KISCO Holdings Corp.
KRX:001940.KS
18640 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 115,011.397 | 87,863.847 | 48,701.604 | 134,264.008 | 120,530.411 | 161,037.663 | 148,588.145 | 99,205.557 | 89,932.254 | 69,945.556 | 83,188.24 | 67,812.62 | 60,554.574 | 185,131.337 | 106,825.125 | 66,430.797 | 234,081.157 |
Short Term Investments
| 911,258.227 | 841,297.294 | 846,552.664 | 735,416.768 | 636,067.074 | 587,231.659 | 550,708.319 | 428,101.359 | 308,825.6 | 175,996.477 | 183,944.016 | 87,975.297 | 69,599.687 | 43,061.143 | 85,107.213 | 55,001.309 | 45,016.9 |
Cash and Short Term Investments
| 1,026,269.624 | 929,161.141 | 895,254.268 | 869,680.776 | 756,597.485 | 748,269.322 | 699,296.464 | 527,306.916 | 398,757.854 | 245,942.033 | 267,132.256 | 155,787.917 | 130,154.261 | 228,192.48 | 191,932.338 | 121,432.106 | 279,098.057 |
Net Receivables
| 180,201.724 | 204,879.043 | 208,223.455 | 161,100.488 | 196,036.304 | 229,148.923 | 223,636.593 | 219,204.451 | 208,822.337 | 0 | 222,311.198 | 250,708.897 | 127,564.949 | 0 | 260,526.872 | 0 | 214,932.149 |
Inventory
| 161,459.312 | 147,755.455 | 153,002.559 | 103,062.076 | 130,211.194 | 138,461.612 | 127,504.832 | 120,134.452 | 112,549.102 | 182,598.694 | 200,814.88 | 59,045.317 | 53,608.973 | 196,710.154 | 248,762.617 | 84,589.247 | 130,334.313 |
Other Current Assets
| 8,456.982 | 7,293.627 | 5,484.523 | 2,442.305 | 207,978.145 | 2,733.46 | 4,558.055 | 4,361.638 | 5,994.943 | 230,959.36 | 5,083.955 | 252,864.782 | 127,257.979 | 305,137.781 | 265,952.228 | 115,355.818 | 220,380.768 |
Total Current Assets
| 1,376,387.642 | 1,289,089.266 | 1,258,447.519 | 1,136,285.642 | 1,094,786.824 | 1,117,862.982 | 1,053,491.943 | 870,907.458 | 724,881.736 | 659,500.085 | 694,055.349 | 328,898.571 | 311,021.212 | 730,040.415 | 706,647.183 | 321,377.171 | 629,813.138 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 365,557.643 | 372,379.114 | 378,406.037 | 383,896.351 | 406,145.376 | 392,827.778 | 400,638.44 | 543,104.836 | 564,567.43 | 581,106.755 | 597,862.222 | 171,704.571 | 182,197.937 | 640,400.092 | 636,727.586 | 135,974.027 | 482,787.844 |
Goodwill
| 0 | 0 | 284.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,932.458 | 2,623.858 | 2,337.458 | 2,383.051 | 2,477.338 | 3,425.067 | 4,413.391 | 4,032.243 | 4,295.675 | 4,252.357 | 3,493.879 | 2,412.087 | 2,118.352 | -55,079.659 | -61,792.831 | -46,932.876 | -52,801.413 |
Goodwill and Intangible Assets
| 2,932.458 | 2,623.858 | 2,622.112 | 2,383.051 | 2,477.338 | 3,425.067 | 4,413.391 | 4,032.243 | 4,295.675 | 4,252.357 | 3,493.879 | 2,412.087 | 2,118.352 | -55,079.659 | -61,792.831 | -46,932.876 | -52,801.413 |
Long Term Investments
