DL Construction Co., Ltd.
KRX:001880.KS
14350 (KRW) • At close February 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0 | 624,065.546 | 578,224.185 | 563,382.37 | 313,954.016 | 330,192.224 | 330,682.589 | 171,448.007 | 183,584.802 | 166,132.903 | 141,169.934 | 68,197.186 | 65,987.585 | 35,801.414 | 5,250.463 | 22,859.846 | 11,293.388 |
Short Term Investments
| 0 | 11,756.495 | 7,904.927 | 14,189.423 | 55,849.699 | 92,513.331 | 76,502.197 | 194,903.123 | 194,508.625 | 60,002.9 | 72,138.134 | 47,789.116 | 16,355.26 | 46,865.025 | 80,050.174 | 110,642.366 | 39,177.538 |
Cash and Short Term Investments
| 0 | 635,822.041 | 586,129.111 | 577,571.794 | 369,803.715 | 422,705.556 | 407,184.786 | 366,351.13 | 378,093.427 | 226,135.803 | 213,308.068 | 115,986.302 | 82,342.845 | 82,666.439 | 85,300.637 | 133,502.212 | 50,470.926 |
Net Receivables
| 0 | 680,640.327 | 639,797.756 | 509,849.201 | 399,758.21 | 271,761.695 | 235,754.708 | 255,833.207 | 223,666.961 | 202,708.506 | 241,897.068 | 258,390.489 | 262,853.477 | 319,720.103 | 0 | 382,862.447 | 318,452.988 |
Inventory
| 0 | 37,135.178 | 38,067.888 | 41,401.597 | 736.813 | 1,238.343 | 243.52 | 4,556.232 | 4,869.191 | 10,815.458 | 7,927.46 | 7,059.407 | 26,357.736 | 8,975.32 | 17,059.13 | 35,511.591 | 56,200.238 |
Other Current Assets
| 0 | -1,659 | -23,036 | -24,222 | -26,397.999 | -0 | -0 | 0.001 | -0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 345,103.634 | -0.002 | 0.001 |
Total Current Assets
| 0 | 1,351,938.546 | 1,240,958.755 | 1,104,600.592 | 743,900.738 | 695,705.594 | 643,183.014 | 626,740.569 | 606,629.579 | 439,659.767 | 463,132.596 | 381,436.197 | 371,554.058 | 411,361.863 | 447,463.401 | 551,876.248 | 425,124.153 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 19,613.494 | 18,472.835 | 18,252.453 | 8,453.977 | 3,320.099 | 5,277.441 | 1,913.104 | 1,543.995 | 1,603.094 | 1,561.931 | 1,510.182 | 1,432.988 | 90,191.127 | 124,111.026 | 123,318.818 | 26,571.968 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 15,833.071 | 17,323.164 | 17,690.811 | 2,681.346 | 2,022.531 | 1,594.303 | 2,060.421 | 1,202.575 | 1,704.039 | 2,195.102 | 2,159.314 | 2,132.683 | 102.483 | 144.074 | 191.806 | 38.625 |
Goodwill and Intangible Assets
| 0 | 15,833.071 | 17,323.164 | 17,690.811 | 2,681.346 | 2,022.531 | 1,594.303 | 2,060.421 | 1,202.575 | 1,704.039 | 2,195.102 | 2,159.314 | 2,132.683 | 102.483 | 144.074 | 191.806 | 38.625 |
Long Term Investments
| 0 | 89,558.523 | 86,450.804 | 78,789.547 | -26,395.25 | -45,660.998 | -2,090.758 | -137,347.313 | -154,918.854 | 93,321.627 | 85,963.872 | 116,149.52 | 161,698.825 | 19,087.385 | -7,191.996 | -83,485.968 | -26,490.721 |
Tax Assets
| 0 | 59,728.096 | 76,905.398 | 84,312.278 | 23,665.721 | 35,576.043 | 34,800.345 | 45,526.338 | 48,147.718 | 42,854.461 | 43,117.009 | 44,129.336 | 36,998.352 | 34,262.789 | 19,910.514 | 20,316.246 | 6,716.376 |
Other Non-Current Assets
| 0 | 210,145.078 | 229,490.252 | 194,731.969 | 99,413.374 | 105,130.178 | 89,026.905 | 200,552.562 | 204,219.018 | 75,083.277 | 84,040.641 | 53,003.049 | 23,936.892 | 168,418.442 | 214,103.832 | 122,727.62 | 47,607.017 |
Total Non-Current Assets
| 0 | 394,878.262 | 428,642.452 | 393,777.058 | 107,819.168 | 100,387.853 | 128,608.236 | 112,705.111 | 100,194.452 | 214,566.497 | 216,878.554 | 216,951.4 | 226,199.74 | 312,062.226 | 351,077.45 | 183,068.522 | 54,443.265 |
Total Assets
| 0 | 1,746,816.808 | 1,669,601.207 | 1,498,377.65 | 851,719.907 | 796,093.447 | 771,791.249 | 739,445.68 | 706,824.031 | 654,226.264 | 680,011.15 | 598,387.597 | 597,753.798 | 723,424.089 | 798,540.851 | 734,944.77 | 479,567.418 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 321,097.107 | 344,603.156 | 322,488.82 | 222,276.404 | 216,967.152 | 179,339.571 | 214,065.777 | 195,044.172 | 159,021.632 | 230,671.742 | 213,402.48 | 180,177.064 | 120,447.197 | 125,871.303 | 154,501.474 | 168,465.505 |
