SK Securities Co., Ltd.
KRX:001510.KS
480 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 94,993.249 | 109,061.211 | 86,451.084 | 123,073.507 | 116,158.91 | 74,818.089 | 85,889.425 | 52,061.128 | 75,175.406 | 80,332.87 | 79,552.048 | 89,017.973 | 89,439.725 | 92,518.636 | 69,635.75 | 72,404.123 | 59,471.599 | 39,966.383 | 57,550.713 | 49,848.466 | 53,805.227 | 68,702.471 | 51,439.76 | 54,414.529 | 49,868.191 | 53,704.951 | 47,716.276 | 42,532.705 | 58,205.018 | 57,650.395 | 31,048.843 | 43,275.196 | 59,414.269 | 45,848.583 | 47,856.311 | 54,467.047 | 59,564.634 | 49,352.96 | 42,083.741 | 46,495.768 | 43,961.114 | 42,947.826 | 32,814.001 | 34,746.534 | 46,384.406 | 45,943.54 | 51,319.343 | 40,087.025 | 59,749.495 | 62,014.956 | 57,595.296 | 51,372.863 | 58,780.874 | 47,112.706 | 44,530.024 | 44,959.154 | 57,506.833 | 49,397.612 | 49,870.591 | 50,646.379 | 51,286.169 | 49,341.904 | 29,219.088 | 31,177.902 | 48,262.941 | 42,381.963 | 49,585.542 | 53,301.819 |
Cost of Revenue
| 0 | 37,338.934 | 38,806.997 | 28,195.555 | 12,879.42 | 16,017.335 | 16,159.015 | 22,162.872 | 12,392.393 | 31,136.528 | 14,774.276 | 17,813.546 | 8,574.259 | 10,180.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 57,654.314 | 70,254.214 | 58,255.528 | 110,194.087 | 100,141.576 | 58,659.074 | 63,726.553 | 39,668.735 | 44,038.878 | 65,558.595 | 61,738.502 | 80,443.714 | 79,259.182 | 92,518.636 | 69,635.75 | 72,404.123 | 59,471.599 | 39,966.383 | 57,550.713 | 49,848.466 | 53,805.227 | 68,702.471 | 51,439.76 | 54,414.529 | 49,868.191 | 53,704.951 | 47,716.276 | 42,532.705 | 58,205.018 | 57,650.395 | 31,048.843 | 43,275.196 | 59,414.269 | 45,848.583 | 47,856.311 | 54,467.047 | 59,564.634 | 49,352.96 | 42,083.741 | 46,495.768 | 43,961.114 | 42,947.826 | 32,814.001 | 34,746.534 | 46,384.406 | 45,943.54 | 51,319.343 | 40,087.025 | 59,749.495 | 62,014.956 | 57,595.296 | 51,372.863 | 58,780.874 | 47,112.706 | 44,530.024 | 44,959.154 | 57,506.833 | 49,397.612 | 49,870.591 | 50,646.379 | 51,286.169 | 49,341.904 | 29,219.088 | 31,177.902 | 48,262.941 | 42,381.963 | 49,585.542 | 53,301.819 |
Gross Profit Ratio
| 0 | 0.607 | 0.644 | 0.674 | 0.895 | 0.862 | 0.784 | 0.742 | 0.762 | 0.586 | 0.816 | 0.776 | 0.904 | 0.886 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 11,027 | 9,928 | 9,872 | 7,560 | 8,025 | 8,979 | 8,645 | 8,457 | 8,805 | 8,860 | 9,386 | 8,479 | 9,139 | 10,198 | 8,253 | 7,511 | 6,406 | 6,487 | 8,011 | 7,065 | 5,901 | 6,540 | 6,890 | 6,440 | 5,838 | 6,091 | 7,662 | 5,460 | 6,545 | 6,420 | 8,070 | 5,955 | 5,861 | 5,980 | 7,795 | 6,534 | 6,499 | 7,645 | 7,751 | 7,262 | 7,941 | 7,244 | 7,152 | 7,004 | 7,193 | 6,090 | 6,756 | 6,692 | 7,696 | 6,850 | 7,271.853 | 5,996.737 | 6,018 | 6,267 | 5,106.93 | 5,329.646 | 4,586.392 | 4,831.668 | 4,488.935 | 3,672.939 | 3,192.384 | 3,226.28 | 3,728.097 | 4,188.924 | 3,316.099 | 4,324.919 | 3,436.43 | 3,770.159 |
