BYC Co., Ltd.

KRX:001465.KS

12870 (KRW) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 07,829.0997,126.8789,833.61910,488.9648,589.91848,071.45855,069.88154,787.96489,986.96444,162.29551,701.71618,133.61255,847.556,089.50545,351.7955,437.67659,549.87434,371.61114,794.92361,852.16717,443.84515,562.63527,032.56211,024.38914,134.82132,545.88520,439.42614,209.64517,898.32821,905.19129,268.04316,480.26815,499.1863,415.0515,311.7012,438.4562,786.8832,108.831,914.6062,013.2371,937.0052,053.2082,106.0751,844.2063,105.9073,126.4453,224.103416.5091,505.774511.56234.0761,126.879156.333145.262433.296468.254182.406694.63550.914355.47976.723481.7671,007.695
Short Term Investments 067,10062,70057,00042,00042,00020,00020,00010,00030,00050,00040,00050,00030,00030,00030,00030,00030,00030,00050,00020,00000-574,322.578-572,052.031-568,588.19-562,366.614-561,582.234000000000000000297.727297.727297.7270062.751,761.581,764.521,764.5274.5229.56441.711,131.11,112.91,650.23632.61542.85542.8529.320.36347.155
Cash and Short Term Investments 074,929.09969,826.87866,833.61952,488.96450,589.91868,071.45875,069.88164,787.964119,986.96494,162.29591,701.71668,133.61285,847.586,089.50575,351.7985,437.67689,549.87464,371.61164,794.92381,852.16717,443.84515,562.63527,032.56211,024.38914,134.82132,545.88520,439.42614,209.64517,898.32821,905.19129,268.04316,480.26815,499.1863,415.0515,311.7012,438.4562,786.8832,108.831,914.6062,013.2371,937.0052,053.2082,403.8022,141.9333,403.6343,126.4453,224.103479.2593,267.3542,276.081,998.5961,201.379385.893586.9721,564.3961,581.1541,832.6361,327.241,093.764898.321,006.043482.1271,354.85
Net Receivables 04,278.9178,371.4187,192.0629,025.6375,426.2556,372.256,188.6067,275.0685,434.3765,446.42710,017.9696,499.6665,027.435,559.3525,560.3837,380.4816,679.9864,958.0227,365.5197,874.5914,529.8038,217.6837,687.08424,591.15326,197.65325,704.30429,382.51723,536.78916,678.07319,505.91120,710.9720,499.47635,152.36218,501.2215,487.21714,330.07110,090.8729,873.73210,815.07711,910.3279,306.0949,977.16711,405.52413,020.09211,131.97813,120.22917,449.30816,307.45820,351.63524,516.68421,992.61221,443.12522,311.29515,356.97418,464.18313,967.32113,783.59517,771.12619,355.19419,126.98619,957.87415,114.6027,219.93
Inventory 041,251.58741,146.97739,594.95243,811.25541,468.18842,680.85638,420.1541,777.21836,197.86534,202.68930,955.00635,348.37534,831.86333,512.63234,704.88642,778.67741,169.31745,742.4545,676.33254,736.68656,843.11654,833.56854,609.50863,458.14160,113.86858,612.83362,400.94171,329.62771,367.71570,494.15668,256.88573,767.06569,796.21968,327.94168,567.86775,884.06671,459.29570,891.37566,578.99768,791.75566,085.07564,332.8660,457.067147,674.663144,702.126129,124.675121,715.226137,470.872137,464.392132,078.794188,372.333106,661.569102,747.47482,583.35990,352.43590,950.99489,986.70196,743.5491,684.123130,329.167125,403.222124,424.859122,234.466
Other Current Assets 123,822.4052,367.2753,196.356367.3252,296.6911,834.1552,483.6851,723.232,088.3542,219.0312,680.9195,759.1642,033.861,942.0082,449.8151,961.3019,200.6992,075.5852,209.521,927.0353,119.7322,577.6942,999.3032,148.495,021.924,147.4184,445.91210,738.4723,957.8864,870.1484,903.9145,076.20122,779.1164,721.0753,041.9662,482.2532,613.4682,514.3243,792.3862,786.662,647.6732,526.9662,821.3492,673.0441,667.72612,218.30714,113.95218,471.117,394.78320,406.79624,561.80522,076.66221,514.67922,369.24715,410.59518,516.59814,011.28213,870.99617,829.00119,538.8119,316.65921,666.20716,089.39410,933.674
