Zhejiang NHU Company Ltd.
SZSE:002001.SZ
15.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 4,543.361 | 5,343.852 | 5,952.91 | 4,927.657 | 3,422.48 | 2,611.41 | 7,358.49 | 2,007.042 | 2,228.442 | 2,746.034 | 2,664.711 | 2,368.52 | 2,870.656 | 2,294.725 | 661.716 | 828.362 | 399.929 | 289.222 | 260.515 | 576.846 | 158.686 | 86.264 | 146.293 |
Short Term Investments
| 173.056 | 720.315 | 1,250.736 | 852.228 | 1,400 | -2.851 | -0 | 0.096 | 1.256 | -0 | 3.655 | 2.421 | 0.391 | 1.996 | 0.268 | -0 | 0 | 39.179 | 0 | 0 | 0.1 | 0 | 0 |
Cash and Short Term Investments
| 4,716.417 | 6,064.167 | 7,203.646 | 5,779.885 | 4,822.48 | 2,611.41 | 7,358.49 | 2,007.138 | 2,229.698 | 2,746.034 | 2,668.365 | 2,370.941 | 2,871.047 | 2,296.721 | 661.985 | 828.362 | 399.929 | 289.222 | 260.515 | 576.846 | 158.786 | 86.264 | 146.293 |
Net Receivables
| 2,931.026 | 0 | 3,287.205 | 2,558.389 | 2,400.545 | 400 | 1,977.097 | 1,050.253 | 845.665 | 922.802 | 1,070.26 | 865.488 | 765.18 | 813.037 | 727.03 | 474.72 | 401.692 | 345.999 | 229.742 | 190.298 | 184.331 | 0 | 0 |
Inventory
| 4,318.879 | 4,144.558 | 3,193.657 | 3,117.043 | 2,032.598 | 1,445.656 | 1,554.791 | 1,240.663 | 1,082.279 | 1,242.098 | 1,142.193 | 1,231.53 | 1,031.594 | 814.892 | 712.598 | 759.762 | 452.763 | 487.562 | 399.596 | 264.427 | 158.235 | 132.469 | 96.514 |
Other Current Assets
| 419.568 | 404.78 | 899.531 | 1,777.603 | 3,475.489 | 6,221.024 | 546.885 | 1,173.019 | 809.281 | 242.878 | 181.685 | 199.971 | 79.519 | 57.615 | 97.194 | 216.78 | 52.581 | 25.126 | 39.07 | 22.198 | 89.803 | 223.383 | 215.85 |
Total Current Assets
| 12,385.89 | 14,111.2 | 14,913.758 | 13,527.56 | 12,570.618 | 10,678.089 | 11,787.263 | 5,736.741 | 5,073.077 | 5,274.913 | 5,062.503 | 4,676.713 | 4,714.995 | 3,982.266 | 2,187.089 | 2,279.624 | 1,300.213 | 1,148.893 | 925.485 | 1,052.524 | 591.155 | 442.116 | 458.657 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,488.569 | 21,615.932 | 17,306.878 | 15,239.697 | 13,873.243 | 8,868.865 | 5,242.063 | 4,919.9 | 3,736.413 | 3,058.977 | 2,887.921 | 2,519.817 | 1,986.25 | 1,788.853 | 1,686.424 | 1,196.852 | 1,024.669 | 1,094.008 | 899.03 | 444.822 | 394.754 | 362.471 | 352.4 |
Goodwill
| 3.623 | 3.623 | 0 | 0 | 0 | 0 | 2.243 | 0 | 0 | 0 | 0 | 3.912 | 3.912 | 3.912 | 3.912 | 3.912 | 3.912 | 3.912 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,407.561 | 1,738.506 | 1,521.73 | 1,407.067 | 1,314.415 | 1,242.714 | 626.972 | 489.55 | 468.983 | 406.64 | 354.604 | 387.831 | 270.475 | 245.087 | 222.622 | 151.469 | 139.206 | 113.286 | 114.958 | 63.642 | 49.592 | 29.993 | 29.132 |
Goodwill and Intangible Assets
| 2,411.183 | 1,742.129 | 1,521.73 | 1,407.067 | 1,314.415 | 1,242.714 | 629.215 | 489.55 | 468.983 | 406.64 | 354.604 | 391.743 | 274.387 | 249 | 226.534 | 155.381 | 143.118 | 113.286 | 114.958 | 63.642 | 49.592 | 29.993 | 29.132 |
Long Term Investments
| 720.143 | -264.813 | -876.411 | -485.851 | -1,093.86 | 285.508 | 213.468 | 140.586 | 89.036 | 111.796 | 142.87 | 172.079 | 115.056 | 98.8 | 71.587 | 44.359 | 0 | 3.912 | 0 | 0 | 15.87 | 0 | 0 |
