Chongqing Zongshen Power Machinery Co.,Ltd
SZSE:001696.SZ
6.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,399.609 | 1,333.372 | 1,455.24 | 1,879.682 | 1,462.882 | 1,457.993 | 1,477.702 | 815.615 | 1,059.93 | 820.644 | 1,004.951 | 1,123.203 | 1,211.296 | 1,164.761 | 587.216 | 363.059 | 424.567 | 60.238 | 27.529 | 29.902 | 23.801 | 219.554 | 53.95 | 0.699 | 0.701 | 3.009 | 1.237 | 2.741 | 2.815 | 5.618 | 2.734 |
Short Term Investments
| 539.063 | 200.195 | 251.485 | 56.631 | 55.771 | -1,754.397 | 5.078 | 5.619 | 4.901 | 4.597 | 0.858 | 69.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0.597 | 4.65 | 4.65 | 0 |
Cash and Short Term Investments
| 1,938.672 | 1,533.567 | 1,706.725 | 1,936.313 | 1,518.653 | 1,457.993 | 1,482.78 | 821.234 | 1,064.831 | 825.241 | 1,005.808 | 1,123.203 | 1,211.296 | 1,164.761 | 587.216 | 363.059 | 424.567 | 60.238 | 27.529 | 29.902 | 23.801 | 219.554 | 53.95 | 0.699 | 0.701 | 4.509 | 1.237 | 3.338 | 7.465 | 10.268 | 2.734 |
Net Receivables
| 2,495.511 | 1,818.388 | 2,768.921 | 2,553.177 | 1,933.69 | 1,778.486 | 1,600.875 | 1,476.97 | 1,316.279 | 1,401.417 | 1,642.534 | 1,528.421 | 0 | 0 | 1,006.582 | 788.807 | 684.951 | 436.184 | 184.368 | 129.858 | 123.355 | 118.638 | 81.118 | 4.441 | 4.579 | 6.356 | 2.735 | 3.781 | 3.47 | 5.11 | 0 |
Inventory
| 842.038 | 817.968 | 981.653 | 822.919 | 551.732 | 540.408 | 419.194 | 378.239 | 379.721 | 316.232 | 269.95 | 297.271 | 256.16 | 205.246 | 179.49 | 159.258 | 120.359 | 92.659 | 60.414 | 59.963 | 56.065 | 5.958 | 8.335 | 11.885 | 19.564 | 45.109 | 50.135 | 26.154 | 29.736 | 47.03 | 35.068 |
Other Current Assets
| 60.024 | 412.398 | 551.015 | 2,689.331 | 422.394 | 409.644 | 571.208 | 1,051.578 | 1,741.33 | 1,392.361 | 516.743 | 912.445 | 198.93 | 171.062 | 56.818 | 69.772 | 34.866 | 7.79 | 186.926 | 38.42 | 0 | 119.295 | 81.153 | 34.053 | 40.224 | 206.178 | 144.975 | 102.043 | 95.968 | 82.526 | 74.475 |
Total Current Assets
| 5,336.391 | 4,333.255 | 5,708.538 | 5,448.376 | 4,271.896 | 4,190.848 | 4,063.413 | 3,809.711 | 4,590.218 | 3,963.168 | 3,508.118 | 3,659.879 | 3,249.219 | 2,730.203 | 1,830.105 | 1,380.896 | 1,264.743 | 373.176 | 274.869 | 258.142 | 203.221 | 344.807 | 143.438 | 46.638 | 66.7 | 256.651 | 199.687 | 134.074 | 136.268 | 144.38 | 112.278 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,598.503 | 1,220.093 | 1,009.535 | 859.74 | 841.821 | 841.36 | 724.088 | 890.981 | 847.041 | 733.196 | 612.438 | 620.337 | 466.283 | 464.507 | 463.17 | 471.053 | 419.793 | 432.344 | 369.53 | 271.993 | 235.137 | 23.579 | 23.534 | 49.579 | 51.835 | 132.55 | 137.198 | 62.74 | 65.899 | 72.085 | 45.4 |
Goodwill