Selling & Marketing Expenses
| 0 | 408 | 8,831 | 16,331 | 6,260 | -3,474 | 7,917 | 11,680 | 7,177 | 7,690 | 6,902 | 9,870 | 4,595 | 7,433 | 5,114 | 5,930 | 7,554 | 9,024 | 6,669 | 7,603 | 6,949 | 7,191 | 6,792 | 7,090 | 6,324 | 6,521 | 6,063 | 6,962 | 6,485 | 6,358 | 5,929 | 6,363 | 5,978 | 6,156 | 5,799 | 6,466 | 6,104 | 6,170 | 6,340 | 5,903 | 5,967 | 5,744 | 7,360 | 5,786 | 6,207 | 6,076 | 6,255 | 6,804 | 6,494 | 6,653 | 6,872 | 6,865.261 | 6,506.951 | 6,283 | 5,893 | 6,164.738 | 6,628.739 | 6,476.861 | 6,763.916 | 3,769.428 | 3,173.712 | 2,990.519 | 2,979.453 | 2,975.997 | 3,297.335 | 3,486.401 | 2,777.617 | 3,264.718 | 2,757.412 |
SG&A
| 0 | 15,010 | 18,759 | 26,203 | 13,820 | 4,551 | 16,896 | 20,325 | 15,634 | 16,495 | 15,762 | 19,256 | 13,074 | 16,572 | 15,312 | 14,183 | 15,065 | 15,430 | 13,156 | 15,614 | 14,014 | 13,092 | 13,332 | 13,980 | 12,764 | 12,359 | 12,154 | 14,624 | 11,945 | 12,903 | 12,349 | 14,433 | 11,933 | 12,017 | 11,779 | 14,261 | 12,638 | 12,669 | 13,985 | 13,654 | 13,229 | 13,685 | 14,604 | 12,938 | 13,211 | 13,269 | 12,345 | 13,560 | 13,186 | 14,349 | 13,722 | 14,137.114 | 12,503.688 | 12,301 | 12,160 | 11,271.668 | 11,958.385 | 11,063.253 | 11,595.584 | 8,258.363 | 6,846.651 | 6,182.903 | 6,205.733 | 6,704.094 | 7,486.259 | 6,802.5 | 7,102.536 | 6,701.148 | 6,527.571 |
Other Expenses
| 0 | 0 | -55,836.468 | -20,227.741 | 6,262.691 | 22,503.607 | 56,979.587 | 65,947.274 | 34,021.738 | 58,280.487 | 58,725.421 | 60,566.999 | 11 | 57,364.565 | -137 | -2,029 | -126 | 41,128.131 | 37,978.408 | 40,255.232 | 31,451.023 | 35,874.401 | 43,174.705 | 31,630.393 | 44,146.902 | 34,291.506 | 36,661.322 | 33,329.249 | 29,544.935 | 31,293.582 | 32,763.682 | 28,023.522 | 30,896.051 | 32,928.369 | 29,187.135 | 40,685.944 | 31,059.904 | 30,886.899 | 29,550.476 | 28,918.618 | 27,611.101 | 31,272.4 | 26,205.407 | -1 | -23 | 35,029.575 | 37,288.132 | -3 | 35,549.509 | 38,509.815 | 76,253.918 | 36,823.185 | 35,063.962 | 35,412.568 | 38,809.546 | 30,691.8 | 29,673.378 | 34,577.618 | 41,410.28 | 31,690.827 | 33,072.896 | 28,769.776 | 29,980.944 | 28,205.938 | 27,144.326 | 29,522.967 | 36,603.154 | 28,702.513 | 28,944.4 |
Operating Expenses
| 0 | -1,138.186 | 55,836.468 | 20,227.741 | 6,262.691 | 22,503.607 | 73,875.587 | 86,272.274 | 49,655.738 | 74,775.487 | 74,487.421 | 79,822.999 | 72,213.965 | 73,936.565 | 72,371.49 | 61,966.806 | 58,775.515 | 56,558.131 | 51,134.408 | 55,869.232 | 45,465.023 | 48,966.401 | 56,506.705 | 45,610.393 | 56,910.902 | 46,650.506 | 48,815.322 | 47,953.249 | 41,489.935 | 44,196.582 | 45,112.682 | 42,456.522 | 42,829.051 | 44,945.369 | 40,966.135 | 54,946.944 | 43,697.904 | 43,555.899 | 43,535.476 | 42,572.618 | 40,840.101 | 44,957.4 | 40,809.407 | 41,911.145 | 43,815.247 | 48,298.575 | 49,633.132 | 51,214.617 | 48,735.509 | 52,858.815 | 89,975.918 | 50,960.299 | 47,567.65 | 47,713.568 | 50,969.546 | 41,963.468 | 41,631.763 | 45,640.871 | 53,005.864 | 39,949.19 | 39,919.547 | 34,952.679 | 36,186.677 | 34,910.032 | 34,630.585 | 36,325.467 | 43,705.69 | 35,403.661 | 35,471.971 |