Total Current Assets 123,822.405122,826.877120,783.832113,987.958105,917.02698,335.701118,223.394120,182.142114,872.958162,619.815135,208.994133,338.984110,768.585126,506.031126,389.797116,356.314137,417.052138,210.419117,281.604118,321.886146,040.55881,394.45879,535.95889,810.78100,503.39101,087.27117,868.98112,685.946110,390.371106,560.966112,617.211118,647.018113,026.449121,145.49493,286.17891,849.03895,266.06186,851.37486,666.32382,095.3485,362.99279,855.1479,184.58476,641.71164,206.687160,324.067146,365.072143,410.428155,344.914161,138.542158,916.679212,447.591129,377.627125,502.61498,580.926110,433.429106,543.43105,690.333115,899.781112,316.697150,544.146148,075.472140,996.38134,522.99
Non-Current Assets:
Property, Plant & Equipment, Net 0101,904.052105,120.548105,219.092106,077.64104,689.25684,411.81977,727.01874,364.31371,267.61768,587.32969,036.98766,863.09962,658.00860,959.66761,432.62264,099.44967,420.67366,833.1768,972.51565,601.7166,178.70366,454.08266,659.23966,183.36167,308.53866,882.63267,609.24366,573.96665,515.85265,291.52466,665.98366,997.23869,507.00869,422.90965,860.383,595.747100,273.12594,654.51987,275.94974,080.55670,156.4375,873.51369,384.23546,218.45248,179.10557,853.74857,933.31845,266.20851,220.47148,127.37850,932.502252,896.183243,653.522248,930.248239,945.847235,028.564234,653.074228,774.974226,573.12179,015.283171,951.617170,854.28169,874.341
Goodwill 00-00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0587.022636.833669.137717.746593.019623.768649.546744.4405.942426.058430.263441.71448.419472.566517.444541.86273.571279.1289.696298.624309.848316.391311.705303.226302.623299.985293.365295.877297.34301.281289.514291.5021,150.3061,129.6531,084.1241,133.4071,099.6751,089.6111,094.5151,070.8771,044.5841,107.142776.151807.933986.011,001.1871,022.587461.466539.373584.254621.951680.405708.02743.704806.952848.334893.132273.45285.53778.72988.55695.35498.48
Goodwill and Intangible Assets 0587.022636.833669.137717.746593.019623.768649.546744.4405.942426.058430.263441.71448.419472.566517.444541.86273.571279.1289.696298.624309.848316.391311.705303.226302.623299.985293.365295.877297.34301.281289.514291.5021,150.3061,129.6531,084.1241,133.4071,099.6751,089.6111,094.5151,070.8771,044.5841,107.142776.151807.933986.011,001.1871,022.587461.466539.373584.254621.951680.405708.02743.704806.952848.334893.132273.45285.53778.72988.55695.35498.48
Long Term Investments 02,531.036460,548.654463,361.585-37,874.713-38,136.866-17,100.011-16,156.702-6,187.966-26,197.587-46,201.458-36,203.857-43,202.332-23,166.436-23,434.019-23,422.59-24,525.906-24,512.301-24,519.272-44,455.674-14,252.55400579,566.844577,944.039574,480.198567,601.777563,282.2150000000000000002,076.9662,072.1762,072.1760014,508.65413,140.32113,299.39112,662.83517,094.54717,607.92216,414.06216,055.68517,296.50416,879.04219,125.07218,874.46319,569.70618,269.42518,376.22117,445.954
Tax Assets 00659.705968.515764.506586.952475.502601.059761.827638.904628.891565.019531,449.89516,109.1696.28847.4451,007.2082,241.0382,228.0742,483.42,623.7211,020.977855.3042,082.6992,207.4451,558.12637.068824.036280.60400000000000000375,346.97307,781.901305,289.96200678.9661,347.289924.2172,304.76221,234.36921,607.90621,935.7161,289.8461,079.751,103.8331,184.9711,218.3331,234.16985.1461,176.558894.594
