SAMWHA CAPACITOR Co.,LTD
KRX:001820.KS
26100 (KRW) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 36,789.325 | 57,271.879 | 44,197.981 | 35,841.006 | 19,072.311 | 24,393.654 | 9,557.468 | 6,029.8 | 3,815.214 | 5,440.059 | 2,667.377 | 4,521.361 | 7,135.727 | 4,287.315 | 5,745.645 | 3,172.128 | 617.878 |
Short Term Investments
| 33,961.521 | 12,231.935 | 8,786.435 | 5,770.09 | 1,857.875 | 14,082.608 | 2,827.329 | 2,605.454 | 24.325 | 47.215 | 1,729.208 | 705.887 | 762.828 | 891.283 | 87.935 | 90.513 | 5,416.618 |
Cash and Short Term Investments
| 70,750.846 | 69,503.814 | 52,984.416 | 41,611.096 | 20,930.186 | 38,476.262 | 12,384.797 | 8,635.254 | 3,839.539 | 5,487.274 | 4,396.585 | 5,227.248 | 7,898.555 | 5,178.598 | 5,833.58 | 3,262.641 | 6,034.496 |
Net Receivables
| 61,362.902 | 53,533.477 | 52,933.009 | 51,136.581 | 52,511.35 | 68,798.545 | 45,344.191 | 41,374.313 | 33,192.896 | 29,573.323 | 34,983.39 | 0 | 0 | 28,777.521 | 21,198.458 | 14,547.713 | 18,090.186 |
Inventory
| 36,506.181 | 33,971.223 | 40,288.447 | 25,202.215 | 23,078.488 | 29,307.713 | 21,566.633 | 18,141.763 | 16,498.633 | 13,734.794 | 16,188.765 | 15,610.13 | 15,166.629 | 13,541.372 | 13,245.103 | 16,259.422 | 15,121.893 |
Other Current Assets
| 8,356.866 | 5,149.616 | 3,212.881 | 3,719.559 | 5,603.937 | 2,398.107 | 4,231.76 | 2,765.082 | 1,895.061 | 1,138.451 | 1,754.864 | 2,348.762 | 1,610.636 | 3,039.146 | 27,815.921 | 2,782.249 | 18,892.108 |
Total Current Assets
| 176,976.796 | 162,158.13 | 147,851.353 | 120,040.783 | 101,407.331 | 138,974.1 | 80,703.717 | 69,404.738 | 55,405.129 | 49,889.012 | 57,252.537 | 59,951.218 | 56,857.571 | 50,433.794 | 46,894.604 | 37,224.327 | 40,048.497 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 104,435.033 | 102,839.537 | 98,566.215 | 95,790.968 | 99,214.949 | 64,853.119 | 43,876.367 | 39,054.162 | 42,786.106 | 48,552.75 | 57,349.751 | 63,061.433 | 70,249.953 | 60,994.279 | 44,151.023 | 37,005.972 | 20,992.88 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 867.267 | 847.95 | 940.388 | 295.865 | 275.679 | 329.299 | 430.822 | 292.402 | 212.325 | 157.165 | 157.165 | 157.165 | 157.165 | 157.165 | 0 | 20.499 | 24.701 |
Goodwill and Intangible Assets
| 867.267 | 847.95 | 940.388 | 295.865 | 275.679 | 329.299 | 430.822 | 292.402 | 212.325 | 157.165 | 157.165 | 157.165 | 157.165 | 157.165 | 1,727.802 | 20.499 | 24.701 |
Long Term Investments
| 22,061.05 | 2,463.297 | 10,353.722 | 9,972.342 | 9,929.898 | -342.939 | 7,701.056 | 6,154.995 | 9,153.402 | 5,890.755 | 4,176.974 | 4,999.592 | 5,025.919 | 5,531.71 | 1,694.109 | 3,189.232 | -870.096 |
Tax Assets
| 19.088 | 0 | 11,586.981 | 8,868.297 | 4,005.746 | 0 | 0 | 2,059.487 | 3,192.168 | 3,137.449 | 1,994.159 | 1,127.347 | 825.705 | 769.928 | 882.834 | 1,595.099 | 6,912.67 |
Other Non-Current Assets
| 3,671.831 | 19,144.919 | -0 | 0 | -0 | 16,233.51 | 5,003.565 | 4,722.49 | 2,196.133 | 1,217.133 | 2,913.401 | 897.536 | 1,019.019 | 256.599 | 84.73 | 16.3 | 16.3 |
Total Non-Current Assets
| 131,054.269 | 125,295.703 | 121,447.307 | 114,927.472 | 113,426.272 | 81,072.988 | 57,011.81 | 52,283.536 | 57,540.135 | 58,955.251 | 66,591.45 | 70,243.073 | 77,277.761 | 67,709.681 | 48,540.498 | 41,827.102 | 27,076.455 |
Total Assets
| 308,031.065 | 287,453.833 | 269,298.659 | 234,968.255 | 214,833.603 | 220,047.088 | 137,715.527 | 121,688.274 | 112,945.263 | 108,844.264 | 123,843.987 | 130,194.292 | 134,135.332 | 118,143.475 | 95,435.102 | 79,051.429 | 67,124.953 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 31,782.617 | 25,932.525 | 24,393.239 | 24,506.269 | 23,305.292 | 30,930.305 | 29,815.944 | 22,895.252 | 21,178.548 | 15,898.617 | 20,377.635 | 22,766.581 | 21,668.579 | 17,347.903 | 27,661.494 | 21,512.747 | 18,598.698 |
Short Term Debt
