SK Networks Company Limited

KRX:001740.KS

5160 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 382,250820,074337,251675,241344,587369,136355,941275,657216,8591,259,4661,372,9901,396,672229,988998,169861,330961,698813,086715,958496,862922,205813,136421,457484,466234,865191,415236,217263,364670,021533,3801,092,706696,359.6181,260,992.0611,163,321.6061,212,478.9181,128,967.4551,409,191.6421,299,367.041,136,177.9961,291,768.8231,076,329.6161,222,628.4511,505,854.0951,306,526.351988,964.833992,476.0441,292,202.1671,211,942.5471,184,260.5511,206,285.9111,038,002.7951,257,156.2011,428,435.6241,003,200.744831,817.41737,476.209954,630.26237,499.8631,007,897.458383,409.061647,969.85267,906.27177,648.174211,751.879488,035.601424,245.102187,678.302
Short Term Investments 452,525502,040351,628359,674395,241481,792489,069718,917684,15046,8524,5665,0391,025,6794,5164,51516,65164,55812,55711,55641,053338,23536,74219,19914,06915,25416,4967,59820,96123,56817,59025,264.03822,258.288147,374.10852,210.44934,112.928105,541.73539,649.69233,285.92133,661.08733,765.84659,523.91241,230.27846,668.41378,595.20480,019.98105,474.29394,357.451121,598.16887,461.45950,447.09152,101.49124,734.09255,484.62874,721.97919,405.06215,230.84324,472.24332,724.58640,252.63633,435.15534,598.60930,677.78258,385.25942,597.898100,835.159102,656.732
Cash and Short Term Investments 834,7751,322,114688,8791,034,915739,828850,928845,010994,574901,0091,306,3181,377,5561,401,7111,255,6671,002,685865,845978,349877,644728,515508,418963,2581,151,371458,199503,665248,934206,669252,713270,962690,982556,9481,110,296721,623.6551,283,250.3491,310,695.7141,264,689.3671,163,080.3841,514,733.3771,339,016.7321,169,463.9171,325,429.911,110,095.4621,282,152.3631,547,084.3731,353,194.7641,067,560.0371,072,496.0241,397,676.461,306,299.9981,305,858.7191,293,747.371,088,449.8861,309,257.6921,453,169.7161,058,685.372906,539.389756,881.271969,861.103261,972.1061,040,622.044423,661.697681,405.007102,504.879208,325.956270,137.138530,633.499525,080.261290,335.034
Net Receivables 768,322914,182804,321870,111896,891934,758970,7511,061,636901,8901,024,1981,095,2831,222,5711,120,9561,172,1481,127,2091,212,3091,203,6162,784,8852,692,7251,687,7321,380,5521,734,3121,741,4001,732,3591,863,5981,716,4681,703,0711,617,2081,558,4951,767,4922,146,643.9571,551,641.9191,439,703.5481,543,274.9041,617,753.6821,627,685.2321,754,916.5141,862,105.8732,018,919.491,967,895.4542,266,752.1572,181,491.2832,130,142.7390002,359,603.4350002,562,295.5171,948,213.0411,812,659.8581,810,266.0511,424,860.461,335,655.9861,519,637.0291,316,112.311,602,596.4041,456,882.0531,771,012.4651,523,084.6721,434,935.2791,485,869.971,408,803.4821,425,500.095
Inventory 482,670474,629586,005606,347583,809690,338698,650686,873612,433521,563433,605488,110549,778652,247562,470991,266960,605682,323731,912800,291851,108900,6131,008,017714,784706,301907,590635,348599,378750,023819,275550,070.86797,221.161882,245.6631,004,226.4471,141,744.144968,885.5211,089,748.4291,114,503.169948,187.2911,000,283.981933,468.021,028,320.321979,452.1911,324,874.2711,381,923.311,682,898.3891,432,551.3141,561,615.1021,553,511.0031,343,167.7681,331,634.71,388,119.7171,326,150.3211,262,615.488916,039.198888,373.54801,904.607877,414.495820,300.392843,898.131911,190.452858,255.886708,791.069695,292.69606,264.235630,866.107
