Swire Pacific Limited

HKEX:0019.HK

64.55 (HKD) • At close September 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Revenue 94,82391,16990,80280,03285,65284,60680,28962,38960,88561,30151,43743,85936,28629,20124,90924,67021,55319,11118,93718,32417,56815,21515,19815,05016,86216,901
Cost of Revenue 59,67456,98155,52449,81753,83153,73951,99140,39238,00038,31330,76324,92321,35915,95812,43712,62711,47910,68510,75510,0509,9297,7277,9908,3318,7788,169
Gross Profit 35,14934,18835,27830,21531,82130,86728,29821,99722,88522,98820,67418,93614,92713,24312,47212,04310,0748,4268,1828,2747,6397,4887,2086,7198,0848,732
Gross Profit Ratio 0.3710.3750.3890.3780.3720.3650.3520.3530.3760.3750.4020.4320.4110.4540.5010.4880.4670.4410.4320.4520.4350.4920.4740.4460.4790.517
Reseach & Development Expenses 00000000000000000000000000
General & Administrative Expenses 8,4327,3857,0486,8536,5636,3316,0275,4026,1244,7714,0813,2363,0842,6971,8501,6771,3461,1331,0191,0129961,0321,1741,2662,8342,701
Selling & Marketing Expenses 14,98516,15116,45614,38014,56514,08611,6847,0826,8486,1545,8024,4063,9593,2452,9693,0162,6872,31800000000
SG&A 23,41723,53623,50421,23321,12820,41717,71112,48412,97210,9259,8837,6427,0435,9424,8194,6934,0333,4511,0191,0129961,0321,1741,2662,8342,701
Other Expenses 390-30-198-743629398310225295212249348250-2,235320373262-1,4932,4722,1282,0582,2441,6901,6341,4581,369
Operating Expenses 23,41723,50623,30620,49021,75720,81518,01012,77713,31111,25810,1707,9907,2933,7075,1395,0664,2951,9583,4913,1403,0543,2762,8642,9004,2924,070
Operating Income 11,73211,82712,103-3,10013,79230,88835,86415,38416,46113,69716,68623,28731,42433,97121,7339,15326,57923,51319,8425,1344,5854,3454,3913,8453,8842,722
Operating Income Ratio 0.1240.130.133-0.0390.1610.3650.4470.2470.270.2230.3240.5310.8661.1630.8720.3711.2331.231.0480.280.2610.2860.2890.2550.230.161
Total Other Income Expenses Net 16,863-2,909-2,302-4,5757921,458-358-4,8072,5361,9061,2044572,76132,2501,83826325,10520,3852,4808621,5882,1676898961,203-156
Income Before Tax 28,5958,9189,801-7,67514,58432,34635,50615,74818,99715,60317,89023,74434,18540,52723,5716,32830,39126,34922,3228,4646,1736,5125,0804,7415,0872,566
Income Before Tax Ratio 0.3020.0980.108-0.0960.170.3820.4420.2520.3120.2550.3480.5410.9421.3880.9460.2571.411.3791.1790.4620.3510.4280.3340.3150.3020.152
Income Tax Expense 2,9323,0133,0672,4202,7462,9263,1242,8162,5742,2181,8522,2891,6301,6383,407474,0043,582-2,688-1,234-872-723-602-565-416-552
Net Income 28,8536,2695,120-10,0959,00723,62926,0709,64413,42911,06913,29117,48432,21038,25219,9175,90826,26022,56619,6347,2305,3015,7894,1183,8894,4351,763
Net Income Ratio 0.3040.0690.056-0.1260.1050.2790.3250.1550.2210.1810.2580.3990.8881.310.80.2391.2181.1811.0370.3950.3020.380.2710.2580.2630.104
EPS 19.964.23.31-6.72615.7417.3432.0544.6536.844.1511.57107.0525.414.557.517.2514.7512.2512.33.223.482.662.542.861.14
EPS Diluted 19.964.23.31-6.72615.7417.3432.0544.6536.844.1511.57107.0525.414.557.517.2514.7512.2512.33.223.482.662.542.861.14
EBITDA 16,09715,21915,2186,11316,81141,71944,03126,41525,87620,50022,21027,41636,66942,08925,5847,92030,32327,5404,6915,1344,5854,2124,3443,8193,7924,662
EBITDA Ratio 0.170.1670.1680.0760.1960.4930.5480.4230.4250.3340.4320.6251.0111.4411.0270.3211.4071.4410.2480.280.2610.2770.2860.2540.2250.276