| 47,613.973 | -809,091.734 | -819,125.879 | -714,982.278 | -591,765.22 | -565,276.26 | -529,496.508 | -360,964.261 | -205,362.465 | -57,284.128 | -114,811.3 | 192,522.355 | 207,226.826 | 911.548 | -28,759.176 | 106,378.832 | 14,398.323 |
Tax Assets
| 0 | 0 | 189.245 | 145.439 | 33.338 | 565,276.26 | 559,753.014 | 436,874.935 | 318,721.169 | 192,137.242 | 196,829.024 | 94,145.201 | 77,167.541 | 12,098.264 | 4,854.729 | 277.347 | 111.033 |
Other Non-Current Assets
| 10,025.488 | 880,936.054 | 867,554.056 | 756,861.6 | 645,636.207 | 31,044.144 | 0 | -0.001 | -0 | -0 | -0 | 0 | -0 | 49,616.659 | 90,394.083 | 59,039.424 | 49,827.311 |
Total Non-Current Assets
| 426,129.562 | 446,847.292 | 429,645.57 | 428,304.164 | 462,527.04 | 427,296.988 | 435,308.337 | 623,047.752 | 682,221.808 | 720,212.226 | 683,373.825 | 460,784.213 | 468,710.655 | 647,946.904 | 641,424.391 | 254,736.754 | 494,323.098 |
Total Assets
| 1,802,517.205 | 1,735,936.558 | 1,688,093.089 | 1,564,589.807 | 1,557,313.864 | 1,545,159.97 | 1,488,800.28 | 1,493,955.21 | 1,407,103.545 | 1,379,712.311 | 1,377,429.174 | 789,682.784 | 779,731.867 | 1,377,987.319 | 1,348,071.573 | 576,113.925 | 1,124,136.236 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 51,086.253 | 54,276.531 | 132,507.536 | 70,757.728 | 95,257.409 | 140,600.049 | 136,608.298 | 104,114.823 | 86,611.457 | 120,072.651 | 138,775.805 | 134,324.966 | 26,338.529 | 161,560.595 | 139,609.355 | 20,945.172 | 157,080.957 |
Short Term Debt
| 12,972.417 | 12,741.596 | 9,236.794 | 9,169.361 | 18,261.504 | 5,009.262 | 4,709.966 | 3,285.035 | 1,270.123 | 15,394.983 | 10,342.426 | 36,890.798 | 24,525.607 | 32,468.025 | 45,213.903 | 26,070.552 | 10,396.307 |
Tax Payables
| 27,712.57 | 39,478.796 | 49,324.499 | 21,435.766 | 20,914.284 | 15,695.872 | 21,743.987 | 15,310.082 | 16,976.803 | 3,688.442 | 5,569.571 | 7,562.524 | 8,679.47 | 9,388.453 | 8,236.515 | 34,739.794 | 10,226.579 |
Deferred Revenue
| 0 | 10,706.629 | 88,850.399 | 116,813.995 | 78,858.424 | 731.723 | 69,301.548 | 62,118.073 | 71,067.321 | 60,228.716 | 49,760.813 | 24,907.816 | 23,686.593 | 68,903.727 | 8,236.515 | 49,386.445 | 114,005.72 |
Other Current Liabilities
| 53,058.114 | 91,760.292 | 39,525.9 | 95,378.229 | 57,704.982 | 79,175.448 | 47,557.562 | 46,807.991 | 54,090.518 | 56,540.274 | 44,191.242 | 54,980.401 | 15,007.123 | 59,515.273 | 80,971.255 | 14,646.65 | 103,779.138 |
Total Current Liabilities
| 144,829.354 | 208,963.845 | 230,594.729 | 196,741.085 | 193,070.835 | 241,944.078 | 210,619.813 | 169,517.931 | 158,948.902 | 195,696.349 | 198,879.043 | 55,384.321 | 74,550.73 | 262,932.346 | 274,031.028 | 96,402.168 | 281,482.981 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 149.711 | 299.598 | 2,107.695 | 4,059.821 | 7,164.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 |