Other Current Assets 4,046,627298,729292,249228,970217,513203,675188,798169,564174,267154,772140,711127,393111,56994,85883,15470,05159,08644,76432,62419,7575738210556913118424372369403.001534.908607.246610.08269724920117112228.59610.2595.1732,1452,068,576.3162,005,187.1132,064,453.44-0.0012,876,899.7872,825,494.1682,663,494.05024,292.865412.1620.00111,877.45914,415.8586,806.9453,907.0015,451.8768,558.09229,230.16527,126.60119,170.82915,887.32115,562.0539,981.476
Total Current Assets 6,132,3943,009,6542,371,4542,740,3432,438,0412,679,6992,703,2092,912,6472,589,5993,006,8513,047,1553,239,7853,037,9702,921,9382,638,6783,251,9753,100,9514,240,4873,965,6793,471,0383,383,0363,093,1973,253,1642,696,1822,777,1372,876,9022,609,3992,907,9922,865,8383,697,4323,418,741.4733,632,648.3373,633,252.1713,812,800.83,923,275.2084,111,553.134,183,882.6754,146,243.9594,292,658.6914,078,303.4934,482,382.7994,756,901.154,464,934.6944,461,010.6244,459,606.4475,145,028.2895,098,454.7475,744,373.6085,672,752.5415,095,111.7045,203,187.9094,813,795.3394,197,907.7133,979,420.9293,109,658.3883,208,306.4872,590,320.6873,238,055.852,852,010.3692,990,743.2832,813,937.9612,616,793.1152,433,034.3152,727,683.482,555,710.0312,356,682.712
Non-Current Assets:
Property, Plant & Equipment, Net 1,150,6224,515,7061,906,8674,590,4364,668,7694,641,8584,663,4644,688,6214,640,1294,532,7594,625,6004,581,9214,631,2294,427,5104,443,1544,716,1414,821,8894,691,1194,795,1185,820,6435,891,5225,764,3443,399,6903,464,2333,504,7263,525,2313,540,0773,698,3453,739,2723,721,1503,985,112.7063,660,718.0873,618,512.6143,535,830.0093,518,873.8783,464,207.8463,447,133.9453,499,142.1623,515,338.9453,460,535.2563,368,071.5493,295,042.0283,333,689.8693,585,386.9833,574,397.143,592,335.5353,578,846.3353,663,386.4753,674,954.0283,652,565.8593,631,773.7363,665,634.7533,559,495.0773,514,646.3133,402,638.433,444,646.8953,419,568.9182,717,426.0123,364,935.2583,388,244.9542,249,870.8452,237,794.9582,236,734.0752,135,638.4472,118,099.3272,069,698.462
Goodwill 310,152493,671493,671443,167443,167443,167443,167444,067444,067444,067444,067444,301444,301444,301444,300454,405448,070448,070448,068448,069448,074448,074264,547264,547264,503264,503264,503264,503264,503264,503264,50335,55835,55736,52736,52731,74131,86131,86131,86131,55131,55131,55531,86843,92343,91643,91443,27449,89750,52350,45142,16840,75139,662.48734,327.63819,240.53420,205.00320,672.3627,403.88628,658.25629,908.60129,993.36329,133.01529,470.6096,031.1515,707.4475,644.577
Intangible Assets 324,280337,542375,968374,056380,763383,341381,825333,295333,850334,547335,992334,582330,966328,574327,418318,553314,404315,032315,752320,577321,503319,713296,799296,739298,027293,132290,595294,778296,627296,368295,216.81741,790.90243,184.90658,113.3658,277.6968,032.74666,960.09267,822.8867,119.55873,249.97878,107.13782,614.57689,123.368110,826.616122,842.774118,073.832118,284.012118,423.725117,341.092115,396.14110,306.492107,225.86105,851105,685.567-57,393.593-63,472.945-62,783.408-3,530.043-3,769.838-5,675.166-9,384.05-11,097.05-11,566.158-16,157.377-17,917.835-18,711.016