Other Non-Current Assets 566,646.478457,615.0061,377.5071,456.774501,904.637503,586.312484,504.637485,868.963481,182.7503,848.337526,760.696517,267.1170.0010521,230.069524,203.629527,378.268522,512.061525,668.908548,271.031525,282.729574,586.282578,275.5490946.4261,165.8351,165.4271,128.396562,190.949560,314.274552,027.636547,416.003537,948.028531,778.542544,441.75532,671.147497,867.551462,795.986449,728.101437,922.297430,039.614402,385.278384,956.234931.506428.049465.78305,125.91303,090.601279,230.951245,676.247224,164.081200,648.24687.9997.9992,115.1422,021.7892,559.121,741.6051,623.6621,713.6631,194.1331,114.1741,508.969
Total Non-Current Assets 566,646.478562,637.116568,343.248571,675.102571,589.816571,318.673552,915.715548,689.884550,865.275549,963.213550,201.517551,095.529555,552.368556,049.16559,234.569562,778.55568,500.878567,935.043570,489.98575,560.967579,554.23642,095.809645,901.326648,620.487647,584.497644,815.314636,586.889633,137.255629,341.396626,127.466617,620.441614,371.5605,236.768602,435.856614,994.312599,615.571582,596.705564,168.786545,472.231526,292.761505,191.047473,586.292461,936.889448,515.828357,308.511356,993.033363,980.845362,046.506340,146.245311,923.701287,099.321267,170.296291,913.504283,585.369288,031.729260,213.472256,274.941256,088.201251,100.072248,575.115201,611.541192,488.877191,616.587189,822.338
Total Assets 690,468.883685,463.993689,127.08685,663.06677,506.842669,654.374671,139.11668,872.026665,738.232712,583.028685,410.51684,434.512666,320.953682,555.19685,624.366679,134.864705,917.93706,145.462687,771.583693,882.853725,594.787723,490.268725,437.284738,431.267748,087.887745,902.584754,455.87745,823.2739,731.767732,688.432730,237.652733,018.518718,263.217723,581.35708,280.489691,464.609677,862.766651,020.16632,138.554608,388.101590,554.039553,441.434541,121.473525,157.538521,515.198517,317.101510,345.918505,456.934495,491.159473,062.243446,016479,617.887421,291.131409,087.983386,612.655370,646.901362,818.371361,778.534366,999.853360,891.812352,155.687340,564.349332,612.968324,345.327
Liabilities & Equity:
Current Liabilities:
Account Payables 04,249.3455,470.8844,223.0694,937.7063,219.2144,153.5833,177.6714,474.0094,517.9433,769.7373,855.9733,686.3363,804.3383,506.83,752.2363,430.7323,003.1793,294.4843,768.0514,998.7744,761.5884,359.2845,113.1146,814.63212,151.42712,017.3479,084.7359,608.34110,239.9959,897.08213,467.74210,702.16410,456.1989,433.3999,433.3718,390.6448,154.8576,667.7057,598.8757,333.8578,282.4297,478.087,949.9676,525.3367,132.8287,098.70311,194.8768,632.99110,740.4212,536.33613,550.81313,553.93616,755.27210,884.00110,626.969,061.9977,948.8018,364.1868,299.8077,460.6357,107.0047,750.356,178.833
Short Term Debt 06,195.4238,942.2938,576.5258,799.05728,653.9128,604.3628,374.6429,684.47674,450.01173,840.47673,839.17155,497.18150,950.79661,369.35561,338.57847,952.62398,801.82288,470.6781,005.98473,220.56452,488.37556,616.79531,079.91677,541.77181,815.03385,462.044106,036.47667,215.1294,259.158117,002.48399,719.38687,364.97379,357.49773,021.53956,572.232120,813.58355,453.21954,112.11952,485.34657,292.38252,554.0741,313.07455,959.69519,570.86334,234.72340,875.63840,285.69947,597.3994,712.87368,589.43775,283.8781,172.06570,058.84258,221.87242,502.22235,525.14845,347.49156,674.0459,362.556,112.71949,303.61946,85046,450
Tax Payables 01,169.6555,542.3234,649.4222,642.2321,729.6165,931.5388,418.2014,240.2377,847.8185,860.757,806.1972,225.7333,433.9895,291.0535,574.7451,315.4542,581.1716,746.35512,124.21711,338.3932,584.4063,419.5579,410.3573,641.3962,903.2373,882.22,181.3352,017.4871,984.8141,849.8981,578.875597.7542,306.6892,092.4381,878.294947.8162,574.2123,137.0783,480.7572,834.7753,231.2842,902.5312,329.264962.1871,486.7652,190.5872,139.3197,874.7153,457.4455,061.6264,761.5661,185.8742,145.6292,962.2792,354.6662,160.6971,641.9791,499.7211,763.7752,911.3083,116.0312,362.2393,863.884