Tax Assets
| 0.65 | 49.812 | 55.805 | 65.144 | 64.124 | 66.581 | 87.928 | 100.375 | 64.975 | 71.853 | 77.078 | 48.3 | 53.244 | 32.261 | 37.826 | 17.207 | 15.093 | 11.178 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 149.811 | 1,013.365 | 1,770.405 | 1,143.391 | 1,772.983 | 793.132 | 222.877 | 23.234 | 291.777 | 199.584 | 30.899 | 26.423 | 7.482 | 1.996 | 0.268 | 22.099 | 45.481 | 28.01 | 48.626 | 36.018 | 0.1 | 9.027 | 13.263 |
Total Non-Current Assets
| 26,770.356 | 24,156.425 | 19,778.407 | 17,369.447 | 15,930.905 | 11,256.8 | 6,395.551 | 5,673.645 | 4,651.184 | 3,848.851 | 3,493.372 | 3,158.363 | 2,436.419 | 2,170.909 | 2,022.639 | 1,435.899 | 1,228.361 | 1,250.394 | 1,062.614 | 544.481 | 460.316 | 401.491 | 394.795 |
Total Assets
| 39,156.247 | 38,267.625 | 34,692.165 | 30,897.008 | 28,501.523 | 21,934.889 | 18,182.815 | 11,410.386 | 9,724.261 | 9,123.764 | 8,555.875 | 7,835.076 | 7,151.414 | 6,153.175 | 4,209.727 | 3,715.523 | 2,528.574 | 2,399.288 | 1,988.099 | 1,597.005 | 1,051.471 | 843.607 | 853.452 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 2,280.306 | 2,175.458 | 2,130.091 | 1,961.373 | 2,355.586 | 1,377.241 | 993.007 | 828.197 | 650.05 | 602.376 | 697.094 | 530.284 | 303.261 | 293.695 | 307.001 | 10.039 | 403.025 | 507.345 | 229.792 | 222.981 | 182.902 | 167.34 | 200.539 |
Short Term Debt
| 2,798.418 | 1,846.373 | 1,403.333 | 3,639.413 | 3,262.776 | 2,532.692 | 1,379.124 | 1,469.217 | 1,485.566 | 777.904 | 171.454 | 107 | 256.645 | 386.831 | 136.229 | 794.116 | 1,095.9 | 669.215 | 418.601 | 184.464 | 368.874 | 104.559 | 138.8 |
Tax Payables
| 301.794 | 208.199 | 420.743 | 268.864 | 199.032 | 297.284 | 394.58 | 194.72 | 85.016 | 131.077 | 134.241 | 94.404 | 76.146 | 54.262 | 54.103 | 162.674 | 25.37 | 14.352 | 0.953 | 17.068 | 20.791 | 10.954 | 11.289 |
Deferred Revenue
| 251.008 | 60.661 | 909.2 | 777.652 | 495.922 | 297.284 | 689.605 | 359.511 | 234.096 | 267.224 | 261.218 | 191.775 | 184.763 | 128.203 | 96.443 | 189.415 | 44.109 | 44.045 | 40.413 | 57.889 | 72.933 | 54.357 | 59.04 |
Other Current Liabilities
| 490.867 | 3,738.509 | 2,461.954 | 457.442 | 1,012.243 | 62.996 | 308.39 | 171.369 | 196.525 | 171.308 | 566.205 | 517.723 | 507.032 | 141.87 | 411.93 | 314.789 | 67.597 | 49.833 | 489.272 | 64.397 | 52.939 | 45.563 | 138.118 |
Total Current Liabilities
| 6,122.394 | 7,968.54 | 6,477.257 | 6,383.395 | 6,774.208 | 4,567.497 | 3,075.101 | 2,663.503 | 2,417.156 | 1,949.89 | 1,568.993 | 1,249.411 | 1,143.083 | 876.659 | 909.264 | 1,281.618 | 1,560.792 | 1,240.23 | 1,138.618 | 488.909 | 625.505 | 328.416 | 488.746 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 6,826.883 | 5,276.46 | 5,151.749 | 4,139.897 | 3,897.538 | 388 | 923.641 | 500.864 | 97.404 | 1.209 | 292.835 | 429.425 | 274.017 | 386.71 | 279.71 | 471.9 | 84 | 361.914 | 51.04 | 344.399 | 66.061 | 204.03 | 109.982 |
Deferred Revenue Non-Current