Goodwill and Intangible Assets 310,152493,671869,639817,223823,930826,508824,992777,362777,917778,614780,059778,883775,267772,875771,718772,958762,474763,102763,820768,646769,577767,787561,346561,286562,530557,635555,098559,281561,130560,871559,719.81777,348.90278,741.90694,640.3694,804.6999,773.74698,821.09299,683.8898,980.558104,800.978109,658.137114,169.576120,991.368154,749.616166,758.774161,987.832161,558.012168,320.725167,864.092165,847.14152,474.492147,976.86145,513.487140,013.205-38,153.059-43,267.942-42,111.04823,873.84324,888.41824,233.43520,609.31318,035.96517,904.451-10,126.226-12,210.388-13,066.439
Long Term Investments 1,299,6611,181,9053,721,873138,38244,404-57,634-66,486-347,174-337,381284,160267,459192,062-844,616181,146146,723114,98871,52193,49596,88960,422-240,364177,51573,983195,17666,82363,56862,269179,023155,218160,257156,886.37173,792.27260,475.021157,077.362177,392.38449,850.002332,024.901253,531.288263,744.089636,952.873519,024.476571,433.282569,154.1241,339,016.2341,448,522.8211,308,428.7261,556,981.4751,602,903.9361,719,109.0241,855,479.0211,895,009.1281,912,488.2061,869,136.3731,891,714.2161,120,360.1481,025,871.4961,005,460.5731,374,911.0811,537,092.7381,634,765.0161,507,413.5871,290,312.7741,049,472.3971,049,515.477935,165.523660,979.557
Tax Assets 103,176110,128113,12385,95985,66979,59382,19561,70156,19258,17960,88985,12181,54779,468102,995210,165208,608158,112147,76699,053122,310124,975116,107120,761121,423120,157117,67759,10562,37059,83762,120.4332,875.40241,520.19744,934.88449,115.43440,477.07347,967.41545,470.54640,570.3189,694.2329,635.2778,701.451,768.18510,630.1753,813.5463,485.2173,894.462536.691231,346.209221,778.737741.1621,851.58548.525200.92131,964.73246,131.26226,062.10515,306.28817,583.26818,435.96720,106.14417,856.77438,540.73774,375.30288,483.385147,263.272
Other Non-Current Assets 395,511482,501127,4031,141,8261,212,0291,284,6841,291,8851,450,3241,378,364703,636629,754720,3341,725,706671,062670,214655,076502,589411,607369,500497,223725,832297,267364,752236,731342,344299,781342,852410,869409,977425,092437,735.872403,886.191546,522.245458,995.724439,690.494271,531.054274,866.64301,720.806293,416.744198,576.315321,333.77304,178.243338,836.625243,767.21279,224.226447,620.611227,338.247265,424.1928,55411,944226,576.997198,219.105308,105.624303,172.989216,521.543219,890.133238,428.168254,987.034273,411.14274,035.726256,997.739292,074.53276,761.276247,825.215309,054.274298,349.997
Total Non-Current Assets 3,259,1226,783,9116,738,9056,773,8266,834,8016,775,0096,796,0506,630,8346,515,2216,357,3486,363,7616,358,3216,369,1336,132,0616,134,8046,469,3286,367,0816,117,4356,173,0937,245,9877,268,8777,131,8884,515,8784,578,1874,597,8464,566,3724,617,9734,906,6234,927,9674,927,2075,201,575.1954,348,620.8544,345,771.9834,291,478.3394,279,876.8764,325,839.7214,200,813.9934,199,548.6824,212,050.6544,410,559.6544,327,723.2094,293,524.5294,414,440.175,333,550.2185,472,716.5075,513,857.9215,528,618.5325,700,572.0195,801,827.3535,907,614.7575,906,575.5155,926,170.5045,882,799.0865,849,747.6444,733,331.7944,693,271.8444,647,408.7164,386,504.2585,217,910.8225,339,715.0984,054,997.6283,856,075.0013,619,412.9363,497,228.2153,438,592.1213,163,224.849
