Chong Kun Dang Holdings Corp.
KRX:001630.KS
46650 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 47,007.482 | -22,663.809 | 25,824.89 | 113,621.663 | 79,329.793 | 52,811.112 | 67,418.298 | 42,855.76 | 30,557.582 | 13,301.002 | 423,642.292 | 37,369.231 | 56,539.841 | 47,884.581 | 28,832.501 | 21,796.278 | 17,640.728 |
Depreciation & Amortization
| 45,279.731 | 42,942.824 | 35,736.346 | 30,346.271 | 27,506.889 | 24,145.271 | 24,073.107 | 16,678.391 | 8,766.343 | 7,294.175 | 21,186.965 | 19,098.369 | 15,574.27 | 13,836.192 | 13,048.697 | 12,075.58 | 14,982.867 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -32,392.848 | -54,294.871 | -15,710.118 | -34,375.082 | 4,019.584 | -32,591.611 | -7,775.527 | -12,210.653 | -10,377.006 | -17,789.832 | -44,037.607 | -17,686.612 | -33,881.471 | -18,616.127 | -18,085.956 | -22,469.519 | -25,782.454 |
Accounts Receivables
| -18,130.333 | -8,086.847 | 6,790.168 | -6,569.564 | -10,284.16 | -24,016.664 | -16,484.695 | -10,627.208 | 2,737.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -15,159.598 | -18,395.969 | -11,450.684 | -47,230.712 | -21,353.774 | -7,473.645 | 6,274.809 | -930.386 | -6,432.708 | -10,905.281 | -16,056.411 | -24,959.073 | -7,335.609 | -13,266.954 | -5,783.242 | -14,544.545 | -6,716.076 |
Accounts Payables
| 12,748.885 | -25,794.825 | 4,911.517 | 21,633.953 | 11,460.955 | 5,229.044 | 4,439.867 | 683.955 | -869.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11,851.802 | -2,017.23 | -15,961.119 | -2,208.759 | 24,196.563 | -25,117.966 | -14,050.336 | -11,280.267 | -3,944.298 | -6,884.551 | -27,981.196 | 7,272.461 | -26,545.862 | -5,349.173 | -12,302.714 | -7,924.974 | -19,066.378 |
Other Non Cash Items
| -22,747.575 | -12,485.802 | -5,390.987 | -43,039.638 | 423.138 | -6,433.68 | -25,948.225 | -27,919.884 | -20,718.581 | 815.852 | -349,999.529 | 19,105.8 | 14,531.629 | 19,756.137 | 12,259.759 | 15,874.871 | 8,219.291 |
Operating Cash Flow
| 37,146.789 | -46,501.658 | 40,460.132 | 66,553.214 | 111,279.404 | 37,931.092 | 57,767.653 | 19,403.614 | 8,228.338 | 3,621.197 | 50,792.121 | 57,886.788 | 52,764.269 | 62,860.783 | 36,055.001 | 27,277.21 | 15,060.432 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -32,076.395 | -65,270.18 | -103,138.285 | -117,952.863 | -129,851.601 | -52,821.687 | -17,719.37 | -27,860.787 | -29,107.936 | -15,070.447 | -30,188.119 | -52,351.956 | -32,054.115 | -55,772.606 | -15,418.467 | -18,742.206 | -9,858.705 |
Acquisitions Net
| -8,601.008 | -8,769.126 | 6,069.35 | -6,532.944 | -24,362.398 | -26,048.551 | -25,767.982 | -4,660 | -28,719.423 | -1,040 | -148.209 | 2,687.026 | -225 | -5,214.122 | -1,221.239 | -304.849 | 2,340.8 |
Purchases Of Investments
