Henan Yuneng Holdings Co.,Ltd.
SZSE:001896.SZ
4.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,291.319 | 3,061.293 | 1,846.072 | 1,178.377 | 882.24 | 839.032 | 749.09 | 201.56 | 392.715 | 2,233.429 | 80.723 | 237.269 | 186.018 | 129.484 | 116.954 | 89.563 | 15.927 | 90.506 | 53.232 | 48.949 | 201.661 | 245.674 | 261.074 | 147.497 | 142.501 | 102.739 | 263.531 | 0.084 | 0 | 0 |
Short Term Investments
| 0 | -47.265 | -31.407 | -45.152 | -21.859 | -425.823 | -12.651 | -13.262 | -13.81 | -14.099 | -14.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 91.438 | 49.957 | 48.506 | 0 | 100 | 8.319 | 42.512 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,291.319 | 3,061.293 | 1,846.072 | 1,178.377 | 882.24 | 839.032 | 749.09 | 201.56 | 392.715 | 2,233.429 | 80.723 | 237.269 | 186.018 | 129.484 | 116.954 | 89.563 | 15.927 | 90.506 | 103.232 | 140.387 | 251.618 | 294.18 | 261.074 | 247.497 | 150.82 | 145.251 | 263.531 | 0.084 | 0 | 0 |
Net Receivables
| 3,196.142 | 3,287.094 | 2,504.225 | 2,534.157 | 1,848.801 | 2,671.08 | 3,320.02 | 1,892.823 | 694.55 | 473.864 | 656.228 | 700.173 | 1,438.262 | 1,799.169 | 135.532 | 0 | 0 | 468.811 | 170.549 | 174.445 | 179.906 | 155.98 | 225.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 793.999 | 1,174.783 | 1,376.996 | 549.945 | 504.609 | 721.241 | 654.057 | 345.144 | 197.451 | 209.065 | 143.692 | 176.327 | 264.505 | 122.391 | 0.055 | 0 | 0 | 7.875 | 0.954 | 0.971 | 3.928 | 1.547 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,056.125 | 233.007 | 663.748 | 125.735 | 188.348 | 439.86 | 329.674 | 444.46 | 535.715 | 200.382 | 4.726 | 28.06 | -22.729 | -15.083 | -9.202 | -54.039 | -93.016 | -112.658 | -0.111 | -1.034 | -1.718 | -23.832 | -59.146 | -22.219 | -24.752 | -35.997 | -13.809 | -4.765 | 0 | 0 |
Total Current Assets
| 6,337.585 | 7,756.177 | 6,391.042 | 4,388.213 | 3,423.998 | 4,671.213 | 5,052.841 | 2,883.987 | 1,820.431 | 3,116.74 | 885.37 | 1,141.828 | 1,866.057 | 2,035.961 | 243.339 | 231.012 | 218.2 | 454.533 | 274.625 | 314.768 | 433.733 | 427.875 | 428.794 | 333.114 | 270.712 | 262.371 | 390.741 | 59.518 | 37.253 | 29.399 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21,702.71 | 20,505.725 | 20,042.965 | 15,779.246 | 14,335.112 | 14,460.306 | 14,223.529 | 10,785.621 | 10,732.02 | 8,230.565 | 3,571.295 | 3,715.576 | 3,979.177 | 4,221.009 | 423.825 | 468.546 | 452.18 | 1,446.267 | 526.147 | 586.807 | 637.383 | 694.606 | 733.793 | 758.365 | 781.017 | 790.245 | 828.323 | 866.179 | 606.707 | 592.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,724.085 | 1,287.032 | 932.63 | 583.901 | 545.073 | 522.01 | 482.789 | 349.199 | 321.828 | 179.813 | 182.048 | 185.712 | 189.184 | 192.085 | 0.092 | 0.101 | 0.015 | 0.073 | 0 | 0.032 | 0.296 | 0.518 | 0.781 | 1.271 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,724.085 | 1,287.032 | 932.63 | 583.901 | 545.073 | 522.01 | 482.789 | 349.199 | 321.828 | 179.813 | 182.048 | 185.712 | 189.184 | 192.085 | 0.092 | 0.101 | 0.015 | 0.073 | 0 | 0.032 | 0.296 | 0.518 | 0.781 | 1.271 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,030.119 | 479.532 | 514.596 | 665.072 | 633.111 | 958.352 | 551.881 | 34.144 | 33.81 | 34.099 | 39.565 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 314.749 | 112.014 | 176.928 | 186.518 | 0 | 205.278 | 398.256 | 377.109 | 0 | 0 | 0 | 0 |
Tax Assets
