Hongda Xingye Co., Ltd.
SZSE:002002.SZ
1.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 44.948 | 69.408 | 667.884 | 3,157.817 | 1,452.177 | 1,944.3 | 1,188.016 | 1,259.789 | 1,209.759 | 802.636 | 24.315 | 10.151 | 10.295 | 17.225 | 32.78 | 111.095 | 127.81 | 241.589 | 292.379 | 48.059 | 57.793 | 54.748 |
Short Term Investments
| 0 | -31.53 | -39.428 | -64.306 | 0.074 | 0.096 | 0.084 | 0.099 | 0.106 | 0.067 | 0.077 | 0.078 | 0.097 | 0.113 | 0.073 | 0.253 | 0.2 | 0 | 0 | 34.534 | 27.236 | 12.72 |
Cash and Short Term Investments
| 44.948 | 69.408 | 667.884 | 3,157.817 | 1,452.251 | 1,944.396 | 1,188.1 | 1,259.887 | 1,209.865 | 802.703 | 24.392 | 10.229 | 10.392 | 17.338 | 32.853 | 111.348 | 128.01 | 241.589 | 292.379 | 82.593 | 85.029 | 67.467 |
Net Receivables
| 3,980.046 | 4,173.909 | 3,907.369 | 3,785.068 | 2,816.987 | 2,573.911 | 2,166.99 | 1,584.088 | 914.296 | 995.464 | 0 | 32.24 | 34.483 | 25.246 | 31.934 | 49.939 | 46.424 | 62.898 | 41.992 | 35.204 | 34.316 | 25.488 |
Inventory
| 1,175.268 | 852.233 | 669.511 | 587.996 | 613.28 | 669.681 | 525.283 | 387.08 | 275.569 | 212.837 | 30.268 | 15.907 | 21.156 | 15.728 | 28.097 | 70.12 | 55.627 | 45.001 | 37.371 | 28.65 | 20.316 | 19.117 |
Other Current Assets
| 758.703 | 35.178 | 29.417 | 26.665 | 46.52 | -2.381 | 49.624 | 33.117 | 413.143 | 619.809 | 0.13 | -1.611 | -4.962 | 0.078 | 0.539 | 0.509 | -1.953 | -1.796 | -3.421 | -2.715 | -7.545 | -2.95 |
Total Current Assets
| 5,958.965 | 5,130.727 | 5,274.18 | 7,557.546 | 4,929.038 | 5,233.293 | 3,929.998 | 3,264.172 | 2,465.564 | 2,023.447 | 100.014 | 56.764 | 61.068 | 58.39 | 93.422 | 231.917 | 228.108 | 347.691 | 368.321 | 143.732 | 132.115 | 109.123 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,011.951 | 11,419.931 | 11,420.407 | 8,195.35 | 8,258.3 | 8,102.772 | 7,968.978 | 7,495.534 | 6,483.004 | 4,501.708 | 167.807 | 167.553 | 185.164 | 267.071 | 342.482 | 315.345 | 319.709 | 198.269 | 108.301 | 108.141 | 90.734 | 72.744 |
Goodwill
| 0 | 0 | 27.636 | 0.833 | 0.833 | 0.833 | 0.833 | 0.833 | 0.833 | 0.833 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 391.259 | 400.349 | 414.6 | 412.178 | 428.408 | 357.328 | 272.633 | 273.675 | 154.553 | 152.835 | 33.457 | 34.427 | 35.425 | 37.217 | 38.304 | 40.84 | 2.527 | 2.584 | 0.883 | 0.997 | 1.111 | 0 |
Goodwill and Intangible Assets
| 391.259 | 400.349 | 442.236 | 413.011 | 429.241 | 358.161 | 273.467 | 274.508 | 155.386 | 153.669 | 33.457 | 34.427 | 35.425 | 37.217 | 38.304 | 40.84 | 2.527 | 2.584 | 0.883 | 0.997 | 1.111 | 0 |
Long Term Investments