Total Assets 9,391,5169,793,5659,110,3599,514,1699,272,8429,454,7089,499,2599,543,4819,104,8209,364,1999,410,9169,598,1069,407,1039,053,9998,773,4829,721,3039,468,03210,357,92210,138,77210,717,02510,651,91310,225,0857,769,0427,274,3697,374,9837,443,2747,227,3727,814,6157,793,8058,624,6398,620,316.6687,981,269.1917,979,024.1558,104,279.1398,203,152.0848,437,392.8518,384,696.6688,345,792.6418,504,709.3458,488,863.1468,810,106.0089,050,425.6798,879,374.8649,794,560.8429,932,322.95510,658,886.2110,627,073.27911,444,945.62711,474,579.89411,002,726.46211,109,763.42410,739,965.84310,080,706.7999,829,168.5737,842,990.1827,901,578.3317,237,729.4037,624,560.118,069,921.1918,330,458.3816,868,935.5896,472,868.1166,052,447.2516,224,911.6955,994,302.1535,519,907.561
Liabilities & Equity:
Current Liabilities:
Account Payables 944,9981,428,297891,2731,474,391939,499904,0821,061,9371,386,6931,085,4311,213,8991,118,9781,147,4121,164,2451,181,563898,5001,618,6371,386,5861,221,1531,454,6221,899,7461,776,0491,690,9871,967,9981,798,2291,530,0681,958,1181,988,4942,434,6542,508,9592,712,7002,600,459.9292,338,060.452,423,237.9952,637,940.2972,636,070.0862,598,373.9342,714,249.3432,681,400.3762,627,977.2942,611,718.2262,786,500.1232,914,170.762,821,860.9642,873,496.5692,910,214.0223,569,436.113,254,836.7143,676,935.6533,455,462.7723,263,748.1063,430,584.332,863,083.0582,757,013.1912,556,909.7882,443,882.0042,375,829.7321,987,734.3192,099,330.942,352,964.0312,075,587.5722,343,209.7832,382,632.312,318,937.7412,285,938.2982,121,696.5821,991,381.368
Short Term Debt 1,566,7072,350,3492,492,5872,326,5462,176,3482,089,8941,977,6021,720,0281,670,2362,051,7842,299,6592,400,6082,339,6192,136,1722,291,7462,142,4212,077,3092,736,0812,292,8582,438,9092,480,3772,331,4341,230,677947,4071,378,9791,100,087749,647843,105775,9161,266,5701,182,338.819958,631.757987,989.141,138,835.6491,218,834.5781,281,132.5261,202,159.0041,400,921.5431,472,982.4541,780,356.9791,781,944.571,686,733.6011,470,960.3421,700,257.4321,842,753.3811,856,202.9111,813,874.6552,075,708.182,351,358.6041,706,868.8641,650,281.4842,135,509.4261,564,681.2481,606,623.268706,521.464770,226.59734,462.737619,366.4541,037,145.4281,340,392.6171,157,052.842785,997.242692,673.246519,500.768577,902.41353,385.212
Tax Payables 10,45714,7949,34433,50234,03236,66718,61421,72322,42044,59541,50044,12340,94730,59198,48962,93880,10946,89533,76346,40712,60922,68910,62513,75720,97711,24516,32424,65914,8944,48311,234.07618,170.4311,557.4763,781.94725,113.41613,059.22111,671.97714,508.06538,349.3066,024.5828,677.5352,236.51437,296.924331.0539,18150,529.86653,005.54830,078.61129,142.76217,516.18318,177.49117,142.32425,474.09541,160.4935,528.0321,478.241123,706.866170,619.1313,686.528000994.574000
Deferred Revenue 86,528103,87130,097461,042400,872102,97179,07163,714116,570101,29592,335488,804439,178416,79098,48962,93880,10946,89533,76346,40712,60922,68910,62513,75720,97711,24516,32424,65914,8944,483574,955.96618,170.4311,557.4763,781.947292,596.414387,755.231323,872.13314,508.065448,731.7826,024.5828,677.5352,236.514571,757.006331.0539,18150,529.866591,848.56730,078.61129,142.76217,516.183571,534.72517,142.32425,474.09541,160.4935,528.03344,007.865454,640.778564,415.533,686.528404,309.281251,572.223248,583.252209,448.938215,789.649249,426.2650
