 | 827.007 | 826.953 | 1,287.831 | 1,287.765 | 1,287.765 | 1,287.522 | 1,243.902 | 1,243.902 | 1,242.702 | 1,242.702 | 1,178.198 | 1,175.484 | 1,174.527 | 1,163.871 | 1,013.89 | 1,007.779 | 1,008.367 | 1,006.097 | 948.53 | 1,020.777 | 1,024.139 | 917.505 | 1,071.947 | 1,060.822 | 1,086.613 | 1,066.052 | 952.311 | 885.631 | 961.448 | 843.152 | 824.457 | 974.64 | 1,269.391 | 1,138.587 | 1,064.639 | 1,019.546 | 1,039.432 | 1,043.233 | 974.398 | 943.531 | 930.869 | 940.392 | 971.112 | 143.606 | 371.219 | 370.493 | 358.345 | 358.692 | 119.837 | 119.837 | 108.895 | 108.9 | 188.162 | 184.092 | 177.233 | 177.258 | 230.766 | 230.766 | 223.513 | 223.586 | 12.315 |
| Total Shareholders Equity
| 15,888.327 | 15,678.851 | 15,818.49 | 15,000.349 | 16,680.893 | 16,486.912 | 14,392.575 | 14,103.926 | 14,588.022 | 14,118.407 | 14,299.824 | 11,619.845 | 11,165.299 | 10,573.537 | 10,175.887 | 9,746.985 | 9,734.302 | 9,522.738 | 8,927.454 | 8,830.293 | 8,727.997 | 8,497.808 | 8,527.802 | 8,327.675 | 8,747.009 | 8,219.143 | 7,854.247 | 6,981.453 | 6,894.861 | 6,101.487 | 5,547.573 | 5,306.359 | 5,174.609 | 4,918.145 | 4,835.222 | 4,740.107 | 4,535.753 | 4,243.488 | 4,232.279 | 4,124.638 | 3,989.07 | 3,681.96 | 3,685.662 | 3,578.978 | 3,495.165 | 3,352.952 | 3,465.185 | 3,380.386 | 3,241.941 | 2,807.136 | 2,980.366 | 2,806.88 | 2,547.462 | 2,596.321 | 2,599.021 | 2,399.728 | 2,299.398 | 2,044.729 | 2,029.385 | 1,990.434 | 1,974.179 | 1,913.442 | 1,908.918 | 1,953.811 | 2,023.428 | 1,051.441 | 1,008.146 | 979.808 | 947.696 | 887.424 | 526.818 | 502.035 | 474.971 | 443.271 | 458.977 | 446.283 | 437.033 | 412.65 | 414.989 | 409.459 | 396.775 | 386.471 | 124.562 |
| Total Equity
| 17,238.632 | 17,083.623 | 17,193.223 | 16,380.347 | 18,101.413 | 17,874.51 | 15,866.044 | 15,415.951 | 15,835.628 | 15,347.294 | 15,523.948 | 12,056.449 | 11,628.052 | 11,017.259 | 10,522.451 | 10,099.073 | 9,965.977 | 9,747.547 | 9,170.205 | 9,078.131 | 8,999.865 | 8,765.098 | 8,794.899 | 8,596.172 | 9,000.711 | 8,473.5 | 8,105.249 | 7,283.721 | 7,154.104 | 6,355.452 | 5,806.767 | 5,548.248 | 5,404.52 | 5,172.457 | 5,022.172 | 4,911.931 | 4,730.317 | 4,438.209 | 4,426.734 | 4,319.964 | 4,233.483 | 3,926.567 | 3,992.247 | 3,888.332 | 3,809.333 | 3,673.367 | 3,774.468 | 3,700.259 | 3,554.032 | 3,110.928 | 3,381.383 | 3,200.742 | 2,911.282 | 2,946.715 | 2,946.868 | 2,736.787 | 2,639.87 | 2,346.068 | 2,319.989 | 2,249.001 | 2,235.223 | 2,259.564 | 2,252.515 | 2,296.375 | 2,269.77 | 1,234.649 | 1,171.407 | 1,099.991 | 1,056 | 969.114 | 597.759 | 568.718 | 493.694 | 461.275 | 481.456 | 468.815 | 459.999 | 417.52 | 419.694 | 414.269 | 397.643 | 392.998 | 130.182 |
| Total Liabilities & Shareholders Equity
| 33,409.376 | 33,758.964 | 32,840.535 | 34,200.364 | 35,920.047 | 35,263.924 | 32,101.611 | 31,912.028 | 32,180.563 | 31,220.75 | 30,369.034 | 27,180.56 | 26,699.092 | 25,099.144 | 22,936.051 | 21,345.356 | 20,139.162 | 19,962.527 | 18,858.157 | 17,893.375 | 17,860.496 | 18,176.088 | 18,911.739 | 18,945.017 | 18,317.528 | 17,392.246 | 16,244.48 | 14,102.971 | 15,610.202 | 13,350.907 | 11,107.514 | 10,369.477 | 9,556.201 | 9,368.033 | 8,008.545 | 7,582.419 | 7,665.671 | 7,318.793 | 7,086.88 | 7,196.137 | 8,020.1 | 7,444.886 | 6,642.527 | 6,637.725 | 6,821.825 | 6,735.27 | 6,471.535 | 6,533.429 | 6,802.295 | 6,869.22 | 6,377.596 | 6,067.229 | 5,904.908 | 6,069.506 | 5,700.558 | 5,441.24 | 5,664.196 | 5,803.212 | 5,092.564 | 4,427.905 | 3,504.864 | 3,407.482 | 3,401.938 | 3,475.305 | 3,505.803 | 2,730.95 | 2,444.767 | 2,328.917 | 2,029.816 | 1,853.093 | 1,258.087 | 1,175.266 | 966.117 | 897.293 | 809.163 | 740.172 | 714.106 | 649.673 | 583.493 | 586.174 | 560.042 | 556.959 | 232.225 |