| 105.429 | 136.964 | 144.869 | 444.289 | 279.174 | 290.522 | 301.565 | 317.158 | 288.665 | 288.034 | 0.52 | 0 | 0 | 0 | 0 | 0 | -0.409 | 0 | 0 | -34.277 | -27.373 | -13.793 |
Tax Assets
| 69.12 | 66.797 | 82.593 | 110.544 | 83.495 | 60.321 | 49.447 | 52.087 | 26.615 | 41.067 | 37.672 | 0 | 0 | 0 | 0.27 | 1.024 | 1.752 | 0 | 0 | 0 | 27.373 | 0 |
Other Non-Current Assets
| 249.835 | 720.65 | 542.441 | 86.903 | 162.698 | 292.581 | 214.529 | 228.004 | 329.786 | 40.598 | -38.192 | 0 | 0 | 0 | 0 | -0 | -1.487 | -0.269 | -0.716 | 34.534 | 0.094 | 13.209 |
Total Non-Current Assets
| 12,827.594 | 12,744.691 | 12,632.546 | 9,250.096 | 9,212.908 | 9,104.357 | 8,807.985 | 8,367.29 | 7,283.456 | 5,025.076 | 201.264 | 201.979 | 220.589 | 304.288 | 381.056 | 357.21 | 322.091 | 200.584 | 108.468 | 109.394 | 91.939 | 72.16 |
Total Assets
| 18,786.559 | 17,875.418 | 17,906.727 | 16,807.642 | 14,141.946 | 14,337.65 | 12,737.984 | 11,631.462 | 9,749.02 | 7,048.524 | 301.278 | 258.743 | 281.657 | 362.678 | 474.478 | 589.126 | 550.199 | 548.275 | 476.789 | 253.126 | 224.054 | 181.283 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 768.726 | 1,294.369 | 2,234.901 | 2,451.051 | 2,056.982 | 1,596.036 | 1,825.933 | 2,064.425 | 2,363.219 | 1,253.722 | 31.519 | 14.705 | 12.16 | 10.438 | 30.628 | 84.73 | 65.105 | 85.985 | 64.121 | 67.607 | 52.665 | 35.46 |
Short Term Debt
| 5,386.888 | 5,066.188 | 3,397.519 | 3,701.286 | 3,644.352 | 3,600.791 | 3,090.638 | 2,552.05 | 2,027.494 | 1,598.703 | 147.7 | 92.491 | 132.697 | 133.505 | 137.841 | 176.11 | 121 | 105 | 62 | 41.9 | 36.9 | 34.9 |
Tax Payables
| 964.898 | 793.083 | 777.704 | 404.097 | 250.929 | 225.045 | 378.185 | 240.174 | 76.533 | -34.181 | -0.274 | 2.375 | 1.43 | 1.544 | 1.9 | -3.754 | -1.554 | 4.421 | 3.922 | 4.003 | 3.84 | 5.769 |
Deferred Revenue
| 607.392 | 1,078.674 | 1,126.915 | 579.24 | 250.929 | 1,181.391 | 1,597.704 | 428.574 | 186.54 | 47.18 | 19.052 | 44.874 | 36.881 | 48.811 | 47.914 | 15.962 | 8.915 | 15.026 | 8.907 | 9.453 | 10.721 | 11.84 |
Other Current Liabilities
| 337.295 | -780.291 | -754.983 | -153.387 | 514.398 | 2.717 | -59.341 | 486.253 | 50.377 | 77.951 | 24.654 | 7.692 | 7.96 | 6.661 | 9.152 | 10.461 | 5.519 | -0.69 | -1.139 | -0.829 | -2.623 | -3.171 |
Total Current Liabilities