| 656.025 | 652.612 | 360.245 | 133.973 | 252.276 | 269.83 | 98.788 | 50.179 | 53.402 | 44.055 | 12.734 | 0.558 | 0.53 | 0.53 | 9.915 | 11.072 | 5.754 | 0 | 0 | 0 | 0 | 48.562 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 200.204 | 125.871 | 510.569 | 816.484 | 790.026 | 429.161 | 486.529 | 328.84 | 173.791 | 536.152 | -4.922 | 10.299 | 30.856 | 345.904 | 373.924 | 393.716 | 559.978 | 166.397 | 50 | 91.438 | 49.985 | 1.111 | 280.061 | 1.013 | 9.786 | 44.426 | 2.402 | 0 | 0 | 0 |
Total Non-Current Assets
| 25,313.142 | 23,050.772 | 22,361.005 | 17,978.677 | 16,555.598 | 16,639.66 | 15,843.516 | 11,547.983 | 11,314.851 | 9,024.685 | 3,800.72 | 3,937.147 | 4,199.747 | 4,759.528 | 807.756 | 873.435 | 1,017.928 | 1,612.736 | 890.896 | 790.291 | 864.591 | 931.315 | 1,014.636 | 1,065.926 | 1,189.06 | 1,211.78 | 830.725 | 866.179 | 606.707 | 592.195 |
Total Assets
| 31,650.728 | 30,806.949 | 28,752.046 | 22,366.891 | 19,979.596 | 21,310.873 | 20,896.357 | 16,186.079 | 13,135.282 | 12,141.424 | 4,686.09 | 5,078.974 | 6,065.804 | 6,795.489 | 1,051.095 | 1,104.447 | 1,236.128 | 2,067.27 | 1,165.521 | 1,105.06 | 1,298.324 | 1,359.19 | 1,443.429 | 1,399.041 | 1,459.772 | 1,474.151 | 1,221.467 | 925.697 | 643.961 | 621.594 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2,154.114 | 3,822.261 | 3,726.803 | 2,314.187 | 2,633.594 | 4,046.662 | 2,821.642 | 1,898.061 | 1,500.495 | 1,604.838 | 406.164 | 375.904 | 651.304 | 792.927 | 70 | 0 | 10 | 43.796 | 0.011 | 0.011 | 0.025 | 0.12 | 0.497 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 9,595.008 | 6,165.531 | 4,525.91 | 3,395.165 | 4,098.055 | 2,925.902 | 3,155.041 | 1,387.409 | 524.335 | 1,060.798 | 712.561 | 1,382.768 | 1,822.652 | 2,028.827 | 411 | 355 | 325 | 575.5 | 240 | 150 | 200 | 220 | 320 | 302.5 | 195 | 95 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.851 | 48.132 | 59.608 | 74.299 | 35.841 | 32.61 | 47.506 | 39.525 | 91.12 | 83.624 | 49.178 | 13.395 | 51.08 | 24.154 | -3.239 | -5.685 | 5.497 | 6.526 | 19.921 | 1.375 | 7.326 | 8.622 | 0.591 | 6.419 | 11.949 | 4.463 | 21.087 | 7.946 | 2.675 | 0.122 |
Deferred Revenue
| 120.819 | 138.771 | 977.63 | 700.149 | 518.573 | 32.61 | 698.865 | 638.827 | 682.471 | 958.151 | 82.216 | 64.353 | 125.722 | 148.085 | 92.766 | 0 | 59.231 | 228.609 | 47.746 | 1.375 | 7.326 | 128.339 | 178.7 | -4.188 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 780.208 | 1,253.023 | 518.637 | 10.168 | 13.782 | 779.329 | 65.614 | 11.517 | 3.328 | 5.133 | 3.751 | 13.832 | 5.902 | 3.523 | 50 | 205.227 | 32.25 | 0.224 | 50 | 77.471 | 54.582 | 0.068 | 0.443 | 112.5 | 182.182 | 87.676 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 12,650.148 | 11,379.586 | 9,748.979 | 6,419.668 | 7,264.005 | 7,784.503 | 6,741.161 | 3,935.814 | 2,710.628 | 3,628.92 | 1,204.692 | 1,836.856 | 2,605.58 | 2,973.362 | 623.766 | 560.227 | 426.481 | 848.13 | 337.757 | 228.857 | 261.933 | 348.527 | 499.64 | 411.68 | 377.182 | 182.676 | 69.441 | 60.759 | 81.546 | 33.097 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 15,128.909 | 12,665.803 | 10,269.389 | 6,692.17 | 5,937.401 | 6,926.917 | 6,673.536 | 5,450.219 | 5,987.118 | 4,781.46 | 2,281.433 | 2,387.901 | 2,656.233 | 3,003.275 | 200 | 140 | 0 | 465.6 | 0 | 50 | 100 | 100 | 40 | 0 | 188.5 | 280.563 | 265.163 | 346.152 | 379.278 | 472.347 |
Deferred Revenue Non-Current
