Shin Hwa Dynamics Co., Ltd.
KRX:001770.KS
14840 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3,229.91 | 18,179.669 | 4,923.325 | 8,038.957 | 7,013.164 | 8,733.108 | 6,077.438 | 5,450.625 | 4,336.663 | 2,719.013 | 5,306.12 | 10,418.555 | 2,893.272 | 3,996.032 | 9,998.53 | 10,765.376 | 971.304 |
Short Term Investments
| 106.561 | -4,000.41 | -4,225.434 | -4,297.389 | 120 | -852.485 | 336 | 287.852 | 528 | 1,080 | -3,295.664 | 1,269 | 1,625 | 300 | 1,817.6 | 2,835 | 1,804 |
Cash and Short Term Investments
| 3,229.91 | 18,179.669 | 4,923.325 | 8,038.957 | 7,133.164 | 8,733.108 | 6,413.438 | 5,738.478 | 4,864.663 | 3,799.013 | 5,306.12 | 11,687.555 | 4,518.272 | 4,296.032 | 11,816.13 | 13,600.376 | 2,775.304 |
Net Receivables
| 22,403.769 | 19,733.556 | 26,184.462 | 21,497.686 | 21,490.624 | 21,590.282 | 22,503.088 | 32,276.016 | 25,522.055 | 27,583.471 | 32,379.181 | 31,604.495 | 38,216.322 | 41,414.739 | 23,598.133 | 22,818.719 | 13,133 |
Inventory
| 31,555.914 | 24,570.263 | 15,539.717 | 11,522.265 | 15,769.187 | 15,206.511 | 18,005.898 | 11,845.936 | 18,762.3 | 21,986.489 | 20,835.861 | 26,231.483 | 23,783.616 | 22,376.23 | 9,341.398 | 21,501.046 | 16,559.115 |
Other Current Assets
| 1,438.239 | 486.116 | 302.909 | 514.127 | 425.139 | 227.26 | 261.802 | 627.296 | 273.893 | 424.123 | 488.009 | 32,143.381 | 38,374.551 | 31,895.991 | 23,788.972 | 24,688.293 | 13,659.897 |
Total Current Assets
| 59,304.477 | 62,969.604 | 46,687.247 | 41,573.034 | 44,643.138 | 45,587.253 | 49,198.045 | 50,251.94 | 49,260.805 | 53,533.993 | 58,657.479 | 70,062.418 | 66,676.439 | 58,568.253 | 44,946.5 | 59,789.715 | 32,994.316 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 17,512.045 | 17,018.885 | 15,880.819 | 14,652.658 | 14,095.089 | 14,621.984 | 15,068.741 | 15,038.877 | 15,461.407 | 16,227.337 | 17,138.361 | 18,056.904 | 18,992.857 | 19,955.283 | 20,471.055 | 21,199.141 | 21,695.178 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28 | 28 | 37.201 | 299.081 | 299.081 | 527.761 | 773.041 | 773.041 | 773.041 | 773.041 | 773.041 | 773.041 | 735.84 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28 | 28 | 37.201 | 299.081 | 299.081 | 527.761 | 773.041 | 773.041 | 773.041 | 773.041 | 773.041 | 773.041 | 735.84 | 1,041.889 | 0 | 2,840.749 | 0 |
Long Term Investments
| 3,920.128 | 8,002.687 | 8,431.155 | 7,675.723 | 3,082.855 | 1,586.938 | -125.118 | 31.793 | -18.267 | -519.754 | 4,710.4 | -149.636 | -497.646 | 1,913.813 | -453.441 | -1,576.366 | 94.784 |
Tax Assets
| 0 | 522.56 | -8,431.155 | -7,675.723 | 3,186.803 | 2,252.461 | 1,846.154 | 578.842 | 348.935 | 4,337.52 | 146.065 | 4,602.807 | 4,996.951 | 1,024.739 | 993.593 | 1,253.624 | 889.022 |
Other Non-Current Assets
| 4,001.507 | -249.764 | 8,431.155 | 7,675.723 | -0 | -0.001 | 3,479.09 | 3,469.085 | 3,747.377 | 0 | -0.001 | 0 | -0 | -0.001 | 1,823.649 | -0.001 | 1,809.749 |
Total Non-Current Assets
| 25,461.681 | 25,322.368 | 24,349.174 | 22,627.462 | 20,663.829 | 18,989.143 | 21,041.908 | 19,891.638 | 20,312.493 | 20,818.144 | 22,767.866 | 23,283.116 | 24,228.001 | 23,935.723 | 22,834.856 | 23,717.147 | 24,488.733 |
Total Assets
| 84,766.158 | 88,291.972 | 71,036.421 | 64,200.496 | 65,306.967 | 64,576.396 | 70,239.953 | 70,143.578 | 69,573.298 | 74,352.138 | 81,425.345 | 93,345.535 | 90,904.44 | 82,503.976 | 67,781.356 | 83,506.862 | 57,483.049 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 19,786.646 | 17,720.72 | 12,050.03 | 12,938.736 | 14,782.144 | 12,454.331 | 13,170.069 | 10,088.323 | 6,314.454 | 8,080.187 | 9,550.624 | 14,094.43 | 12,641.148 | 14,380.112 | 12,032.82 | 18,247.784 | 8,676.057 |
