Huapont Life Sciences Co., Ltd.

SZSE:002004.SZ

4.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 676.9321,126.736924.961895.006931.903822.817593.667611.68656.823445.999316.988370.808308.434135.18129.24690.08222.62258.8951.89646.90239.56536.819
Depreciation & Amortization 891.235800.229747.879696.313607.145586.754387.185330.78319.842210.495132.394106.40239.30436.58841.77837.99428.61413.15612.2218.1466.0964.353
Deferred Income Tax -89.886-68.6111.4-25.514-60.69-20.517-104.531-40.895-46.420000000000000
Stock Based Compensation -2.16149.534012.9848.8057.4791.7414.92812.74114.3079.8500000000000
Change In Working Capital -689.109-162.121-843.947294.83628.756-30.669-660.838-654.649-741.524-312.242-185.765-194.52-12.067-58.734-17.4221.254-4.201-0.069-19.74114.3044.749-9.182
Accounts Receivables -587.9859.613-1,039.685-128.781-29.705336.566-282.326-828.836-562.093219.965-157.019-522.0940000000000
Inventory -201.921-154.583-456.089142.214-144.855-15.32-36.706-320.824-148.509-162.502-84.664-32.32-10.472-29.817-15.022-24.969-9.742-6.656-0.085-2.30411.9763.239
Accounts Payables 190.6781.459645.379306.917264.006-331.398-234.785535.90615.4980000000000000
Other Working Capital -10.67-68.616.448-25.514-60.69-15.349-624.133-333.825-593.015-149.741-101.101-162.2-1.595-28.917-2.426.2235.546.587-19.65616.608-7.227-12.421
Other Non Cash Items 366.881662.087440.729499.099566.226529.721271.386224.089107.306111.71285.888-24.939-200.446-33.196-30.075-15.571-167.826-5.874-0.6841.2486.2744.894
Operating Cash Flow 1,589.4772,407.8551,269.6222,372.7222,082.1451,908.623591.4511.901342.447455.964349.505257.75135.22679.838123.527113.75879.20966.10343.69270.656.68536.884
Investing Activities:
Investments In Property Plant And Equipment -1,284.122-1,131.175-1,256.433-1,231.164-1,433.484-1,099.417-972.669-651.241-831.764-585.539-379.809-315.211-95.765-56.871-73.463-92.492-124.019-47.764-44.423-26.828-30.82-52.71
Acquisitions Net -3.946-15.841-40.08729.82764.664-15.41-172.649-187.675-37.201-191.129-115.728-171.816211.2970.325.842.4650.6870.8230.126000
Purchases Of Investments -6,662.58-7,141.847-7,267.431-10,125.37-7,001.501-9,954.033-7,235.158-5,852.731-1,196.086-3,693.042-851.184-143.711-106.543-138.071-39-71.968-411.344-122.932-90.08300-13.2
Sales Maturities Of Investments 6,451.2037,908.7647,749.1279,612.6646,969.7929,774.9167,656.333,526.7941,521.2741,778.927299.36155.13638.83742.10651.54191.889427.4840.4964.281000
Other Investing Activites -322.547-176.39324.391-46.22741.297268.4591,066.69138.843-112.7966.23918.058-10.6630.848-34.91511.51210.5094.47927.6391.95119.9424.0050.215
Investing Cash Flow -1,749.716-556.493-790.433-1,760.27-1,359.231-1,025.486342.543-3,026.009-656.573-2,684.544-1,029.302-586.26378.673-187.452-23.569-59.596-102.717-101.738-128.147-6.886-26.815-65.695
Financing Activities:
Debt Repayment -486.856-7,897.818-10,279.018-263.072-627.613-8,972.527-10,000.832-5,988.192-4,494.394-3,215.538-1,978.691-936.18-174.668-122.536-188-323.38-134.1660-26-107-73-13
Common Stock Issued 000-4.63-5.28900000000000000000
Common Stock Repurchased 00000-270.3580000000000000000
Dividends Paid -435.582-435.582-435.582-435.582-435.582-987.952-761.463-783.636-517.905-408.182-270.205-185.193-14.108-10.176-52.413-18.965-14.37-40.385-0.412-19.243-19.747-9.688
Other Financing Activities 557.9827,381.96710,934.658440.442-33.6856,751.92211,794.7858,615.4348,085.1835,937.6883,425.8931,364.652354.453204.758129.947298.262232.8248.7280.001265.63259.61965.123
Financing Cash Flow -3.655-1,370.261-203.772-239.573-1,627.756-3,208.5571,032.491,843.6063,072.8842,313.9691,176.996243.279165.67772.046-110.466-44.08484.2848.343-26.411139.389-33.12842.435
Other Information:
Effect Of Forex Changes On Cash 0.6357.26311.062-30.12610.05860.722-121.4452.32985.131-6.67-37.655-4.284-4.8682.96-0.6121.247-0.2710.01-0.001000
Net Change In Cash -163.259488.365286.478342.755-894.785-2,264.6971,844.993-618.1742,843.8978.719459.544-89.518374.708-32.609-11.1211.32560.504-27.282-110.867203.104-3.25913.625
Cash At End Of Period 2,828.0622,991.3212,502.9562,216.4781,873.7242,767.7035,022.1463,177.1533,795.327951.437871.206411.662501.18126.472159.08170.201158.87698.372125.654236.52133.41636.675