China Merchants Property Operation & Service Co., Ltd.
SZSE:001914.SZ
13.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,626.679 | 13,023.775 | 10,590.93 | 8,635.147 | 6,077.904 | 6,655.646 | 5,893.494 | 6,322.694 | 5,518.759 | 6,226.242 | 6,224.574 | 4,185.324 | 3,705.925 | 3,919.346 | 1,751.74 | 1,796.853 | 2,262.535 | 1,408.948 | 1,367.353 | 886.638 | 650.302 | 1,060.765 | 659.55 | 876.758 | 719.081 | 680.467 | 586.602 | 450.986 | 286.187 | 282.809 | 286.312 | 84.273 | 66.379 |
Cost of Revenue
| 13,820.706 | 11,481.623 | 9,133.468 | 7,460.272 | 4,968.17 | 5,348.442 | 4,642.37 | 5,046.644 | 4,183.854 | 4,527.964 | 4,346.477 | 2,863.609 | 2,320.876 | 2,697.612 | 1,188.46 | 1,289.541 | 1,443.07 | 1,000.487 | 1,034.699 | 706.533 | 504.649 | 869.742 | 512.038 | 727.625 | 590.498 | 553.234 | 453.233 | 319.088 | 171.895 | 148.619 | 193.474 | 36.489 | 29.478 |
Gross Profit
| 1,805.973 | 1,542.153 | 1,457.463 | 1,174.876 | 1,109.733 | 1,307.204 | 1,251.124 | 1,276.05 | 1,334.905 | 1,698.278 | 1,878.097 | 1,321.715 | 1,385.049 | 1,221.735 | 563.281 | 507.311 | 819.465 | 408.461 | 332.654 | 180.105 | 145.654 | 191.023 | 147.512 | 149.134 | 128.583 | 127.234 | 133.369 | 131.899 | 114.293 | 134.189 | 92.838 | 47.784 | 36.9 |
Gross Profit Ratio
| 0.116 | 0.118 | 0.138 | 0.136 | 0.183 | 0.196 | 0.212 | 0.202 | 0.242 | 0.273 | 0.302 | 0.316 | 0.374 | 0.312 | 0.322 | 0.282 | 0.362 | 0.29 | 0.243 | 0.203 | 0.224 | 0.18 | 0.224 | 0.17 | 0.179 | 0.187 | 0.227 | 0.292 | 0.399 | 0.474 | 0.324 | 0.567 | 0.556 |
Reseach & Development Expenses
| 98.9 | 48.259 | 37.537 | 19.622 | 17.527 | 14.623 | 9.996 | 10.892 | 10.188 | 10.512 | 6.343 | 1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.278 | 97.814 | 61.4 | 81.671 | 110.436 | 118.912 | 118.168 | 110.765 | 258.891 | 134.358 | 103.007 | 92.925 | 77.331 | 69.037 | 191.532 | 179.223 | 147.071 | 102.705 | 104.683 | 67.009 | 45.188 | 59.872 | 184.688 | 57.499 | 58.747 | 54.736 | 51.858 | 47.079 | 42.78 | 38.125 | 24.289 | 0 | 0 |
Selling & Marketing Expenses
| 94.184 | 71.167 | 86.729 | 64.133 | 75.018 | 111.028 | 139.771 | 321.264 | 203.613 | 189.607 | 170.071 | 142.194 | 205.937 | 258.525 | 187.56 | 175.227 | 150.674 | 96.709 | 63.482 | 41.217 | 42.584 | 53.881 | 64.762 | 32.871 | 26.818 | 22.223 | 16.459 | 24.286 | 25.011 | 26.626 | 6.774 | 0 | 0 |
SG&A
| 736.186 | 168.981 | 148.129 | 145.804 | 185.454 | 229.941 | 257.939 | 432.028 | 462.504 | 323.965 | 273.078 | 235.119 | 283.268 | 327.561 | 379.092 | 354.449 | 297.745 | 199.414 | 168.165 | 108.226 | 87.772 | 113.753 | 249.449 | 90.37 | 85.565 | 76.959 | 68.316 | 71.365 | 67.791 | 64.751 | 31.062 | 0 | 0 |
Other Expenses
| 55.629 | 346.995 | 346.249 | 251.45 | 253.797 | 5.471 | -41.316 | 13.249 | 39.898 | 20.043 | 181.116 | 11.186 | 6.651 | 9.023 | 31.145 | 0.377 | -1.23 | 8.27 | 6.245 | 4.524 | 2.059 | 0.786 | 1.214 | -5.415 | 0.518 | 2.599 | -1.188 | 7.235 | 10.931 | 3.323 | 1.07 | 3.603 | 1.682 |
Operating Expenses
| 890.715 | 564.236 | 531.916 | 416.877 | 456.779 | 743.4 | 764.226 | 1,042.021 | 986.702 | 1,118.447 | 1,052.49 | 777.957 | 848.863 | 755.934 | 471.691 | 427.505 | 462.035 | 265.977 | 210.513 | 122.658 | 97.525 | 142.341 | 262.098 | 105.461 | 98.264 | 91.82 | 80.459 | 80.787 | 74.794 | 71.884 | 40.203 | 3.103 | 1.775 |
Operating Income