| 81.078 | 69.118 | 66.185 | 38.673 | 34.929 | 51.823 | 31.827 | 10.868 | 8.127 | 3.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.491 | 22.965 | 25.8 | 18.531 | -5,707.852 | -6,846.013 | -6,560.918 | 1.661 | 1.217 | -4,769.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 109.557 | 2,631.791 | 3,073.285 | 2,328.674 | 5,937.401 | 6,926.917 | 6,673.536 | 108.75 | 6.812 | 4,781.46 | 3.938 | 2.611 | 2.944 | 3.278 | 9.303 | 8 | 8 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15,348.034 | 15,389.677 | 13,434.66 | 9,078.049 | 6,201.879 | 7,059.644 | 6,817.98 | 5,571.498 | 6,003.273 | 4,797.13 | 2,285.371 | 2,390.512 | 2,659.178 | 3,006.553 | 209.303 | 148 | 8 | 470.1 | 0 | 50 | 100 | 100 | 40 | 0 | 188.5 | 280.563 | 265.163 | 346.152 | 379.278 | 472.347 |
Total Liabilities
| 27,998.182 | 26,769.263 | 23,183.639 | 15,497.717 | 13,465.885 | 14,844.147 | 13,559.142 | 9,507.311 | 8,713.902 | 8,426.05 | 3,490.063 | 4,227.368 | 5,264.757 | 5,979.914 | 833.069 | 708.227 | 434.481 | 1,318.23 | 337.757 | 278.857 | 361.933 | 448.527 | 539.64 | 411.68 | 565.682 | 463.239 | 334.603 | 406.911 | 460.824 | 505.444 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 538.934 | 533.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,525.781 | 1,525.781 | 1,355.588 | 1,150.588 | 1,150.588 | 1,150.588 | 1,150.588 | 855.276 | 855.276 | 855.276 | 623.347 | 623.347 | 623.347 | 623.347 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 350 | 183.137 | 116.15 |
Retained Earnings
| -5,048.626 | -4,495.068 | -2,382.611 | -251.333 | -537.045 | -632.863 | 31.598 | 11.817 | -336.067 | -750.82 | -1,119.532 | -1,410.807 | -1,453.928 | -1,470.281 | -725.277 | -547.083 | -141.656 | -164.124 | -86.514 | -87.417 | 22.047 | 5.826 | 3.871 | 97.524 | 31.53 | 172.288 | 91.383 | 6.32 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -533.081 | -538.934 | -533.457 | 368.353 | 420.147 | 5,183.361 | 342.187 | 315.855 | 305.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,267.625 | 6,728.691 | 6,079.551 | 4,831.416 | 4,771.258 | -7.906 | 4,829.208 | 4,444.562 | 4,327.32 | 3,218.543 | 1,409.354 | 1,409.354 | 1,409.354 | 1,448.759 | 513.303 | 513.303 | 513.303 | 480.208 | 481.083 | 480.483 | 479.357 | 467.461 | 458.619 | 449.546 | 432.56 | 408.624 | 365.48 | 162.466 | 0 | 0 |
Total Shareholders Equity
| 3,211.7 | 3,759.405 | 5,052.528 | 6,099.024 | 5,804.949 | 5,693.18 | 6,353.581 | 5,627.509 | 5,151.984 | 3,322.999 | 913.169 | 621.894 | 578.773 | 601.825 | 218.026 | 396.22 | 801.647 | 746.084 | 824.569 | 823.066 | 931.404 | 903.287 | 892.49 | 977.071 | 894.089 | 1,010.912 | 886.863 | 518.786 | 183.137 | 116.15 |
Total Equity
| 3,571.468 | 4,037.686 | 5,568.408 | 6,869.174 | 6,513.712 | 6,466.726 | 7,337.215 | 6,678.768 | 6,247.761 | 3,715.375 | 1,196.027 | 851.606 | 801.047 | 815.575 | 422.843 | 396.22 | 801.647 | 749.04 | 827.764 | 826.203 | 936.391 | 910.663 | 903.789 | 987.36 | 894.089 | 1,010.912 | 886.863 | 518.786 | 183.137 | 116.15 |
Total Liabilities & Shareholders Equity
| 31,650.728 | 30,806.949 | 28,752.046 | 22,366.891 | 19,979.596 | 21,310.873 | 20,896.357 | 16,186.079 | 14,961.663 | 12,141.424 | 4,686.09 | 5,078.974 | 6,065.804 | 6,795.489 | 1,051.095 | 1,104.447 | 1,236.128 | 2,067.27 | 1,165.521 | 1,105.06 | 1,298.324 | 1,359.19 | 1,443.429 | 1,399.041 | 1,459.772 | 1,474.151 | 1,221.467 | 925.697 | 643.961 | 621.594 |