Other Current Liabilities 3,398,186459,513494,43624,69623,414410,853449,203491,091345,120397,558386,59315,08213,03010,890434,564538,026530,645746,670740,731587,823569,746569,319530,441443,088434,073500,709452,604452,830446,529445,8220.001386,689.525370,771.912382,698.831114,348.852-0.001-0.001407,118.127-0384,426.932564,745.332532,495.803-0.001596,169.946459,217.191428,701.458-0540,197.961513,925.846664,809.9570471,226.569539,012.796505,683.554291,730.7420.0010.001-0.001307,451.7420.002-0.001-0.0010.0020.001-0.001271,186.006
Total Current Liabilities 5,996,4194,342,0303,908,3934,286,6753,540,1333,507,8003,567,8133,661,5263,217,3573,764,5363,897,5654,051,9063,956,0723,745,4153,723,2994,362,0224,074,6494,750,7994,521,9744,972,8854,838,7814,614,4293,739,7413,202,4813,364,0973,570,1593,207,0693,755,2483,746,2984,429,5754,357,754.7143,701,552.1633,783,556.5234,163,256.7244,261,849.9314,267,261.694,240,280.4794,503,948.1114,549,691.534,782,526.7195,141,867.565,135,636.6784,864,578.3125,170,2555,221,365.5945,904,870.3455,660,559.9366,322,920.4056,349,889.9845,652,943.115,652,400.545,486,961.3774,886,181.334,710,377.1033,447,662.243,490,064.1883,176,837.8353,283,112.9233,701,247.7293,820,289.4723,751,834.8473,417,212.8033,221,059.9273,021,228.7162,949,025.2562,615,952.586
Non-Current Liabilities:
Long Term Debt 980,2972,553,6362,252,5942,609,6222,921,5343,107,0773,061,9223,016,8003,075,4772,823,4792,756,5542,800,9702,753,8862,657,0492,446,7472,689,6442,759,6653,008,2502,942,0832,886,2482,994,6622,811,3671,399,2941,437,1461,367,8261,242,8001,363,2551,386,1571,375,1671,531,9251,562,498.0991,599,117.6641,499,047.3681,255,601.5541,254,133.0921,439,005.4751,445,278.9461,169,105.3491,266,435.59978,664.531974,101.8781,210,774.6361,300,188.491,353,717.2141,380,999.5971,364,322.7081,453,775.9911,491,033.5671,494,323.2231,744,629.0171,797,238.0941,633,606.9531,622,091.571,632,081.424898,315.211918,726.445651,151.3311,121,764.4741,687,526.4191,811,000.4071,548,844.4671,574,767.4141,441,438.6451,787,687.3791,791,363.4981,922,910.925
Deferred Revenue Non-Current 1,78219,924260,99327,630326,89320,284323,447289,652274,539252,779244,537228,342215,479221,751221,960204,677185,295190,120210,088192,493194,791266,173167,827223,362221,338212,396205,198218,428212,309203,303195,792.83189,848.153182,280.966163,641.775140,043.688000140,225.85100136,781.862129,340.736163,501.4640214,233.721215,920.433212,508.7250105,289.487135,576.846000133,751.834132,399.6980048,023.236058,606.0957,594.0680000
Deferred Tax Liabilities Non-Current 82,66782,22280,72577,05380,53364,55769,62170,09270,36370,63470,90671,16770,95771,11871,27981,43981,38081,96485,60689,95794,74692,46985,83189,04687,86688,36287,82291,65585,98486,10286,362.07619,945.62620,024.01820,066.15819,986.6400028,092.70130,342.04141,774.75934,333.24620,182.564218,060.042202,330.862225,554.163230,442.251230,635.998235,656.975238,721.73251,153.268212,219.916210,866.902190,618.067206,479.778207,300.739201,335.807271,066.465250,155.25244,493.93323,089.2067,290.190000