Short Term Debt
| 12,000 | 13,700 | 8,718.646 | 7,597.11 | 14,200 | 14,062.689 | 17,001 | 18,231.79 | 21,229.202 | 26,984.6 | 33,243.298 | 37,809.94 | 36,932.164 | 28,984.366 | 12,449.768 | 24,486.442 | 18,472.615 |
Tax Payables
| 1.383 | 2,489.655 | 1,810.14 | 149.018 | 54.7 | 637.311 | 505.726 | 386.359 | 606.564 | 0 | 0 | 133.279 | 191.267 | 629.137 | 286.691 | 1,944.115 | 574.652 |
Deferred Revenue
| 19.32 | 39.311 | 3,420.691 | 1,102.89 | 571.244 | 637.311 | 924.611 | 768.21 | 926.792 | 502.425 | 596.749 | 716.019 | 764.709 | 629.137 | 1,139.125 | 1,944.115 | 574.652 |
Other Current Liabilities
| 1,281.943 | 2,185.221 | -5,258.799 | -149.018 | 516.544 | 62.37 | 418.884 | -386.359 | -606.564 | 774.137 | 596.749 | 582.739 | 573.442 | 946.865 | 852.433 | 185.403 | 301.077 |
Total Current Liabilities
| 33,089.292 | 36,134.908 | 24,180.044 | 22,741.626 | 29,553.387 | 28,491.323 | 31,095.679 | 29,856.534 | 29,397.241 | 35,838.924 | 43,390.67 | 52,620.388 | 50,338.022 | 44,940.48 | 25,621.712 | 46,807.859 | 28,024.401 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 5,024.76 | 5,000 | 0 | 500 | 602.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,974.497 | 8,991.788 | 7,125.663 |
Deferred Revenue Non-Current
| 0 | 0 | 638.103 | 1,409.32 | 0 | 125 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 286.383 | 556.374 | 592.84 | 445.339 | 334.536 | 781.616 | 684.258 | 0 | 0 | 53.091 | 0 | 397.675 | 548.253 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 125.146 | 144.721 | 0 | 1,854.659 | 1,593.059 | 644.792 | -212.765 | 941.27 | 759.247 | 696.637 | 319.221 | 265.356 | 299.403 | 134 | 138.386 | 134 | 575.79 |
Total Non-Current Liabilities
| 411.529 | 701.094 | 6,255.703 | 6,854.659 | 1,593.059 | 2,051.408 | 2,309.258 | 941.27 | 759.247 | 696.637 | 319.221 | 663.031 | 847.656 | 134 | 9,112.883 | 9,125.788 | 7,701.453 |
Total Liabilities
| 33,500.821 | 36,836.002 | 30,435.747 | 29,596.285 | 31,146.447 | 30,542.731 | 33,404.937 | 30,797.804 | 30,156.488 | 36,535.562 | 43,709.892 | 53,283.419 | 51,185.677 | 45,074.48 | 34,734.595 | 55,933.647 | 35,725.854 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 6,074.39 | 5,799.05 | 4,874.18 | 4,500 | 4,500 |
Retained Earnings
| 38,648.599 | 44,127.284 | 33,086.37 | 27,244.259 | 18,744.61 | 26,351.522 | 20,983.646 | 31,663.03 | 31,734.221 | 30,133.642 | 30,030.809 | 32,373.702 | 32,026.688 | 23,908.352 | 20,887.498 | 15,967.766 | 10,145.22 |
Accumulated Other Comprehensive Income/Loss
| 4,926.433 | 26,424.613 | 26,598.131 | 26,431.679 | 28,782.024 | 28,829.67 | 31,217.483 | 31,187.87 | 5,382.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,615.915 | -19,779.994 | -19,767.894 | -19,755.794 | 9,341.52 | 1,615.916 | 9,776.98 | 1,615.915 | -3,774.408 | 1,615.915 | 1,615.915 | 1,614.024 | 1,617.685 | 9,335.047 | 10,651.501 | 7,105.449 | 7,111.975 |
Total Shareholders Equity
| 51,265.337 | 51,455.97 | 40,600.674 | 34,604.211 | 34,160.52 | 34,033.666 | 36,835.016 | 39,345.774 | 39,416.81 | 37,816.576 | 37,715.453 | 40,062.116 | 39,718.762 | 37,429.496 | 33,046.76 | 27,573.215 | 21,757.195 |
Total Equity
| 51,265.337 | 51,455.97 | 40,600.674 | 34,604.211 | 34,160.52 | 34,033.666 | 36,835.016 | 39,345.774 | 39,416.81 | 37,816.576 | 37,715.453 | 40,062.116 | 39,718.762 | 37,429.496 | 33,046.76 | 27,573.215 | 21,757.195 |
Total Liabilities & Shareholders Equity
| 84,766.158 | 88,291.972 | 71,036.421 | 64,200.496 | 65,306.967 | 64,576.396 | 70,239.953 | 70,143.578 | 69,573.298 | 74,352.138 | 81,425.345 | 93,345.535 | 90,904.44 | 82,503.976 | 67,781.355 | 83,506.862 | 57,483.049 |