Chong Kun Dang Holdings Corp.

KRX:001630.KS

59300 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 47,007.482-22,663.80925,824.89113,621.66379,329.79352,811.11267,418.29842,855.7630,557.58213,301.002423,642.29237,369.23156,539.84147,884.58128,832.50121,796.27817,640.728
Depreciation & Amortization 45,279.73142,942.82435,736.34630,346.27127,506.88924,145.27124,073.10716,678.3918,766.3437,294.17521,186.96519,098.36915,574.2713,836.19213,048.69712,075.5814,982.867
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -32,392.848-54,294.871-15,710.118-34,375.0824,019.584-32,591.611-7,775.527-12,210.653-10,377.006-17,789.832-44,037.607-17,686.612-33,881.471-18,616.127-18,085.956-22,469.519-25,782.454
Accounts Receivables -18,130.333-8,086.8476,790.168-6,569.564-10,284.16-24,016.664-16,484.695-10,627.2082,737.73900000000
Inventory -15,159.598-18,395.969-11,450.684-47,230.712-21,353.774-7,473.6456,274.809-930.386-6,432.708-10,905.281-16,056.411-24,959.073-7,335.609-13,266.954-5,783.242-14,544.545-6,716.076
Accounts Payables 12,748.885-25,794.8254,911.51721,633.95311,460.9555,229.0444,439.867683.955-869.2800000000
Other Working Capital -11,851.802-2,017.23-15,961.119-2,208.75924,196.563-25,117.966-14,050.336-11,280.267-3,944.298-6,884.551-27,981.1967,272.461-26,545.862-5,349.173-12,302.714-7,924.974-19,066.378
Other Non Cash Items -22,747.576-12,485.802-5,390.987-43,039.638423.138-6,433.68-25,948.225-27,919.884-20,718.581815.852-349,999.52919,105.814,531.62919,756.13712,259.75915,874.8718,219.291
Operating Cash Flow 37,146.789-46,501.65840,460.13266,553.214111,279.40437,931.09257,767.65319,403.6148,228.3383,621.19750,792.12157,886.78852,764.26962,860.78336,055.00127,277.2115,060.432
Investing Activities:
Investments In Property Plant And Equipment -32,076.395-65,270.18-103,138.285-117,952.863-129,851.601-52,821.687-17,719.37-27,860.787-29,107.936-15,070.447-30,188.119-52,351.956-32,054.115-55,772.606-15,418.467-18,742.206-9,858.705
Acquisitions Net -8,601.008-8,769.1266,069.35-6,532.944-24,362.398-26,048.551-25,767.982-4,660-28,719.423-1,040-148.2092,687.026-225-5,214.122-1,221.239-304.8492,340.8
Purchases Of Investments -212,053.056-192,331.729-229,091.657-184,082.88-62,797.664-52,290.556-90,732.423-36,189.734-8,853.293-8,261.528-9,123.927-20,519.576-29,619.088-7,265.788-9,967.852-16,417.908-9,692.499
Sales Maturities Of Investments 226,622.341197,319.484211,800.759187,881.04232,938.56468,523.85485,300.55743,111.93116,803.8947,819.49231,917.239772.3958,738.5918,936.53311,760.26513,62716,548.869
Other Investing Activites 2,113.3544,360.7536,307.966266.1052,482.687-1,497.025243.958356.11536.11125.133754.113-2,310.696-303.3874,441.965-444.413-1,415.956301.971
Investing Cash Flow -23,994.763-64,690.796-108,051.868-120,421.54-181,590.412-64,133.964-48,675.26-25,242.475-49,840.647-16,527.351-6,788.904-71,722.806-53,462.999-54,874.018-15,291.706-23,253.919-359.564
Financing Activities:
Debt Repayment -12,878.4-208,420.769-229,622.642-250,220.354-85,974.305-74,168.621-151,718.901-132,683.074-165,176.702-110,860.203-26,300.052-15,677.112-28,312.256-100,056.495-65,695.668-118,295.571-26,917.335
Common Stock Issued -1,621.5710353,818.414314,102.58504,500000121,820.9223,442.54213,174.378900126,935.8204,429.7942,000
Common Stock Repurchased -5,346.849-5,061.383-4,333.991-1,573.238096,209.685000-480-5,773.847-300-4,891.113-1,494.6940-142.338-333.305
Dividends Paid -10,042.043-10,393.502-10,875.936-10,439.262-9,629.907-12,975.412-10,190.403-9,566.012-4,987.936-8,353.865-10,063.311-8,968.265-6,196.683-4,371.43-3,122.45-1,213.98-1,178.98
Other Financing Activities 25,756.8290,916.9520450171,795.353-8,308.431129,638.835137,129.748256,351.4341,200-4,789.148-027,711.453299.81762,519.631122,636.08430,225.391
Financing Cash Flow -4,132.06367,041.297108,985.84552,319.7376,191.1425,257.221-32,270.468-5,119.33986,186.7953,326.854-43,483.815-11,771-10,788.59921,313.018-6,298.4877,413.9893,795.771
Other Information:
Effect Of Forex Changes On Cash 234.16239.562492.736-852.16985.538133.779-935.2-116.554220.782-70.678-204.608-477.24822.0670.001-3,533.538-393.120
Net Change In Cash 9,254.124-43,911.59641,886.844-2,400.7645,965.672-20,811.872-24,113.2751,909.63444,795.268-9,649.978314.793-26,084.266-11,465.26229,299.78410,931.2711,044.1618,496.639
Cash At End Of Period 45,192.08335,937.95979,849.55537,962.71140,363.47534,397.80355,209.67579,322.9577,413.31632,618.04842,268.02641,953.23368,037.49973,858.9644,559.17633,627.90622,583.746