| 4,839.674 | 7,066.159 | 11,932.34 | 13,317.17 | 10,403.833 | 4,399.029 | 8,224.934 | 25,150.364 | 22,882.645 | 25,813.158 | 32,438.636 | 34,090.215 | 39,336.864 | 36,104.862 | 11,304.477 | 12,567.239 | 15,881.931 |
Tax Payables
| 978.569 | 3,824.204 | 4,807.152 | 1,602.474 | 1,539.843 | 15,348.484 | 1,646.401 | 347.058 | 251.256 | 256.74 | 100.264 | 141.571 | 108.148 | 362.639 | 132.955 | 4.883 | 81.802 |
Deferred Revenue
| 0 | 83.069 | 15,012.63 | 8,783.252 | 19,696.291 | 15,348.484 | 11,159.011 | 5,169.682 | 5,266.417 | 5,379.808 | 7,184.99 | 6,182.636 | 7,933.303 | 6,097.728 | 5,746.498 | 2,690.882 | 81.802 |
Other Current Liabilities
| 17,078.399 | 16,732.687 | -3,487.813 | -346.016 | 18,156.447 | 3,928.572 | -1,646.401 | -347.057 | -251.256 | -256.739 | 7,084.724 | 6,041.065 | 7,825.156 | 5,762.226 | 5,613.544 | 2,685.998 | 2,242.176 |
Total Current Liabilities
| 54,679.26 | 53,555.575 | 52,657.548 | 47,863.15 | 53,405.415 | 85,303.357 | 60,358.899 | 58,732.038 | 54,845.283 | 52,471.392 | 60,001.26 | 63,039.432 | 68,938.746 | 59,577.629 | 44,712.47 | 36,770.867 | 36,804.607 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,960.561 | 4,083.748 | 4,349.185 | 4,619.391 | 105.227 | 362.5 | 1,087.5 | 416.667 | 875 | 1,000 | 2,500 | 4,000 | 5,031.25 | 440.25 | 1,106 | 2,955.778 | 3,944.444 |
Deferred Revenue Non-Current
| 0 | 0 | 3,356.934 | 3,185.092 | 3,457.929 | 4,284.526 | 7,015.123 | 0 | 0 | 0 | 0 | 0 | 0 | 5,573.049 | 4,222.714 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,168.694 | 2,527.831 | 5,993.053 | 4,477.626 | 3,969.877 | 2,725.58 | 249.513 | 0 | 0 | 0 | 0 | 0 | 0 | 297.914 | 667.603 | 2,560.196 | 0 |
Other Non-Current Liabilities
| 998.057 | 4,381.99 | 9,349.988 | 4,477.626 | 7,427.805 | 4,284.525 | 249.513 | 9,171.222 | 9,971.205 | 9,382.651 | 7,538.154 | 8,519.186 | 7,401.081 | 0.001 | 4,222.712 | 4,453.368 | 3,856.808 |
Total Non-Current Liabilities
| 8,127.313 | 8,465.737 | 13,699.173 | 12,282.109 | 7,533.032 | 7,372.605 | 8,352.137 | 9,587.889 | 10,846.205 | 10,382.651 | 10,038.154 | 12,519.186 | 12,432.331 | 6,311.213 | 5,996.315 | 9,969.342 | 7,801.252 |
Total Liabilities
| 62,806.573 | 62,021.312 | 66,356.721 | 60,145.259 | 60,938.447 | 92,675.963 | 68,711.036 | 68,319.927 | 65,691.488 | 62,854.043 | 70,039.413 | 75,558.618 | 81,371.078 | 65,888.842 | 50,708.785 | 46,740.209 | 44,605.86 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 | 10,395 |
Retained Earnings
| 43,492.232 | 204,619.011 | 177,016.242 | 151,883.761 | 130,411.812 | 104,650.762 | 46,950.107 | 31,965.306 | 26,791.919 | 26,045.481 | 33,693.043 | 32,861.944 | 31,364.822 | 30,104.63 | 21,061.622 | 9,857.368 | 9,161.745 |
Accumulated Other Comprehensive Income/Loss
| 186,510.329 | 161,085.84 | 144,981.87 | 123,860.675 | 97,585.551 | 40,986.814 | 29,015.445 | 24,502.862 | 13,524.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,129.796 | 3,129.796 | 3,129.796 | 3,129.796 | 3,129.796 | 3,129.796 | 3,129.796 | 3,129.796 | 3,129.796 | 2,998.173 | 2,998.173 | 10,085.022 | 9,813.597 | 10,687.183 | 12,410.357 | 11,864.922 | 5,369.792 |
Total Shareholders Equity
| 243,527.357 | 223,972.668 | 201,665.929 | 173,692.48 | 152,790.339 | 126,430.551 | 68,140.664 | 52,567.302 | 46,467.535 | 44,697.152 | 52,634.124 | 53,341.966 | 51,573.42 | 51,186.812 | 43,866.979 | 32,117.29 | 22,344.61 |
Total Equity
| 245,224.492 | 225,432.52 | 202,941.939 | 174,822.996 | 153,895.156 | 127,371.126 | 69,004.491 | 53,368.347 | 47,253.775 | 45,990.221 | 53,804.574 | 54,635.674 | 52,764.254 | 52,254.633 | 44,726.317 | 32,311.22 | 22,519.093 |
Total Liabilities & Shareholders Equity
| 308,031.065 | 287,453.833 | 269,298.659 | 234,968.255 | 214,833.603 | 220,047.088 | 137,715.527 | 121,688.274 | 112,945.263 | 108,844.264 | 123,843.987 | 130,194.292 | 134,135.332 | 118,143.475 | 95,435.102 | 79,051.429 | 67,124.953 |