Operating Income
| 0 | 58,792.501 | 14,417.746 | 38,027.788 | 6,262.691 | 22,503.607 | -6,290.613 | 47,327.982 | -5,640.067 | 31,055.47 | 19,304.579 | 13,252.711 | 27,104.304 | 26,697.832 | 30,143.621 | 23,112.218 | 27,098.555 | 17,941.16 | 1,756.851 | 18,740.075 | 14,832.511 | 17,910.078 | 43,865.309 | 21,134.08 | 10,734.847 | 18,032.55 | 20,295.651 | 5,899.932 | 10,870.835 | 24,937.622 | 22,533.777 | 2,414.227 | 9,727.063 | 28,183.355 | 18,231.609 | 2,716.297 | 21,700.22 | 28,524.108 | 18,651.893 | 12,555.354 | 22,467.812 | 15,710.865 | 18,552.394 | 7,327.532 | 7,744.752 | 13,470.798 | 12,878.635 | 17,610.233 | 9,124.127 | 24,731.277 | -8,939.142 | 23,401.046 | 20,056.984 | 30,295.935 | 11,600.411 | 17,204.683 | 15,726.572 | 19,847.927 | 8,034.202 | 22,303.795 | 21,723.582 | 28,427.247 | 28,606.959 | 12,568.124 | 16,245.88 | 30,400.555 | 16,285.14 | 28,774.318 | 31,418.31 |
Operating Income Ratio
| 0 | 0.619 | 0.132 | 0.44 | 0.051 | 0.194 | -0.084 | 0.551 | -0.108 | 0.413 | 0.24 | 0.167 | 0.304 | 0.299 | 0.326 | 0.332 | 0.374 | 0.302 | 0.044 | 0.326 | 0.298 | 0.333 | 0.638 | 0.411 | 0.197 | 0.362 | 0.378 | 0.124 | 0.256 | 0.428 | 0.391 | 0.078 | 0.225 | 0.474 | 0.398 | 0.057 | 0.398 | 0.479 | 0.378 | 0.298 | 0.483 | 0.357 | 0.432 | 0.223 | 0.223 | 0.29 | 0.28 | 0.343 | 0.228 | 0.414 | -0.144 | 0.406 | 0.39 | 0.515 | 0.246 | 0.386 | 0.35 | 0.345 | 0.163 | 0.447 | 0.429 | 0.554 | 0.58 | 0.43 | 0.521 | 0.63 | 0.384 | 0.58 | 0.589 |
Total Other Income Expenses Net
| 2,005.493 | -120,540.818 | -7,587.455 | -64,439.604 | -384.672 | 22,557.988 | 534.252 | -86,335.28 | -16,977.68 | -24,131.232 | -19,049.941 | -21,156.877 | -9,521.838 | -15,306.131 | 4,480.866 | -11,207.972 | -9,746.766 | -13,541.256 | -14,226.712 | -14,409.461 | 1,169.077 | -13,266.252 | 30,787.374 | -14,055.129 | -14,726.432 | -7,635.197 | -9,165.483 | -10,226.686 | -8,933.774 | -2,701.043 | -15,960.428 | -11,660.46 | -9,337.644 | -10,330.683 | -10,459.162 | -10,322.019 | -10,162.855 | -11,638.61 | -12,870.409 | -14,632.231 | -16,701.145 | -14,992.913 | -16,239.973 | -16,350.676 | -16,551.465 | -16,565.969 | -16,684.228 | -17,500.507 | -17,852.611 | -17,874.596 | -26,087.961 | 6,394.787 | -16,962.169 | -15,188.629 | -14,932.25 | -14,384.945 | -12,902.514 | -11,595.84 | -11,403.531 | -11,798.426 | -10,367.377 | 17,490.61 | -14,770.932 | -18,573.74 | -19,998.558 | 11,282.128 | -1,318.757 | -14,419.119 | -13,171.267 |
Income Before Tax