Other Non-Current Liabilities 180,222672,426451,813271,46124,536330,09925,74429,99929,13650,70452,35975,82473,11067,54664,947105,15198,38099,61773,76897,02591,10914,46864,47915,18512,63412,63615,52712,34911,49913,20512,372.4211,045.11910,094.4258,954.3537,752.977203,965.005202,637.651186,295.9572,020.753177,816.282150,982.642,429.2980.0012,380.075153,764.7242,244.147-02,151.089205,778.1322,812.810.001153,314.419150,490.957139,027.970.0010.001136,513.24146,155.7840.00145,000.752-0.002-0.00150,741.08749,645.85453,020.48242,107.815
Total Non-Current Liabilities 1,244,9683,328,2083,046,1252,985,7663,353,4963,522,0173,480,7343,406,5433,449,5153,197,5963,124,3563,176,3033,113,4323,017,4642,804,9333,080,9113,124,7203,379,9513,311,5453,265,7233,375,3083,184,4771,717,4311,764,7391,689,6641,556,1941,671,8021,708,5891,684,9591,834,5351,857,025.4251,819,956.5621,711,446.7771,448,263.841,421,916.3971,642,970.481,647,916.5971,355,401.3061,436,774.8951,186,822.8541,166,859.2771,384,319.0421,449,711.791,737,658.7951,737,095.1831,806,354.7391,900,138.6751,936,329.3791,935,758.332,091,453.0442,183,968.2081,999,141.2881,983,449.4291,961,727.4611,238,546.8241,258,426.883989,000.3791,438,986.7231,985,704.9062,100,495.0921,630,539.7611,639,651.6711,492,179.7321,837,333.2331,844,383.981,965,018.74
Total Liabilities 7,241,3877,670,2386,954,5187,272,4416,893,6297,029,8177,048,5477,068,0696,666,8726,962,1327,021,9217,228,2097,069,5046,762,8796,528,2327,442,9337,199,3698,130,7507,833,5198,238,6088,214,0897,798,9065,457,1724,967,2205,053,7615,126,3534,878,8715,463,8375,431,2576,264,1106,214,780.1395,521,508.7255,495,003.35,611,520.5655,683,766.3285,910,232.175,888,197.0765,859,349.4175,986,466.4245,969,349.5736,308,726.8376,519,955.726,314,290.1026,907,913.7956,958,460.7777,711,225.0847,560,698.6118,259,249.7858,285,648.3147,744,396.1547,836,368.7487,486,102.6656,869,630.7596,672,104.5644,686,209.0644,748,491.074,165,838.2144,722,099.6465,686,952.6365,920,784.5645,382,374.6095,056,864.4744,713,239.6594,858,561.9494,793,409.2364,580,971.326
Equity:
Preferred Stock 28,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,18528,184.88228,18528,184.65728,184.65728,184.65728,184.65728,184.65728,184.77528,184.65728,184.77528,184.77528,184.65728,184.77528,184.65728,184.65728,184.65728,184.65828,184.65728,184.65728,184.65828,184.65828,184.65728,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.65828,184.658
Common Stock 620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469620,469.118620,469620,469.118620,469.118620,469.118620,469.118620,469.118620,469620,469.118620,469620,469620,469.118620,469620,469.118620,469.118620,469.118620,469.117620,469.118620,469.118620,469.117620,469.117620,469.118620,469.117620,469.117620,469.117620,469.117620,469.117620,469.117620,469.117607,491.995607,491.995607,491.995607,491.995607,491.995606,494.947598,523.09598,439.34598,439.34
Retained Earnings 723,856620,709738,268906,753894,014954,397982,696936,324925,091900,300897,345911,517892,592853,901819,035850,572849,769740,167777,754944,250908,892899,205947,298972,734976,517980,6001,012,341994,150973,583987,4211,005,008.8771,090,663.2741,089,722.5561,081,815.9251,108,153.291,096,793.8071,038,170.1411,035,277.2841,059,429.41,069,100.2681,068,568.9471,052,597.7531,032,379.9711,457,775.0711,447,945.1461,448,470.8431,660,932.4171,672,308.331,646,586.6641,628,906.1031,654,883.2251,599,831.2651,594,362.1211,551,704.094664,575.51566,260.535524,368.303568,525.174537,041.173519,957.092553,157.99515,691.888739,970.504614,656.913391,490.524189,361.065