| 915.258 | 824.771 | 1,050.334 | 598.696 | 652.588 | 1,219.845 | 301.188 | 283.23 | 566.06 | 664.016 | 560.269 | 667.313 | 717.133 | 430.823 | 118.482 | 46.732 | 323.704 | 150.379 | 120.259 | 57.707 | 40.172 | 37.82 | -142.45 | 35.299 | 26.797 | 37.874 | 65.044 | 52.622 | 46.46 | 71.77 | 55.382 | 23.913 | 12.212 |
Operating Income Ratio
| 0.059 | 0.063 | 0.099 | 0.069 | 0.107 | 0.183 | 0.051 | 0.045 | 0.103 | 0.107 | 0.09 | 0.159 | 0.194 | 0.11 | 0.068 | 0.026 | 0.143 | 0.107 | 0.088 | 0.065 | 0.062 | 0.036 | -0.216 | 0.04 | 0.037 | 0.056 | 0.111 | 0.117 | 0.162 | 0.254 | 0.193 | 0.284 | 0.184 |
Total Other Income Expenses Net
| 13.151 | -3.189 | -303.962 | 27.233 | -244.279 | 5.471 | -72.655 | 13.108 | 39.596 | 19.368 | 180.727 | 163.559 | 6.025 | 5.141 | 30.278 | -22.932 | -1.23 | -2.152 | -0.019 | -10.027 | 1.132 | 0.654 | 0.649 | -32.844 | 0.001 | -11.364 | -0.391 | 2.474 | 4.986 | -0.587 | 0.118 | 3.603 | 1.682 |
Income Before Tax
| 928.409 | 821.582 | 746.372 | 625.929 | 408.309 | 1,225.315 | 259.872 | 296.227 | 605.656 | 683.384 | 740.996 | 677.886 | 723.159 | 435.964 | 148.76 | 46.593 | 322.474 | 152.856 | 121.385 | 59.355 | 41.304 | 38.474 | -141.802 | 28.432 | 26.705 | 39.373 | 63.425 | 55.096 | 51.446 | 71.183 | 55.5 | 27.515 | 13.894 |
Income Before Tax Ratio
| 0.059 | 0.063 | 0.07 | 0.072 | 0.067 | 0.184 | 0.044 | 0.047 | 0.11 | 0.11 | 0.119 | 0.162 | 0.195 | 0.111 | 0.085 | 0.026 | 0.143 | 0.108 | 0.089 | 0.067 | 0.064 | 0.036 | -0.215 | 0.032 | 0.037 | 0.058 | 0.108 | 0.122 | 0.18 | 0.252 | 0.194 | 0.327 | 0.209 |
Income Tax Expense
| 189.754 | 252.812 | 293.732 | 217.214 | 138.585 | 401.333 | 294.6 | 158.914 | 234.945 | 203.735 | 241.57 | 242.39 | 222.36 | 140.44 | 55.275 | 22.852 | 51.63 | 25.403 | 25.327 | 9.241 | 5.832 | 8.271 | 5.141 | 8.816 | 7.533 | 8.004 | 8.376 | 7.433 | 7.014 | 5.497 | 4.715 | 2.357 | 0.858 |
Net Income
| 735.73 | 593.511 | 512.87 | 437.412 | 286.228 | 856.613 | 150.588 | 161.391 | 401.219 | 492.5 | 467.059 | 414.429 | 517.335 | 269.282 | 62.868 | 28.698 | 150.394 | 69.81 | 45.905 | 38.109 | 28.437 | 26.509 | -137.67 | 16.457 | 16.745 | 28.606 | 51.703 | 43.092 | 40.309 | 58.127 | 43.545 | 25.159 | 13.036 |
Net Income Ratio
| 0.047 | 0.046 | 0.048 | 0.051 | 0.047 | 0.129 | 0.026 | 0.026 | 0.073 | 0.079 | 0.075 | 0.099 | 0.14 | 0.069 | 0.036 | 0.016 | 0.066 | 0.05 | 0.034 | 0.043 | 0.044 | 0.025 | -0.209 | 0.019 | 0.023 | 0.042 | 0.088 | 0.096 | 0.141 | 0.206 | 0.152 | 0.299 | 0.196 |
EPS
| 0.69 | 0.56 | 0.48 | 0.41 | 0.41 | 1.28 | 0.23 | 0.24 | 0.6 | 0.74 | 0.7 | 0.62 | 0.78 | 0.4 | 0.094 | 0.013 | 0.25 | 0.12 | 0.083 | 0.05 | 0.052 | 0.049 | -0.23 | -0.029 | 0.036 | 0.033 | 0.053 | 0.085 | 0.079 | 0.11 | 0.072 | 0.042 | 0.022 |
EPS Diluted
| 0.69 | 0.56 | 0.48 | 0.41 | 0.41 | 1.28 | 0.23 | 0.24 | 0.6 | 0.74 | 0.7 | 0.62 | 0.78 | 0.4 | 0.094 | 0.013 | 0.25 | 0.12 | 0.083 | 0.05 | 0.052 | 0.049 | -0.23 | -0.029 | 0.036 | 0.033 | 0.053 | 0.085 | 0.079 | 0.11 | 0.072 | 0.042 | 0.022 |
EBITDA
| 1,150.75 | 1,052.955 | 1,002.415 | 831.266 | 682.599 | 1,587.565 | 670.852 | 835.245 | 853.217 | 1,113.544 | 1,038.233 | 943.703 | 850.478 | 493.489 | 220.282 | 89.733 | 454.923 | 203.593 | 165.354 | 93.2 | 73.361 | 83.184 | -88.979 | 62.843 | 52.363 | 55.535 | 28.128 | 51.112 | 39.499 | 62.305 | 52.635 | 44.681 | 35.125 |
EBITDA Ratio
| 0.074 | 0.085 | 0.105 | 0.096 | 0.112 | 0.285 | 0.209 | 0.148 | 0.182 | 0.167 | 0.17 | 0.135 | 0.16 | 0.126 | 0.109 | 0.076 | 0.195 | 0.146 | 0.122 | 0.106 | 0.113 | 0.078 | -0.135 | 0.101 | 0.073 | 0.095 | 0.09 | 0.113 | 0.138 | 0.22 | 0.184 | 0.53 | 0.529 |