| 1,091.142 | 844.789 | 844.789 | 844.789 | 856.612 | 871.69 | 19.684 | 55.743 | 55.743 | 36.059 | 36.059 | 36.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 328.707 | 294.387 | 319.935 | 212.078 | 221.811 | 210.195 | 168.46 | 203.284 | 208.349 | 216.011 | 220.911 | 220.315 | 147.801 | 151.046 | 188.912 | 190.369 | 188.183 | 53.574 | 79.771 | 81.536 | 83.302 | 21.088 | 21.602 | 22.117 | 22.631 | 28.926 | 29.561 | 24.174 | 24.688 | 30.428 | 18.264 |
Goodwill and Intangible Assets
| 1,419.85 | 1,139.176 | 1,164.725 | 1,056.867 | 1,078.423 | 1,081.885 | 188.143 | 259.027 | 264.092 | 252.071 | 256.971 | 256.374 | 147.801 | 151.046 | 188.912 | 190.369 | 188.183 | 53.574 | 79.771 | 81.536 | 83.302 | 21.088 | 21.602 | 22.117 | 22.631 | 28.926 | 29.561 | 24.174 | 24.688 | 30.428 | 18.264 |
Long Term Investments
| 1,373.113 | 101.951 | 54.161 | 262.41 | 270.745 | 2,055.105 | 290.956 | 209.933 | 40.549 | 40.508 | 43.928 | 14.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.995 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 129.875 | 100.701 | 56.545 | 40.623 | 48.506 | 53.868 | 38.572 | 22.881 | 17.537 | 24.933 | 18.087 | 15.857 | 9.657 | 11.115 | 17.889 | 22.82 | 17.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.632 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 254.018 | 1,737.057 | 1,842.297 | 2,043.75 | 1,897.963 | 38.86 | 1,625.529 | 1,108.831 | 735.172 | 777.948 | 439.076 | 12.057 | 18.579 | 16.828 | 10.499 | 8.89 | 8.309 | 24.245 | 21.462 | 0.352 | 0 | 0 | 0 | 12.267 | 12.097 | 0.484 | 33.837 | 34.737 | 36.301 | 27.785 | 22.271 |
Total Non-Current Assets
| 4,775.359 | 4,298.979 | 4,127.264 | 4,263.391 | 4,137.458 | 4,071.078 | 2,867.288 | 2,491.654 | 1,904.39 | 1,828.656 | 1,370.499 | 919.528 | 642.32 | 643.496 | 680.47 | 693.133 | 633.899 | 510.163 | 470.763 | 353.881 | 318.439 | 44.667 | 45.137 | 83.962 | 86.563 | 181.587 | 200.595 | 121.651 | 126.888 | 130.297 | 85.935 |
Total Assets
| 10,111.75 | 8,632.234 | 9,835.802 | 9,711.767 | 8,409.354 | 8,261.927 | 6,930.701 | 6,301.365 | 6,494.608 | 5,791.824 | 4,878.616 | 4,579.407 | 3,891.539 | 3,373.7 | 2,510.575 | 2,074.029 | 1,898.642 | 883.338 | 745.632 | 612.023 | 521.66 | 389.474 | 188.574 | 130.6 | 153.263 | 438.237 | 400.282 | 255.725 | 263.157 | 274.677 | 198.213 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1,198.073 | 756.873 | 1,879.525 | 1,892.045 | 1,319.687 | 416.281 | 620.692 | 609.286 | 886.288 | 906.172 | 469.107 | 518.194 | 506.079 | 1,099.198 | 539.429 | 383.317 | 422.334 | 115.2 | 254.063 | 129.738 | 225.601 | 269.254 | 77.466 | 17.245 | 18.198 | 17.618 | 14.44 | 19.024 | 24.059 | 30.284 | 31.461 |