| 8,065.199 | 7,452.024 | 6,782.057 | 6,982.285 | 6,717.592 | 6,605.979 | 6,833.119 | 5,342.903 | 4,704.163 | 2,943.375 | 203.598 | 162.136 | 191.128 | 200.959 | 227.436 | 283.508 | 198.986 | 209.742 | 137.811 | 122.134 | 101.502 | 84.799 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 290.572 | 295.078 | 3,206.453 | 2,012.553 | 798.4 | 1,335 | 1,590 | 1,950 | 1,920 | 1,159.4 | 618 | 0 | 0 | 0 | 0 | 12 | 15 | 4.035 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 74.131 | 81.677 | 89.727 | 104.001 | 106.867 | 101.719 | 111.999 | 69.442 | 34.069 | 425.466 | 0 | 0 | 0 | 0 | 0 | -11.96 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.692 | 15.692 | 16.594 | 14.49 | 12.824 | 14.014 | 24.978 | 26.943 | 12.319 | 7.08 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.445 | 2.837 | 298.922 | 369.684 | 362.11 | 552.619 | 447.331 | 145.039 | 245.34 | 34.842 | 0 | 0 | 0.04 | 0.04 | 88.738 | 0.04 | 10.227 | 0.04 | 0.69 | 0.69 | 0.45 | 0 |
Total Non-Current Liabilities
| 399.839 | 395.283 | 3,611.696 | 2,500.728 | 1,280.2 | 1,887.619 | 2,037.331 | 2,095.039 | 2,211.727 | 1,626.788 | 618 | 0 | 0.04 | 0.04 | 88.738 | 12.068 | 25.227 | 4.075 | 0.69 | 0.69 | 0.45 | 0 |
Total Liabilities
| 8,465.038 | 7,847.307 | 10,393.753 | 9,483.013 | 7,997.792 | 8,493.598 | 8,870.45 | 7,437.942 | 6,915.89 | 4,570.163 | 203.598 | 162.136 | 191.168 | 200.999 | 316.173 | 295.577 | 224.213 | 213.817 | 138.501 | 122.824 | 101.952 | 84.799 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,122.038 | 3,120.485 | 2,590.725 | 2,588.714 | 2,588.714 | 2,584.55 | 2,420.677 | 972.039 | 862.264 | 607.049 | 166.894 | 166.894 | 166.894 | 166.894 | 166.894 | 128.38 | 91.7 | 91.7 | 91.7 | 61.7 | 61.7 | 61.7 |
Retained Earnings
| 4,000.779 | 3,700.769 | 2,877.188 | 2,704.525 | 2,245.2 | 1,930.293 | 1,193.459 | 1,003.151 | 731.571 | 406.203 | -187.481 | -189.709 | -192.96 | -124.817 | -134.423 | -5.193 | 21.395 | 31.368 | 43.113 | 42.968 | 37.591 | 18.359 |
Accumulated Other Comprehensive Income/Loss
| 287.908 | 287.908 | 287.908 | 284.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,857.763 | 2,854.096 | 1,696.296 | 1,977.019 | 1,256.036 | 1,276.039 | 21.628 | 2,178.975 | 1,236.41 | 1,412.784 | 118.267 | 118.267 | 115.055 | 115.055 | 115.055 | 153.569 | 192.996 | 191.179 | 190.732 | 13.35 | 9.061 | 4.193 |
Total Shareholders Equity
| 10,268.488 | 9,963.259 | 7,452.117 | 7,270.258 | 6,089.951 | 5,790.882 | 3,822.639 | 4,154.166 | 2,830.244 | 2,478.361 | 97.68 | 95.451 | 88.989 | 157.132 | 147.526 | 276.756 | 306.091 | 314.247 | 325.545 | 118.017 | 108.352 | 84.252 |
Total Equity
| 10,321.521 | 10,028.111 | 7,512.973 | 7,324.629 | 6,144.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 18,786.559 | 17,875.418 | 17,906.727 | 16,807.642 | 14,141.946 | 14,337.65 | 12,737.984 | 11,631.462 | 9,749.02 | 7,048.524 | 301.278 | 258.743 | 281.657 | 362.678 | 474.478 | 589.126 | 550.199 | 548.275 | 476.789 | 253.126 | 224.054 | 181.283 |