Accumulated Other Comprehensive Income/Loss 104,907181,020163,449185,026178,480185,341167,966237,006214,551206,698200,174-38,833-39,473-39,473-36,849000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 672,572672,500577,808397,592459,868440,593455,078454,458453,494453,395452,324656,157644,135638,874627,332633,185624,534694,995736,972748,671748,094748,817740,677707,825717,953709,820709,224729,775762,881747,433774,337.496739,820.204764,445.537770,958.718770,994.83789,055.045816,953.928810,175.321817,517.355809,661.513793,612.682837,250.093888,095.023780,344.522874,860.585848,793.306754,285.492816,055.512841,457.718934,342.365927,688.511961,076.311925,543.312938,339.7741,843,551.8331,938,172.9511,898,869.1111,698,258.6371,210,250.731,254,040.073297,726.338264,635.102-35,442.517124,985.086182,778.395122,951.173
Total Shareholders Equity 2,149,9892,122,8832,128,1792,138,0252,181,0162,228,9852,254,3942,276,4422,241,7902,209,0472,198,4972,177,4952,145,9082,101,9562,058,1722,132,4112,122,9572,083,8162,163,3802,341,5752,305,6402,296,6762,336,6292,329,2132,343,1242,339,0742,370,2192,372,5792,385,1182,383,5082,428,000.1482,479,137.2532,502,821.8682,501,428.4182,527,801.8962,534,502.6272,503,777.8442,494,106.382,525,600.532,527,415.5562,510,835.4042,538,501.6212,569,128.772,886,773.3682,971,459.5062,945,917.9243,063,871.6843,137,017.6173,136,698.1573,211,902.2433,231,225.5113,209,561.3513,168,559.2083,138,697.6433,156,781.1183,153,087.2613,071,891.1892,902,460.4642,382,968.5562,409,673.8181,486,560.9811,416,003.6431,339,207.5921,366,349.7471,200,892.917938,936.236
Total Equity 2,150,1292,123,3272,155,8412,241,7282,379,2132,424,8912,450,7122,475,4122,437,9482,402,0672,388,9952,369,8972,337,5992,291,1202,245,2502,278,3702,268,6632,227,1722,305,2532,478,4172,437,8242,426,1792,311,8702,307,1492,321,2222,316,9212,348,5012,350,7782,362,5482,360,5292,405,536.5292,459,760.4662,484,020.8552,492,758.5742,519,385.7562,527,160.6812,496,499.5922,486,443.2242,518,242.9212,519,513.5732,501,379.1712,530,469.9592,565,084.7622,886,647.0472,973,862.1782,947,661.1263,066,374.6683,185,695.8423,188,931.5813,258,330.3083,273,394.6773,253,863.1783,211,076.043,157,064.0093,156,781.1183,153,087.2613,071,891.1892,902,460.4642,382,968.5562,409,673.8181,486,560.9811,416,003.6431,339,207.5921,366,349.7471,200,892.917938,936.236
Total Liabilities & Shareholders Equity 9,391,5169,793,5659,110,3599,514,1699,272,8429,454,7089,499,2599,543,4819,104,8209,364,1999,410,9169,598,1069,407,1039,053,9998,773,4829,721,3039,468,03210,357,92210,138,77210,717,02510,651,91310,225,0857,769,0427,274,3697,374,9837,443,2747,227,3727,814,6157,793,8058,624,6398,620,316.6687,981,269.1917,979,024.1558,104,279.1398,203,152.0848,437,392.8518,384,696.6688,345,792.6418,504,709.3458,488,863.1468,810,106.0089,050,425.6798,879,374.8649,794,560.8429,932,322.95510,658,886.2110,627,073.27911,444,945.62711,474,579.89511,002,726.46211,109,763.42510,739,965.84310,080,706.7999,829,168.5737,842,990.1827,901,578.3317,237,729.4037,624,560.118,069,921.1918,330,458.3826,868,935.5896,472,868.1176,052,447.2516,224,911.6965,994,302.1535,519,907.562