Hyundai Motor Securities Co., Ltd.
KRX:001500.KS
8770 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 849,586 | 1,132,375 | 555,475 | 673,937 | 497,327.721 | 347,866.539 | 260,782.369 | 235,062.433 | 232,795.374 | 150,537.19 | 333,864.028 | 149,295.71 | 165,494.485 | 215,704.749 | 60,660.467 | 81,436.508 | 86,454.083 | 45,923.55 |
Short Term Investments
| 1,830,897 | 1,954,810 | 1,353,492 | 1,631,419 | 793,500.55 | 446,620.455 | 4,271,358.623 | 3,628,922.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,680,483 | 1,132,375 | 555,475 | 673,937 | 497,327.721 | 347,866.539 | 260,782.369 | 235,062.433 | 232,795.374 | 150,537.19 | 333,864.028 | 149,295.71 | 165,494.485 | 215,704.749 | 60,660.467 | 81,436.508 | 86,454.083 | 45,923.55 |
Net Receivables
| 175,643 | 177,756 | 157,353 | 186,701 | 105,769.178 | 109,185.561 | 114,457.402 | 90,601.618 | 110,487.191 | 119,323.774 | 100,105.554 | 92,809.45 | 133,771.75 | 32,969.656 | 26,046.913 | 12,543.662 | 3,122.931 | 5,179.86 |
Inventory
| 0 | 3,035,613 | 1,993,204 | 2,311,917 | 1,272,547.369 | -6,601,183.557 | -7,025,156.598 | -5,887,084.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2,856,126 | -3,035,613 | -1,993,204 | -2,311,917 | -1,272,547.369 | 6,601,183.557 | 7,025,156.598 | 5,887,084.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 849,706 | 1,310,131 | 712,828 | 860,638 | 603,096.899 | 457,052.1 | 375,239.771 | 325,664.051 | 343,282.565 | 269,860.964 | 433,969.582 | 242,105.16 | 299,266.235 | 248,674.405 | 86,707.38 | 93,980.17 | 89,577.014 | 51,103.41 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 32,640 | 32,657 | 33,753 | 9,288 | 14,065.371 | 8,345.593 | 6,112.231 | 284,950.807 | 198,449.652 | 200,347.307 | 7,235.019 | 12,498.597 | 18,311.52 | 18,165.375 | 14,989.12 | 17,992.041 | 9,882.755 | 9,448.311 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43,349 | 40,786 | 26,259 | 24,040 | 23,658.991 | 24,716.577 | 24,272.185 | 23,479.293 | 24,240.311 | 24,937.502 | 29,732.901 | 31,483.496 | 30,671.458 | 22,813.25 | 28,940.463 | 6,719.619 | 3,520.088 | 0 |
Goodwill and Intangible Assets
| 43,349 | 40,786 | 26,259 | 24,040 | 23,658.991 | 24,716.577 | 24,272.185 | 23,479.293 | 24,240.311 | 24,937.502 | 29,732.901 | 31,483.496 | 30,671.458 | 22,813.25 | 28,940.463 | 6,719.619 | 3,520.088 | 0 |
Long Term Investments
| 341,985 | 7,269,374 | 6,498,025 | 7,267,886 | 5,574,925.785 | 5,033,276.069 | 5,585,848.281 | 4,472,470.867 | 4,247,723.079 | 4,282,851.601 | 3,500,463.071 | 3,450,204.529 | 3,085,341.587 | 2,096,817.111 | 1,539,306.517 | 988,306.856 | 241,190.481 | 167,475.057 |
Tax Assets
| 11,585,257 | 10,233,054 | 8,806,128 | 9,167,904 | 7,030,729.687 | 6,601,183.557 | 7,025,156.598 | 5,887,084.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -12,003,231 | -10,233,054 | -8,806,128 | -9,167,904 | -7,030,729.687 | -6,601,183.557 | -7,025,156.598 | -5,887,084.198 | -4,470,413.041 | -4,508,136.41 | -3,537,430.99 | -3,494,186.622 | -3,134,324.565 | -2,137,795.736 | -1,583,236.1 | -1,013,018.516 | -254,593.324 | -176,923.368 |
Total Non-Current Assets
| 10,735,551 | 7,342,817 | 6,558,037 | 7,301,214 | 5,612,650.147 | 5,066,338.239 | 5,616,232.696 | 4,780,900.967 | 4,470,413.041 | 4,508,136.41 | 3,537,430.99 | 3,494,186.622 | 3,134,324.565 | 2,137,795.736 | 1,583,236.1 | 1,013,018.516 | 254,593.324 | 176,923.368 |
Total Assets
| 11,585,257 | 10,233,054 | 8,806,128 | 9,167,904 | 7,030,729.687 | 6,686,422.767 | 7,025,156.598 | 5,887,084.198 | 5,852,571.91 | 5,592,616.942 | 4,552,119.753 | 4,085,141.105 | 3,635,763.524 | 2,737,467.923 | 1,927,181.321 | 1,205,090.143 | 436,682.326 | 283,605.422 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,325.639 | 95,960.369 | 71,171.163 | 84,870.26 | 116,249.384 | 24,907.979 | 35,850.174 | 510.395 | 65.689 | 506.374 |
Short Term Debt