Deferred Revenue Non-Current
| 0 | 0 | 15,703.697 | 11,127.63 | 13,834.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13,548.542 | 26,867.951 | 18,971.413 | 17,845.541 | 15,687.896 | 15,896.04 | 14,026.723 | 39,856.859 | 27,731.055 | 19,301.076 | 16,906.969 | 11,952.32 | 14,673.066 | 13,839.544 | 15,223.857 | 13,493.665 | 33,959.78 |
Other Non-Current Liabilities
| 45,039.455 | 5,894.096 | 0 | 11,127.63 | 14,767.525 | 8,270.979 | 5,357.129 | 10,612.089 | 18,383.855 | 35,330.325 | 42,946.166 | 33,614.457 | 7,775.209 | 22,417.908 | 25,211.095 | 14,471.782 | 17,399.86 |
Total Non-Current Liabilities
| 58,737.709 | 30,775.74 | 36,782.805 | 33,032.991 | 36,686.934 | 24,167.019 | 19,383.852 | 50,468.948 | 46,114.91 | 54,631.402 | 42,946.166 | 21,223.857 | 22,448.275 | 36,257.452 | 40,434.952 | 27,965.447 | 51,584.64 |
Total Liabilities
| 203,567.063 | 239,739.585 | 267,377.534 | 229,774.076 | 229,757.77 | 266,111.097 | 230,003.665 | 219,986.88 | 205,063.812 | 250,327.751 | 241,825.209 | 76,608.178 | 96,999.005 | 299,189.798 | 314,465.979 | 124,367.616 | 333,067.621 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 18,476.38 | 13,950 | 60,000 |
Retained Earnings
| 770,976.44 | 757,146.625 | 697,717.513 | 596,813.523 | 556,921.807 | 518,271.454 | 511,038.964 | 500,341.565 | 456,240.651 | 405,053.496 | 413,862.889 | 430,719.702 | 405,792.595 | 155,331.648 | 135,333.591 | 583,527.781 | 453,292.102 |
Accumulated Other Comprehensive Income/Loss
| 224,736.903 | 295,225.016 | 267,510.223 | 245,328.928 | 242,620.917 | 242,636.567 | 243,741.635 | 243,710.337 | 243,185.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 107,365.653 | 272,408.454 | 35,530.851 | 228,072.72 | 242,098.714 | 57,376.222 | 230,608.586 | 57,376.222 | 230,052.749 | 57,376.222 | 57,376.222 | 225,801.405 | 265,652.115 | 476,306.581 | 339,637.491 | -211,497.021 | 225,257.502 |
Total Shareholders Equity
| 1,121,555.376 | 1,048,031.459 | 948,525.696 | 843,362.622 | 817,496.901 | 778,862.198 | 760,123.93 | 749,395.233 | 704,769.78 | 655,935.175 | 662,747.066 | 646,788.204 | 620,052.214 | 512,604.479 | 493,447.462 | 385,980.76 | 738,549.604 |
Total Equity
| 1,598,950.142 | 1,496,196.973 | 1,420,715.555 | 1,334,815.73 | 1,327,556.094 | 1,279,048.873 | 1,258,796.615 | 1,273,968.33 | 1,202,039.733 | 1,129,384.56 | 1,135,603.965 | 713,074.606 | 682,732.863 | 1,078,797.52 | 1,033,605.594 | 451,746.31 | 791,068.614 |
Total Liabilities & Shareholders Equity
| 1,802,517.205 | 1,735,936.558 | 1,688,093.089 | 1,564,589.807 | 1,557,313.864 | 1,545,159.97 | 1,488,800.28 | 1,493,955.21 | 1,407,103.545 | 1,379,712.311 | 1,377,429.174 | 789,682.784 | 779,731.868 | 1,377,987.318 | 1,348,071.573 | 576,113.925 | 1,124,136.235 |