| 2,005.493 | -61,748.317 | -12,494.455 | -26,411.816 | 5,878.019 | 22,557.988 | 534.252 | -1,140.43 | 841.712 | 6,924.239 | 3,530.449 | -668.418 | 17,826.042 | 16,014.9 | 25,112.066 | 11,126.088 | 14,851.322 | 4,399.904 | -12,469.861 | 4,330.614 | 4,177.472 | 4,643.827 | 28,486.14 | 7,078.951 | -1,286.711 | 3,719.686 | 9,144.906 | -4,326.754 | 1,937.061 | 15,506.187 | 12,271.715 | -9,246.233 | 389.419 | 17,852.672 | 7,772.447 | -7,605.722 | 11,537.364 | 16,885.498 | 5,781.484 | -2,076.877 | 5,766.667 | 717.952 | 2,312.421 | -9,023.144 | -8,806.713 | -3,095.172 | -3,805.593 | 109.726 | -8,728.484 | 6,856.681 | -26,087.961 | 6,394.787 | 3,094.815 | 15,107.306 | -3,331.839 | 2,819.737 | 2,824.058 | 8,252.087 | -3,369.329 | 10,505.369 | 11,356.205 | 17,490.61 | 13,836.027 | -6,005.616 | -3,752.678 | 11,282.128 | -1,318.757 | 14,355.199 | 18,247.043 |
Income Before Tax Ratio
| 0 | -0.65 | -0.115 | -0.306 | 0.048 | 0.194 | 0.007 | -0.013 | 0.016 | 0.092 | 0.044 | -0.008 | 0.2 | 0.179 | 0.271 | 0.16 | 0.205 | 0.074 | -0.312 | 0.075 | 0.084 | 0.086 | 0.415 | 0.138 | -0.024 | 0.075 | 0.17 | -0.091 | 0.046 | 0.266 | 0.213 | -0.298 | 0.009 | 0.3 | 0.17 | -0.159 | 0.212 | 0.283 | 0.117 | -0.049 | 0.124 | 0.016 | 0.054 | -0.275 | -0.253 | -0.067 | -0.083 | 0.002 | -0.218 | 0.115 | -0.421 | 0.111 | 0.06 | 0.257 | -0.071 | 0.063 | 0.063 | 0.143 | -0.068 | 0.211 | 0.224 | 0.341 | 0.28 | -0.206 | -0.12 | 0.234 | -0.031 | 0.29 | 0.342 |
Income Tax Expense
| 1,035.111 | -14,143.613 | -1,680.196 | -3,720.336 | 17.918 | 6,467.445 | -71.372 | -2,711.304 | 437.881 | 3,146.357 | 673.826 | 1,163.55 | 4,555.843 | 4,643.77 | 6,489.77 | 3,991.752 | 3,979.662 | -31.413 | -2,326.769 | 1,605.822 | -477.025 | 1,802.34 | 7,485.979 | 3,140.001 | -549.478 | 2,041.504 | 2,701.136 | -501.496 | 690.942 | 3,613.806 | 2,764.884 | -1,200.456 | 354.251 | 4,308.143 | 1,858.763 | -1,364.377 | 2,266.384 | 681.563 | 1,993.238 | -322.9 | 1,576.295 | 1,268.536 | 767.842 | -1,693.744 | -1,918.407 | -339.498 | -208.876 | -686.161 | -2,090.185 | 2,444.464 | -5,529.39 | 2,518.361 | 658.059 | 3,629.853 | 2,796.315 | 932.356 | 929.847 | 55.321 | -600.357 | 2,710.895 | 2,561.709 | 805.266 | 3,433.672 | -1,218.611 | -894.014 | 17,655.09 | 17,603.897 | 14,419.119 | 13,171.267 |
Net Income
| 1,369.694 | -47,411.653 | -5,742.129 | -19,915.178 | 6,244.773 | 16,036.162 | 605.624 | 1,570.874 | 486.121 | 4,434.336 | 2,433.56 | -1,831.968 | 13,008.341 | 11,384.4 | 17,948.628 | 6,789.521 | 10,513.041 | 3,730.624 | -9,652.895 | 2,724.703 | 4,654.686 | 2,841.486 | 21,000.161 | 3,938.95 | -737.233 | 4,303.79 | 6,443.77 | -3,825.257 | 1,246.119 | 11,892.38 | 9,506.831 | -8,045.777 | 35.168 | 13,544.53 | 5,913.684 | -6,241.346 | 9,270.98 | 16,203.935 | 3,788.246 | -1,753.976 | 4,190.372 | -550.584 | 1,544.579 | -7,329.401 | -6,888.306 | -2,755.674 | -3,596.717 | 795.887 | -6,638.299 | 4,412.217 | -20,558.571 | 3,876.426 | 2,436.756 | 11,477.452 | -6,128.154 | 1,887.381 | 1,894.212 | 8,196.766 | -2,768.972 | 7,794.474 | 8,794.496 | 16,685.345 | 10,402.355 | -4,787.005 | -2,858.664 | 12,745.465 | -1,318.757 | 14,355.199 | 18,247.043 |
