![logo](/logos/002007.SZ.webp)
Hualan Biological Engineering Inc.
SZSE:002007.SZ
21.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,297.249 | 4,516.979 | 4,436.2 | 5,023.206 | 3,699.942 | 3,216.899 | 2,368.177 | 1,934.67 | 1,471.763 | 1,243.488 | 1,117.612 | 972.46 | 961.396 | 1,261.621 | 1,220.493 | 475.163 | 351.138 | 352.992 | 361.277 | 320.788 | 252.905 | 172.66 | 124.37 |
Cost of Revenue
| 1,732.359 | 1,532.865 | 1,386.88 | 1,371.236 | 1,296.7 | 1,126.597 | 890.031 | 763.512 | 618.94 | 474.351 | 438.56 | 390.135 | 286.255 | 294.111 | 292.837 | 189.432 | 162.312 | 216.114 | 241.2 | 222.6 | 162.887 | 114.298 | 86.145 |
Gross Profit
| 3,564.89 | 2,984.114 | 3,049.32 | 3,651.97 | 2,403.242 | 2,090.302 | 1,478.145 | 1,171.158 | 852.823 | 769.137 | 679.052 | 582.326 | 675.141 | 967.51 | 927.657 | 285.73 | 188.825 | 136.878 | 120.077 | 98.188 | 90.018 | 58.362 | 38.225 |
Gross Profit Ratio
| 0.673 | 0.661 | 0.687 | 0.727 | 0.65 | 0.65 | 0.624 | 0.605 | 0.579 | 0.619 | 0.608 | 0.599 | 0.702 | 0.767 | 0.76 | 0.601 | 0.538 | 0.388 | 0.332 | 0.306 | 0.356 | 0.338 | 0.307 |
Reseach & Development Expenses
| 226.869 | 314.701 | 253.635 | 213.212 | 143.54 | 146.459 | 129.415 | 98.64 | 69.433 | 56.079 | 59.814 | 63.8 | 44.204 | 56.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 53.713 | 43.091 | 48.065 | 48.803 | 56.058 | 34.075 | 34.941 | 41.884 | 31.965 | 26.77 | 16.824 | 26.667 | 29.074 | 19.945 | 102.009 | 47.757 | 34.804 | 18.149 | 23.304 | 13.592 | 12.792 | 8.832 | 6.645 |
Selling & Marketing Expenses
| 1,202.429 | 929.708 | 775.19 | 1,078.127 | 520.43 | 537.831 | 267.699 | 68.443 | 20.232 | 47.367 | 25.716 | 77.871 | 63.778 | 21.26 | 25.706 | 7.085 | 24.993 | 25.386 | 36.543 | 33.31 | 29.134 | 11.755 | 8.451 |
SG&A
| 1,436.735 | 972.799 | 823.255 | 1,126.93 | 576.488 | 571.906 | 302.64 | 110.327 | 52.197 | 74.137 | 42.541 | 104.538 | 92.852 | 41.205 | 127.715 | 54.842 | 59.796 | 43.535 | 59.847 | 46.901 | 41.926 | 20.587 | 15.096 |
Other Expenses
| -90.879 | 205.202 | 214.307 | 188.971 | 171.912 | -1.569 | 7.476 | 66.718 | 24.926 | 47.572 | 23.777 | 32.941 | 9.058 | 18.991 | 14.405 | 5.353 | 2.614 | -3.338 | 0.952 | -0.261 | -0.558 | -0.234 | 4.451 |
Operating Expenses
| 1,754.482 | 1,492.701 | 1,291.196 | 1,529.113 | 891.94 | 792.407 | 572.305 | 351.227 | 245.193 | 232.952 | 187.121 | 248.656 | 214.899 | 154.521 | 130.491 | 56.473 | 60.499 | 43.586 | 59.849 | 46.901 | 41.926 | 20.587 | 15.096 |
Operating Income