Short Term Debt
| 0 | 81,665.147 | 33,602.158 | 5,181.312 | 4,410.128 | 31.525 | 31.525 | 31.525 | 175,467.636 | 10,556 | 190,277.344 | 10,556 | 262,508.357 | 10,655.888 | 43.943 | 61,311.784 | 20,053.635 |
Tax Payables
| 0 | 9,444.274 | 27,890.212 | 27,587.005 | 17,109.7 | 15,983.763 | 2,866.83 | 10,923.768 | 10,653.935 | 0 | 0 | 0 | 0 | 0 | 2,941.957 | 11,246.004 | 7,412.174 |
Deferred Revenue
| 0 | 66,496.015 | 170,741.044 | 217,359.468 | 130,883.274 | 0 | 60,361.836 | 63,133.724 | 84,671.176 | 82,042.281 | 36,208.817 | 24,833.997 | 28,992 | 0 | 2,941.957 | 11,246.004 | 48,194.131 |
Other Current Liabilities
| 0 | 120,207.174 | -27,890.213 | -27,587.005 | -17,109.699 | 76,885.272 | -2,866.829 | -10,923.767 | -10,653.935 | 0 | -0.002 | -0 | -0 | 67,988.151 | 27,206.274 | 27,750.135 | -7,412.173 |
Total Current Liabilities
| 0 | 598,909.717 | 548,946.357 | 545,029.6 | 357,569.807 | 309,867.712 | 239,732.933 | 277,231.027 | 455,182.985 | 251,619.913 | 457,157.901 | 248,792.477 | 471,677.421 | 199,091.236 | 159,005.434 | 266,055.401 | 236,713.272 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 129,048.272 | 120,363.483 | 107,272.428 | 1,282.271 | 91,078.117 | 185,794.226 | 185,814.96 | 733.22 | 171,135.667 | 4,066.667 | 242,328.792 | 4,066.667 | 341,321.938 | 402,893.602 | 242,084.383 | 56,542.066 |
Deferred Revenue Non-Current
| 0 | 1,038.611 | 781 | 772 | 720 | 455.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 41,619.122 | 43,451.387 | 34,305.217 | 125,465.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 19,124.389 | 0.001 | -0.001 | -0 | -98,393.954 | 23,693.832 | 18,035.146 | 67,751.064 | 89,079.117 | 104,385.871 | 66,422.607 | 45,825.583 | 66,921.467 | 70,897.331 | 67,944.004 | 16,984.921 |
Total Non-Current Liabilities
| 0 | 149,211.272 | 162,763.605 | 151,495.815 | 36,307.488 | 118,604.723 | 209,488.058 | 203,850.106 | 68,484.284 | 260,214.784 | 108,452.538 | 308,751.399 | 49,892.25 | 408,243.405 | 473,790.933 | 310,028.387 | 73,526.987 |
Total Liabilities
| 0 | 748,120.989 | 711,709.963 | 696,525.414 | 393,877.294 | 428,472.435 | 449,220.991 | 481,081.133 | 523,667.269 | 511,834.697 | 565,610.439 | 557,543.876 | 521,569.671 | 607,334.641 | 632,796.366 | 576,083.788 | 310,240.259 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 6,272.6 | 6,272.6 | 6,272.6 | 228.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 110,266.42 | 110,266.42 | 110,266.42 | 75,898.83 | 75,898.83 | 75,898.83 | 75,898.83 | 75,898.83 | 75,898.83 | 75,898.83 | 72,000 | 72,000 | 72,000 | 72,000 | 72,000 | 72,000 |
Retained Earnings
| 0 | 685,727.092 | 644,636.216 | 488,513.652 | 345,488.026 | 255,657.414 | 207,117.577 | 143,153.397 | 68,042.41 | 27,924.568 | -24,605.892 | -35,922.368 | -38,670.276 | -16,990.977 | 32,002.284 | 28,858.921 | 42,593.632 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,701.574 | 3,184.783 | 1,455.339 | -228.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 191,728.133 | 193,531.225 | 195,344.225 | 36,455.756 | 36,064.768 | 39,553.851 | 39,312.319 | 39,215.522 | 38,568.169 | 63,107.773 | 4,766.089 | 42,854.403 | 61,080.425 | 61,742.201 | 58,002.061 | 54,733.527 |
Total Shareholders Equity
| 0 | 998,695.819 | 957,891.244 | 801,852.236 | 457,842.612 | 367,621.012 | 322,570.258 | 258,364.546 | 183,156.762 | 142,391.567 | 114,400.711 | 40,843.721 | 76,184.127 | 116,089.448 | 165,744.485 | 158,860.982 | 169,327.159 |
Total Equity
| 0 | 998,695.819 | 957,891.244 | 801,852.236 | 457,842.612 | 367,621.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 0 | 1,746,816.808 | 1,669,601.207 | 1,498,377.65 | 851,719.907 | 796,093.447 | 771,791.249 | 739,445.68 | 706,824.031 | 654,226.264 | 680,011.15 | 598,387.597 | 597,753.798 | 723,424.089 | 798,540.851 | 734,944.77 | 479,567.418 |