Short Term Debt
| 284.263 | 919.979 | 1,264.845 | 579.779 | 919.126 | 812 | 1,167.426 | 1,352.364 | 276.624 | 18.216 | 188.6 | 53 | 400 | 0 | 0 | 25.029 | 20 | 26.037 | 0 | 0 | 36 | 33.56 | 66.06 | 66.06 | 66.36 | 67.81 | 82.218 | 28.42 | 69.95 | 69.685 | 40.486 |
Tax Payables
| 22.761 | 43.615 | 19.948 | 21.14 | 19.803 | 30.077 | 25.898 | 38.531 | 30.21 | 34.242 | 17.28 | 13.609 | 16.58 | 25.467 | 31.744 | 19.432 | 20.154 | 15.653 | 19.046 | 14.37 | 15.163 | 4.642 | -7.426 | 8.615 | 7.85 | 6.645 | 6.067 | 6.378 | 1.912 | 5.029 | 3.224 |
Deferred Revenue
| 0 | 113.053 | 350.957 | 613.202 | 377.371 | 30.077 | 250.918 | 202.006 | 160.964 | 139.409 | 104.778 | 122.916 | 133.424 | 0 | 0 | 97.473 | 98.006 | 92.418 | 0 | 0 | 54.772 | 28.819 | 11.326 | 19.405 | 14.762 | 99.677 | 85.318 | 22.95 | 10.313 | 24.193 | 20.186 |
Other Current Liabilities
| 1,477.198 | 1,029.901 | 262.017 | 498.21 | 476.18 | 1,136.669 | 354.047 | 204.668 | -9.367 | -8.69 | 126.317 | 133.503 | 175.548 | 126.412 | 101.241 | 101.625 | 161.358 | 407.446 | 61.969 | 146.806 | 50.098 | 29.996 | 23.565 | 12.738 | 8.074 | 115.937 | 87.4 | 29.258 | 9.842 | 20.339 | 17.029 |
Total Current Liabilities
| 2,982.294 | 2,750.368 | 3,530.448 | 3,702.879 | 2,734.796 | 2,395.027 | 2,168.063 | 2,204.849 | 1,574.236 | 1,282.575 | 801.304 | 718.306 | 1,098.207 | 1,230.472 | 672.414 | 529.403 | 623.846 | 397.163 | 335.077 | 290.915 | 326.862 | 337.452 | 159.665 | 104.057 | 100.482 | 208.01 | 190.125 | 83.081 | 105.762 | 125.337 | 92.199 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 796.779 | 327.731 | 984.367 | 755 | 690 | 910 | 520 | 15 | 781.681 | 786.301 | 756.184 | 861.357 | 746.821 | 0 | 0 | 0 | 26 | 40.06 | 66.095 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7.378 |
Deferred Revenue Non-Current
| 120.278 | 71.135 | 43.581 | 41.612 | 44.445 | 46.143 | 36.519 | 39.943 | 35.334 | 33.932 | 23.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 73.277 | 48.098 | 41.658 | 39.27 | 24.843 | 19.92 | 11.263 | 8.806 | 4.281 | 1.509 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.826 | 0.826 | 4.262 | 4.262 | 4.736 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 904.221 | 324.504 | 326.528 | 230.094 | 189.607 | 337.344 | 10.723 | 0 | 0 | 0 | 23.955 | 21.877 | 4.538 | 4.639 | 4.74 | 4.841 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.736 | 0 | 0 | 0.248 | 0 |
Total Non-Current Liabilities
| 1,894.554 | 771.468 | 1,352.545 | 1,024.365 | 948.895 | 1,313.408 | 578.506 | 63.749 | 821.296 | 821.743 | 780.268 | 883.234 | 751.359 | 4.639 | 4.74 | 4.841 | 31.5 | 40.06 | 66.095 | 26 | 1.469 | 0.826 | 0.826 | 4.262 | 4.262 | 4.736 | 0 | 0 | 0 | 3.248 | 7.378 |