Net Income Ratio
| 0 | -0.499 | -0.053 | -0.23 | 0.051 | 0.138 | 0.008 | 0.018 | 0.009 | 0.059 | 0.03 | -0.023 | 0.146 | 0.127 | 0.194 | 0.098 | 0.145 | 0.063 | -0.242 | 0.047 | 0.093 | 0.053 | 0.306 | 0.077 | -0.014 | 0.086 | 0.12 | -0.08 | 0.029 | 0.204 | 0.165 | -0.259 | 0.001 | 0.228 | 0.129 | -0.13 | 0.17 | 0.272 | 0.077 | -0.042 | 0.09 | -0.013 | 0.036 | -0.223 | -0.198 | -0.059 | -0.078 | 0.016 | -0.166 | 0.074 | -0.332 | 0.067 | 0.047 | 0.195 | -0.13 | 0.042 | 0.042 | 0.143 | -0.056 | 0.156 | 0.174 | 0.325 | 0.211 | -0.164 | -0.092 | 0.264 | -0.031 | 0.29 | 0.342 |
EPS
| 3.31 | -114.55 | -13.87 | -48.12 | 14.87 | 38.33 | 1.46 | 3.8 | 1.17 | 10.71 | 5.88 | -22.75 | 29.56 | 26.66 | 46 | 15.25 | 23 | 8 | -21 | 5.91 | 10 | 6 | 45 | 12.08 | -1.89 | 13.26 | 18.95 | -11.73 | 3.79 | 36 | 28.42 | -24.68 | 0.11 | 40.73 | 18 | -18.95 | 27.47 | 48.31 | 11.37 | -5.32 | 12.31 | -1.89 | 4.74 | -21.79 | -20.84 | -8.41 | -10.92 | 2.84 | -20.46 | 13.39 | -62.52 | 11.37 | 7.58 | 35.48 | -18.95 | 5.68 | 5.68 | 25.24 | -8.53 | 23.68 | 26.52 | 50.14 | 31.26 | -14.21 | -8.53 | -19.26 | -3.98 | 43.57 | 55.39 |
EPS Diluted
| 3.31 | -114.55 | -13.87 | -48.12 | 14.86 | 38.29 | 1.46 | 3.8 | 1.17 | 10.62 | 5.88 | -22.75 | 29.56 | 26.66 | 46 | 15.25 | 23 | 8 | -21 | 5.91 | 10 | 6 | 45 | 12.08 | -1.89 | 13.26 | 18.95 | -11.73 | 3.79 | 36 | 28.42 | -24.68 | 0.11 | 40.73 | 18 | -18.95 | 27.47 | 48.31 | 11.37 | -5.32 | 12.31 | -1.89 | 4.74 | -21.79 | -20.84 | -8.37 | -10.92 | 2.84 | -20.46 | 13.39 | -62.52 | 11.37 | 7.58 | 35.48 | -18.95 | 5.68 | 5.68 | 25.24 | -8.53 | 23.68 | 26.52 | 50.14 | 31.26 | -14.21 | -8.53 | -19.26 | -3.98 | 43.57 | 55.39 |
EBITDA
| 0 | 58,792.501 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 22,580.39 | 20,488.46 | 27,347.879 | 31,321.031 | 20,631.2 | 22,334.06 | 24,598.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,439.721 | 13,980.488 | 18,310.389 | 0 | 0 | 18,207.229 | 28,232.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0.619 | 0.191 | 0.515 | 0.051 | 0.194 | 0.002 | 0.619 | 0.018 | 0.5 | 0.322 | 0.275 | 0.352 | 0.344 | 0.373 | 0.394 | 0.428 | 0.366 | 0.137 | 0.387 | 0.358 | 0.397 | 0.691 | 0.445 | 0.227 | 0.395 | 0.408 | 0.157 | 0.286 | 0.445 | 0.406 | 0.104 | 0.242 | 0.487 | 0.416 | 0.075 | 0.417 | 0.498 | 0.414 | 0.351 | 0.532 | 0.41 | 0.487 | 0.305 | 0.304 | 0.353 | 0.343 | 0.402 | 0.304 | 0.464 | -0.095 | 0.458 | 0.45 | 0.566 | 0.311 | 0.453 | 0.413 | 0.382 | 0.196 | 0.481 | 0.461 | 0.585 | 0.611 | 0.476 | 0.563 | 0.656 | 0.415 | 0.605 | 0.613 |