| 0 | 1,083.159 | 1,063.7 | 873.066 | 849.902 | 743.348 | 187.953 | 148.062 | 149.864 | 149.3 | 113.949 | 0.59 | 2.88 | 2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 221.675 | 277.317 | 135.751 | 99.84 | 79.27 | 21.351 | -923.641 | 7.34 | 4.347 | 6.598 | 8.64 | 8.097 | 8.995 | 7.268 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,065.586 | 0 | 0 | 870.045 | 0 | -0.324 | 0 | 0.321 | 2.208 | 1.6 | 0.9 | 95.224 | 87.229 | 35.674 | 37.592 | 28.79 | 22.464 | 2.74 | 2.789 | 3.155 | 3.163 | 0.25 | 0 |
Total Non-Current Liabilities
| 8,114.145 | 6,636.936 | 6,351.2 | 5,109.781 | 4,826.71 | 1,152.375 | 1,111.593 | 656.586 | 253.822 | 158.708 | 416.324 | 533.335 | 373.121 | 432.162 | 320.519 | 500.69 | 106.464 | 364.655 | 53.829 | 347.554 | 69.223 | 204.28 | 109.982 |
Total Liabilities
| 14,236.539 | 14,605.476 | 12,828.457 | 11,493.176 | 11,600.918 | 5,719.872 | 4,186.694 | 3,320.089 | 2,670.979 | 2,108.598 | 1,985.317 | 1,782.746 | 1,516.204 | 1,308.821 | 1,229.783 | 1,782.307 | 1,667.256 | 1,604.885 | 1,192.447 | 836.464 | 694.729 | 532.697 | 598.728 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.771 | 4.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,090.907 | 3,090.907 | 2,578.395 | 2,148.662 | 2,148.662 | 2,148.662 | 1,263.919 | 1,088.919 | 1,088.919 | 1,088.919 | 725.946 | 725.946 | 725.946 | 725.946 | 342.06 | 342.06 | 342.06 | 342.06 | 171.03 | 114.02 | 84.02 | 84.02 | 84.02 |
Retained Earnings
| 16,890.234 | 15,823.726 | 14,120.605 | 11,515.385 | 9,176.692 | 8,621.133 | 6,637.883 | 5,674.321 | 4,779.491 | 4,786.657 | 4,404.945 | 3,885.797 | 3,537.556 | 2,792.886 | 2,133.908 | 1,183.981 | 289.028 | 222.437 | 221.011 | 201.9 | 190.537 | 156.514 | 113.824 |
Accumulated Other Comprehensive Income/Loss
| 1,988.588 | 1,825.293 | 1,573.833 | 1,394.97 | 1,245.531 | 1,123.363 | 893.145 | 829.422 | 709.572 | -4.771 | -4.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,834.933 | 4,660.226 | 5,089.9 | 5,672.208 | 4,277.238 | 4,277.238 | 6,055.126 | 469.906 | 469.906 | 1,144.361 | 1,443.979 | 1,440.587 | 1,371.708 | 832.879 | 305.463 | 305.484 | 201.98 | 206.176 | 363.595 | 415.011 | 46.396 | 36.359 | 23.555 |
Total Shareholders Equity
| 24,804.662 | 23,574.859 | 21,799.978 | 19,336.255 | 16,848.122 | 16,170.396 | 13,956.928 | 8,062.568 | 7,048.394 | 7,015.166 | 6,570.558 | 6,052.329 | 5,635.21 | 4,835.993 | 2,781.431 | 1,831.525 | 833.068 | 760.726 | 755.636 | 728.905 | 320.954 | 276.893 | 221.399 |
Total Equity
| 24,919.708 | 23,662.149 | 21,863.708 | 19,403.831 | 16,900.604 | 16,215.017 | 13,996.121 | 8,090.297 | 7,053.283 | 7,015.166 | 6,570.558 | 6,052.329 | 5,635.21 | 4,844.355 | 2,979.945 | 1,933.216 | 861.318 | 794.403 | 795.652 | 760.541 | 356.743 | 310.91 | 254.724 |
Total Liabilities & Shareholders Equity
| 39,156.247 | 38,267.625 | 34,692.165 | 30,897.008 | 28,501.523 | 21,934.889 | 18,182.815 | 11,410.386 | 9,724.261 | 9,123.764 | 8,555.875 | 7,835.076 | 7,151.414 | 6,153.175 | 4,209.727 | 3,715.523 | 2,528.574 | 2,399.288 | 1,988.099 | 1,597.005 | 1,051.471 | 843.607 | 853.452 |