Total Liabilities
| 4,876.848 | 3,521.836 | 4,882.993 | 4,727.244 | 3,683.692 | 3,708.435 | 2,746.569 | 2,268.598 | 2,395.532 | 2,104.317 | 1,581.572 | 1,601.54 | 1,849.566 | 1,235.111 | 677.154 | 534.243 | 655.346 | 437.223 | 401.172 | 316.915 | 326.862 | 338.278 | 160.491 | 108.319 | 104.744 | 212.746 | 190.125 | 83.081 | 105.762 | 128.585 | 99.578 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.85 | 15.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,145.027 | 1,186.496 | 1,021.055 | 1,021.055 | 600.62 | 462.016 | 462.016 | 213.508 | 177.923 | 136.864 | 136.864 | 136.864 | 136.864 | 136.864 | 136.864 | 136.864 | 85.54 | 65.8 | 65.8 | 65.8 | 65.8 |
Retained Earnings
| 2,532.401 | 2,467.779 | 2,428.772 | 2,338.823 | 2,156.831 | 2,039.015 | 1,712.589 | 1,506.567 | 1,661.796 | 1,414.633 | 1,085.479 | 838.434 | 743.992 | 846.569 | 712.521 | 444.223 | 175.929 | 127.127 | 74.905 | 50.256 | -107.953 | -150.001 | -154.928 | -149.771 | -123.533 | 20.304 | 31.093 | 24.549 | 12.412 | 2.804 | 0.016 |
Accumulated Other Comprehensive Income/Loss
| 0 | 558.598 | 489.819 | 458.742 | 405.125 | 899.868 | 360.22 | 327.148 | 294.219 | -15.85 | -15.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,147.599 | 1,133.349 | 1,122.752 | 1,040.504 | 555.669 | 15.983 | 545.537 | 887.682 | 545.537 | 529.687 | 740.361 | 884.158 | 1.557 | 1.557 | 396.911 | 520.262 | 530.92 | 99.997 | 78.957 | 58.968 | 136.509 | 64.065 | 46.066 | 47.977 | 41.398 | 70.948 | 72.543 | 82.296 | 79.183 | 77.488 | 32.82 |
Total Shareholders Equity
| 4,825.027 | 4,746.154 | 4,618.676 | 4,497.745 | 4,262.651 | 4,099.893 | 3,763.373 | 3,526.024 | 3,646.579 | 3,295.897 | 2,955.192 | 2,909.088 | 1,951.62 | 2,022.733 | 1,710.052 | 1,426.501 | 1,168.865 | 440.632 | 331.785 | 246.087 | 165.42 | 50.928 | 28.002 | 22.281 | 48.519 | 197.72 | 184.117 | 172.645 | 157.395 | 146.092 | 98.635 |
Total Equity
| 5,234.903 | 5,110.397 | 4,952.809 | 4,984.523 | 4,725.662 | 4,553.492 | 4,184.133 | 4,032.767 | 4,099.076 | 3,687.506 | 3,297.045 | 2,977.866 | 2,041.974 | 2,138.588 | 1,833.421 | 1,539.785 | 1,243.296 | 446.115 | 344.459 | 295.108 | 194.798 | 51.196 | 28.084 | 22.281 | 48.519 | 225.492 | 210.158 | 172.645 | 157.395 | 146.092 | 98.635 |
Total Liabilities & Shareholders Equity
| 10,111.75 | 8,632.234 | 9,835.802 | 9,711.767 | 8,409.354 | 8,261.927 | 6,930.701 | 6,301.365 | 6,494.608 | 5,791.824 | 4,878.616 | 4,579.407 | 3,891.539 | 3,373.7 | 2,510.575 | 2,074.029 | 1,898.642 | 883.338 | 745.632 | 612.023 | 521.66 | 389.474 | 188.574 | 130.6 | 153.263 | 438.237 | 400.282 | 255.725 | 263.157 | 274.677 | 198.213 |