| -212,053.056 | -192,331.729 | -229,091.657 | -184,082.88 | -62,797.664 | -52,290.556 | -90,732.423 | -36,189.734 | -8,853.293 | -8,261.528 | -9,123.927 | -20,519.576 | -29,619.088 | -7,265.788 | -9,967.852 | -16,417.908 | -9,692.499 |
Sales Maturities Of Investments
| 226,329.761 | 197,319.484 | 211,800.759 | 187,881.042 | 32,938.564 | 68,523.854 | 85,300.557 | 43,111.931 | 16,803.894 | 7,819.492 | 31,917.239 | 772.395 | 8,738.591 | 8,936.533 | 11,760.265 | 13,627 | 16,548.869 |
Other Investing Activites
| 2,405.934 | 4,360.753 | 6,307.966 | 266.105 | 2,482.687 | -1,497.025 | 243.958 | 356.115 | 36.111 | 25.133 | 754.113 | -2,310.696 | -303.387 | 4,441.965 | -444.413 | -1,415.956 | 301.971 |
Investing Cash Flow
| -23,994.763 | -64,690.796 | -108,051.868 | -120,421.54 | -181,590.412 | -64,133.964 | -48,675.26 | -25,242.475 | -49,840.647 | -16,527.351 | -6,788.904 | -71,722.806 | -53,462.999 | -54,874.018 | -15,291.706 | -23,253.919 | -359.564 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 11,256.829 | 81,400.377 | 124,195.773 | 63,882.23 | 83,251.931 | 22,041.064 | -21,170.376 | -7,000 | -5,000 | 10,960.719 | -22,857.51 | -2,502.735 | -600.803 | 26,879.325 | -3,069.036 | -56,769.093 | 3,202.101 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 0 | 0 | 4,429.794 | 2,000 |
Common Stock Repurchased
| -5,346.849 | -5,061.383 | -4,333.991 | -1,573.238 | 0 | 0 | 0 | 0 | 0 | -480 | -5,773.847 | -300 | -4,891.113 | -1,494.694 | 0 | -142.338 | -333.305 |
Dividends Paid
| -10,042.043 | -10,393.502 | -10,875.936 | -10,439.262 | -9,629.907 | -12,975.412 | -10,190.403 | -9,566.012 | -4,987.936 | -8,353.865 | -10,063.311 | -8,968.265 | -6,196.683 | -4,371.43 | -3,122.45 | -1,213.98 | -1,178.98 |
Other Financing Activities
| -0 | 1,095.806 | -0 | 450 | 2,569.118 | -8,308.431 | -909.689 | 11,446.673 | 96,174.732 | 720 | -10,778.296 | 0 | 0 | 299.817 | -107.001 | 61,109.606 | 105.955 |
Financing Cash Flow
| -4,132.063 | 67,041.297 | 108,985.845 | 52,319.73 | 76,191.142 | 5,257.221 | -32,270.468 | -5,119.339 | 86,186.795 | 3,326.854 | -43,483.815 | -11,771 | -10,788.599 | 21,313.018 | -6,298.487 | 7,413.989 | 3,795.771 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 234.16 | 239.562 | 492.736 | -852.169 | 85.538 | 133.779 | -935.2 | -116.554 | 220.782 | -70.678 | -204.608 | -477.248 | 22.067 | 0.001 | -3,533.538 | -393.12 | 0 |
Net Change In Cash
| 9,254.124 | -43,911.596 | 41,886.844 | -2,400.764 | 5,965.672 | -20,811.872 | -24,113.275 | 1,909.634 | 44,795.268 | -9,649.978 | 314.793 | -26,084.266 | -11,465.262 | 29,299.784 | 10,931.27 | 11,044.16 | 18,496.639 |
Cash At End Of Period
| 45,192.083 | 35,937.959 | 79,849.555 | 37,962.711 | 40,363.475 | 34,397.803 | 55,209.675 | 79,322.95 | 77,413.316 | 32,618.048 | 42,268.026 | 41,953.233 | 68,037.499 | 73,858.96 | 44,559.176 | 33,627.906 | 22,583.746 |