| 1,810.408 | 1,424.463 | 1,696.416 | 2,150.501 | 1,615.199 | 1,391.429 | 916.01 | 838.45 | 668.362 | 583.647 | 538.05 | 344.261 | 453.148 | 799.832 | 769.194 | 213.522 | 125.735 | 94.561 | 59.839 | 45.192 | 42.411 | 34.009 | 18.36 |
Operating Income Ratio
| 0.342 | 0.315 | 0.382 | 0.428 | 0.437 | 0.433 | 0.387 | 0.433 | 0.454 | 0.469 | 0.481 | 0.354 | 0.471 | 0.634 | 0.63 | 0.449 | 0.358 | 0.268 | 0.166 | 0.141 | 0.168 | 0.197 | 0.148 |
Total Other Income Expenses Net
| 292.88 | 3.905 | -8.171 | -3.124 | -4.962 | 91.965 | 17.645 | 84.253 | 84.898 | 91.641 | 69.119 | 39.325 | -0.24 | 5.683 | -14.162 | -11.656 | -0.121 | -2.946 | -1.989 | -6.419 | -6.432 | -4.081 | -5.075 |
Income Before Tax
| 2,103.287 | 1,428.368 | 1,688.245 | 2,147.377 | 1,610.237 | 1,389.86 | 923.486 | 904.184 | 692.528 | 627.826 | 561.05 | 372.994 | 460.001 | 818.671 | 783.004 | 217.602 | 128.205 | 90.784 | 59.514 | 44.899 | 41.756 | 33.735 | 18.05 |
Income Before Tax Ratio
| 0.397 | 0.316 | 0.381 | 0.427 | 0.435 | 0.432 | 0.39 | 0.467 | 0.471 | 0.505 | 0.502 | 0.384 | 0.478 | 0.649 | 0.642 | 0.458 | 0.365 | 0.257 | 0.165 | 0.14 | 0.165 | 0.195 | 0.145 |
Income Tax Expense
| 315.958 | 180.765 | 234.128 | 303.213 | 231.36 | 180.322 | 119.789 | 132.819 | 110.529 | 89.207 | 85.486 | 58.962 | 74.472 | 123.403 | 30.811 | 23.133 | 11.214 | 12.68 | 8.297 | 3.541 | 6.266 | 4.883 | 2.6 |
Net Income
| 1,481.579 | 1,076.265 | 1,298.897 | 1,613.105 | 1,283.449 | 1,139.513 | 820.823 | 780.313 | 589.119 | 538.417 | 475.337 | 299.788 | 370.719 | 612.36 | 608.475 | 187.258 | 120.429 | 79.001 | 52.543 | 41.358 | 35.49 | 28.851 | 15.45 |
Net Income Ratio
| 0.28 | 0.238 | 0.293 | 0.321 | 0.347 | 0.354 | 0.347 | 0.403 | 0.4 | 0.433 | 0.425 | 0.308 | 0.386 | 0.485 | 0.499 | 0.394 | 0.343 | 0.224 | 0.145 | 0.129 | 0.14 | 0.167 | 0.124 |
EPS
| 0.81 | 0.59 | 0.71 | 0.89 | 0.71 | 0.63 | 0.45 | 0.43 | 0.32 | 0.3 | 0.26 | 0.17 | 0.21 | 0.34 | 0.34 | 0.11 | 0.069 | 0.045 | 0.03 | 0.024 | 0.031 | 0.025 | 0.013 |
EPS Diluted
| 0.81 | 0.59 | 0.71 | 0.89 | 0.71 | 0.63 | 0.45 | 0.43 | 0.32 | 0.3 | 0.26 | 0.17 | 0.21 | 0.34 | 0.34 | 0.11 | 0.069 | 0.045 | 0.03 | 0.024 | 0.031 | 0.025 | 0.013 |
EBITDA
| 2,084.196 | 1,896.667 | 2,031.679 | 2,402.049 | 1,809.163 | 1,555.546 | 1,119.383 | 1,005.268 | 843.583 | 775.647 | 702.591 | 507.495 | 570.453 | 907.311 | 861.188 | 278.443 | 164.129 | 115.466 | 75.996 | 64.963 | 55.435 | 37.637 | 23.154 |
EBITDA Ratio
| 0.393 | 0.42 | 0.458 | 0.478 | 0.489 | 0.484 | 0.473 | 0.52 | 0.573 | 0.624 | 0.629 | 0.522 | 0.593 | 0.719 | 0.706 | 0.586 | 0.467 | 0.327 | 0.21 | 0.203 | 0.219 | 0.218 | 0.186 |