| 6,155,709 | 4,692,880 | 4,824,191 | 5,114,299 | 3,353,192.429 | 492,706.679 | 481,668.469 | 421,139.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 23,098 | 24,986 | 11,766.502 | 0 | 2,544.836 | 734.856 | 702.162 | 0 | 228.193 | 0 | 1,365.542 | 1,254.894 | 5,147.472 | 4,594.423 | 0 | 0 |
Deferred Revenue
| 0 | 57,542 | 43,240 | 27,451 | 32,774.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -6,155,709 | -4,750,422 | -4,867,431 | -5,141,750 | -3,385,967.296 | -477,571.135 | -444,751.605 | -379,748.387 | -76,325.639 | -95,960.369 | -71,171.163 | -84,870.26 | -116,249.384 | -24,907.979 | -35,850.174 | -510.395 | -65.689 | -506.374 |
Total Current Liabilities
| 6,155,709 | 4,692,880 | 4,824,191 | 5,114,299 | 3,353,192.429 | 15,135.543 | 36,916.864 | 41,390.929 | 76,325.639 | 95,960.369 | 71,171.163 | 84,870.26 | 116,249.384 | 24,907.979 | 35,850.174 | 510.395 | 65.689 | 506.374 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 839,703 | 2,389,397 | 2,710,892 | 2,008,515 | 1,299,959.47 | 1,563,706.679 | 1,275,368.469 | 1,201,439.316 | 1,466,307.501 | 1,180,495.571 | 815,000 | 633,100 | 481,200 | 411,299.999 | 195,600 | 262,600 | 67,700 | 15,700 |
Deferred Revenue Non-Current
| 31,894 | 57,542 | 43,240 | 27,451 | 32,774.867 | 5,778,772.571 | 6,179,802.573 | 5,070,875.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24,415 | 14,250 | 6,935 | 9,264 | 13,734.907 | -4,215,065.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,852,819 | -71,792 | -50,175 | -36,715 | -46,509.774 | -1,563,706.679 | -1,275,368.469 | -1,201,439.316 | -1,389,981.862 | -1,084,535.202 | -743,828.837 | -633,100 | -364,950.616 | -386,392.02 | -159,749.826 | -262,089.605 | -67,634.311 | -15,193.626 |
Total Non-Current Liabilities
| 3,748,831 | 2,389,397 | 2,710,892 | 2,008,515 | 1,299,959.47 | 1,563,706.679 | 6,179,802.573 | 5,070,875.399 | 76,325.639 | 95,960.369 | 71,171.163 | 633,100 | 116,249.384 | 24,907.979 | 35,850.174 | 510.395 | 65.689 | 506.374 |
Total Liabilities
| 10,307,455 | 2,389,397 | 2,710,892 | 2,008,515 | 1,299,959.47 | 1,563,706.679 | 6,179,802.573 | 5,070,875.399 | 5,132,569.76 | 4,918,694.008 | 3,885,124.432 | 3,405,510.233 | 2,969,628.622 | 2,112,716.889 | 1,352,779.254 | 916,453.854 | 267,901.654 | 168,973.992 |
Equity: | ||||||||||||||||||
Preferred Stock
| 35,214 | 35,214 | 35,214 | 47,090.445 | 47,090.895 | 48,574.352 | 46,152.769 | 36,228.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 158,562 | 158,562 | 158,562 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 146,685.555 | 79,185.555 | 58,043.905 | 56,499.46 |
Retained Earnings
| 61,524 | 568,145 | 509,358 | 415,348 | 352,588.204 | 293,518.479 | 257,610.048 | 219,140.898 | 192,555.923 | 146,599.966 | 139,990.082 | 151,620.359 | 124,668.499 | 99,932.017 | 64,944.462 | 39,337.188 | 41,080.881 | 38,017.839 |
Accumulated Other Comprehensive Income/Loss
| 653,844 | 570,458 | 479,856 | 419,332 | 369,806.35 | 822,410.985 | 845,354.025 | 816,208.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 368,658 | -107,736 | -22,281 | 37,331 | 73,064.16 | -424,270.439 | -450,448.404 | -402,055.149 | 380,760.6 | 380,636.321 | 380,319.674 | 381,324.957 | 394,780.848 | 378,133.462 | 362,772.05 | 170,113.546 | 69,655.886 | 20,114.131 |
Total Shareholders Equity
| 1,277,802 | 1,224,643 | 1,160,709 | 1,065,787 | 989,235.164 | 886,918.932 | 845,353.993 | 816,208.741 | 720,002.078 | 673,921.842 | 666,995.311 | 679,630.872 | 666,134.902 | 624,751.034 | 574,402.067 | 288,636.289 | 168,780.672 | 114,631.43 |
Total Equity
| 5,610,957 | 3,636,746 | 4,615,460 | 4,469,699 | 989,243.182 | 886,918.963 | 845,354.025 | 816,208.799 | 720,002.149 | 673,922.934 | 666,995.321 | 679,630.872 | 666,134.902 | 624,751.034 | 574,402.067 | 288,636.289 | 168,780.672 | 114,631.43 |
Total Liabilities & Shareholders Equity
| 11,585,257 | 10,233,054 | 8,806,128 | 9,167,904 | 7,030,729.687 | 6,686,422.767 | 7,025,156.598 | 5,887,084.198 | 5,852,571.91 | 5,592,616.942 | 4,552,119.753 | 4,085,141.105 | 3,635,763.524 | 2,737,467.923 | 1,927,181.321 | 1,205,090.143 | 436,682.326 | 283,605.422 |