China Merchants Expressway Network & Technology Holdings Co.,Ltd.

SZSE:001965.SZ

9.6 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 1,452.1141,414.9341,293.4272,404.0421,551.841,461.3591,349.4071,216.4261,291.1611,261.0581,092.051950.6251,290.2371,495.7551,236.205976.3011,487.437472.946-714.4531,005.2561,020.1311,273.6871,027.534879.3481,018.7971,133.092878.819557.7751,072.847932.402805.171610.481894.847676.634756.673
Depreciation & Amortization 01,072.1711,072.171654.431-1,123.235625.095625.095485.89485.89502.058502.058520.713520.713473.161473.1611,717.971-724.309724.30901,534.473-759.51759.5101,248.282-544.545544.5450989.691-452.904452.9040421.09421.0900
Deferred Income Tax 000421.268645.545-15.5440137.628000000000000000000000000000
Stock Based Compensation 00067.917-102.545102.54500000000000000000000000000000
Change In Working Capital 000-489.185-381.371381.3710479.066-76.65776.6570261.942-113.3113.30318.44-172.106172.106014.512-38.09438.0940-624.523-1,575.4771,575.4770-163.333-280.342280.3420100.76100.7600
Accounts Receivables 000-418.966-515.015515.0150570.655-199.93199.930201.311-199.214199.2140293.839-293.087293.0870467.585-312.245312.2450-464.059-1,683.1241,683.1240-59.894-285.695285.6950131.639131.63900
Change In Inventory 000-70.22133.644-133.6440-91.589123.273-123.273060.63185.914-85.914024.602120.981-120.9810-453.074274.151-274.1510-160.464107.648-107.6480-103.4395.353-5.3530-30.88-30.8800
Change In Accounts Payables 00000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000000
Other Non Cash Items 1,896.9982,039.851142.666-1,302.323549.122-1,309.012-625.095-1,216.426-409.233-578.715-788.667-950.625-1,290.237-1,495.755141.934-976.301-1,487.437-472.946714.453-1,005.256-1,020.131-1,273.687-1,027.534-879.348-1,018.797-1,133.092-878.819-557.775-1,072.847-932.402-805.171-610.481-894.847-676.634-756.673
Operating Cash Flow 3,349.1122,382.6141,436.0941,334.8821,139.3571,245.8141,349.4071,216.4261,291.1611,261.058303.3841,218.7851,570.2481,078.052741.0962,268.877610.375126.033249.5782,144.471721.556721.529721.9761,569.066962.5051,079.2272.705854.322907.076718.847499.148-106.6581,294.68700
Investing Activities:
Investments In Property Plant And Equipment -246.587-108.004-122.126-274.924-118.626-64.555-80.776-506.495-75.597-43.297-122.769-242.788-168.698-84.211-271.906-1,011.539-83.712-106.949-285.792-389.573-170.746-135.902-139.045-214.303-288.652-122.424-135.008-313.182-114.017-71.11-79.09-280.07-125.08600
Acquisitions Net 0.035-4,430.4560.0860.1010.8920.1050.034-628.00200070.498-69.1910.0261.927470.5160.777-1.5905.7590.06144.866-8.9182,070.3-2,248.666-2,850.701-1,166.8582.228000.791-02,164.95200
Purchases Of Investments -2.905-201.306-691.583-1,447.45-190.8930-5762,216.4251,429.418-4,833.947-385.101-1,300.808-1,093.482-746.749-432.859-738.403-483.661-601.648-5,139.681-3,389.041-23.382-127.322-6.359-2,733.39184.842-1,481.4430.007-0.00100-0.1777.854-2,317.84100
Sales Maturities Of Investments 1,225.169793.9760.043279.579961.6060-0.034-2,476.1751,235.7293,316.07655.91845.821827.196587.109163.8822,219.495848.6130093.726753.851408.319805.672889.867627.181327.07860.27185.439731.36320.70373.582413.624500.56800
Other Investing Activites 19.708-4,430.456-691.453856.6220983.9175.03422.222-3,447.54754.606-0.886322.905-0.520.026-22.936-20.637-35.111134.69-83.26124.114-127.412-132.2060.98415.006-8.759856.257-651.184-136.004-38.0940.893-0.455113.0680.59500
Investing Cash Flow 995.385-4,739.767-813.579-586.072652.979919.46-581.742-1,372.025-857.997-1,506.562-452.838-1,104.373-504.695-243.825-561.892919.433246.907-573.907-5,508.733-3,555.017432.373157.755652.33427.478-1,834.055-3,271.233-1,892.773-261.52579.253290.486-5.349254.476223.18800
Financing Activities:
Debt Repayment -130.733-1,842.879-60.754-1,588.819-498.832-4,564.879-1,009.236-10,208.347-7,879.848-1,850.366-567.281-1,819.798-3,477.951-383.538-2,487.615-8,169.78-2,415.167-7,012.33-169.688-2,575.718-494.307-432.488-4,024.118-262.11-3,220.047-1,929.82-862.87-187.916-486.46-3,580.557-422.448-5,824.819-3,872.85500
Common Stock Issued 00000000000000000000000000000000000
Common Stock Repurchased 00000000000-6000-22.500000000000-400000000
Dividends Paid -4,351.555-421.843-362.818-2,560.666-3,070.99-301.054-282.529-264.313-2,797.807-220.542-168.755-226.655-1,303.082-482.652-157.442-245.411-2,174.28-222.599-206.922-198.055-2,013.215-161.198-192.799-315.665-1,715.097-181.101-84.905-65.902-1,349.542-57.705-56.718-3,066.458-230.34200
Other Financing Activities -426.623-419.303-2.703-58.676789.1744,191.1673,423.7327,580.9610,746.5283,492.969407.9471,720.4572,691.6731,899.4881,441.1316,909.7093,612.2937,257.664,7242,101.475346.208-65.3065,228.769-24-39.85-446.591-144.85665.9253,114.1183,109.508270.195349.8059,097.66500
Financing Cash Flow -4,647.4451,418.174-508.8711,038.36-2,780.649-674.7672,131.968-2,891.768.8721,422.061-328.089-325.996-2,089.361,033.297-1,203.926-1,505.481-977.15422.7314,347.391-672.298-2,161.314-658.9911,011.852-77.5541,465.11,302.128633.108-187.8931,278.116-528.754-208.972-8,541.4714,994.46700
Other Information:
Effect Of Forex Changes On Cash -4.1511.910.655-5.0840.26620.112-7.5071.86613.3719.939-0.613-31.9720.001-0.333-0.351-17.118-12.114-0.56.101-0.9798.8536.058-8.141-1.275-12.41835.938-9.88-5.672-3.711-5.988-0.636-145.70420.4600
Net Change In Cash -1,532.268-908.078114.2981,782.087-988.0471,510.622,260.287-2,846.736482.41826.821-478.156-243.556-1,023.8061,867.192-1,025.0731,665.711-131.986-425.643-905.663-2,083.823-998.533226.3512,378.0211,517.715581.132-853.948-1,196.839399.2372,760.734474.591284.191-8,539.3576,532.80200
Cash At End Of Period 6,546.3428,131.9689,015.6788,901.387,119.2948,107.346,596.7214,336.4347,183.176,700.765,873.9396,352.0956,595.6517,619.4565,752.2656,769.2665,103.5555,235.5415,661.1846,566.8478,650.679,649.2039,422.8517,044.8315,527.1164,945.9845,799.9326,996.7716,597.5343,836.83,362.2093,078.01811,617.37500