Deferred Revenue 02,926.7413,408.6682,630.73986,391.88186,758.6062,172.0771,051.3071,807.2461,300.6613,698.14452,970.0393,846.01797,978.24695,755.19856,077.92383,898.37684,244.70318,357.39324,604.51521,198.78528,568.25116,479.3922,957.50921,309.51918,727.08820,077.34619,943.62520,409.68818,068.27719,812.48622,330.08319,801.72418,409.48125,689.19330,714.27947.81627,555.86528,943.7932,263.626,018.45928,837.52526,073.72526,038.71425,797.20523,830.57722,255.59425,850.37135,926.2335,272.62938,506.87280,232.53919,021.35419,378.11920,621.71822,736.30727,066.06119,368.52117,990.61923,371.93318,650.27524,507.8125,756.1821,881.845
Other Current Liabilities 92,706.38979,603.96480,814.92833,673.07683,749.64985,028.98983,303.8938,155.18688,380.43690,785.61780,510.637-7,793.814-2,217.63-3,433.517-5,286.258-5,574.281-1,304.164-2,580.665-6,745.908-12,123.142-11,337.884-2,582.533-3,399.94-9,375.816-3,638.559-2,623.40316,211.58217,764.85718,446.12216,098.631-1,843.798-1,568.876-580.589-2,306.57-817.82-1,863.17729,378.126841.636-3,134.194-3,473.456-2,817.275-3,206.531-2,887.53223,724.449-936.9922,407.87823,583.18623,726.85833,588.13233,155.83634,773.17476,872.14922,487.40521,822.31822,916.89725,074.77729,587.93823,053.69621,098.41326,275.53921,090.68324,329.59923,673.14119,026.343
Total Current Liabilities 92,706.38993,958.367100,770.42751,122.092100,128.644118,631.729121,993.3779,177.004128,586.404178,902.049167,679.744130,677.557153,037.637152,733.851160,636.148121,169.201135,293.021186,050.21110,122.995109,379.625120,617.417114,388.33893,954.47682,142.59126,978.278131,700.47117,573.173135,470.77297,287.07122,582.598166,530.637157,857.292137,687.75126,632.776135,107.942127,449.261161,425.801122,135.654118,670.288121,618.722116,680.657118,536.302100,953.60389,963.37577,715.80665,262.19473,748.11477,346.75397,693.228142,066.574120,960.573170,468.398118,399.28110,782.06194,985.04980,558.62576,335.7877,991.96787,636.3695,701.62187,575.34583,856.25380,635.7375,519.06
Non-Current Liabilities:
Long Term Debt 021,153.59720,600.8220,627.74820,005.72105.423.08545.48369.6691.34116.28421,142.72645,664.19445,556.54845,521.68394,111.98248,700.65748,760.27456,793.12883,195.56997,035.63129,035.574155,000113,000111,300.001140,400122,500154,600124,60082,60098,400113,300133,300117,800114,07773,80088,978.2480,464.24960,053.46751,744.45917,327.64127,259.15327,130.02744,916.89955,175.22945,500.29844,851.43349,90000000012,00012,00012,00012,00000000
Deferred Revenue Non-Current 002,250.0721,745.9154,619.8676,237.9746,286.8844,811.8314,812.5934,836.3685,048.54,307.2054,355.88416,673.463,986.6684,782.1994,400.2684,475.29617,568.79317,345.78820,235.5420,795.50320,208.07920,372.09417,743.13617,637.13817,203.94716,910.16214,590.78714,699.19114,436.23413,908.84713,669.53613,110.46412,690.76312,299.84415,497.22714,984.11614,388.93313,337.08614,722.85614,595.03114,325.48614,206.45912,740.95711,993.44411,712.21411,168.9625,606.6383,886.7484,075.244,263.73200025,399.647025,543.55925,398.11300000
Deferred Tax Liabilities Non-Current 00600.82627.74824,995.76900000067,521.202171.775188.08616,809.66354,993.7561,264.53224,848.0577,602.40976,036.85774,106.28376,037.638073,513.136075,562.07673,262.05771,604.0273,695.713182.142562.611241.568451.074627.899643.02675.465161.814622.662875.8751,007.355979.997805.7241,141.3761,297.1861,274.581,248.8271,355.548356.60526,043.560001,509.1891,726.1921,287.5091,409.1751,531.061,759.3712,078.2352,180.4082,850.21,795.3721,896.3381,883.019
Other Non-Current Liabilities 55,149.59832,775.03331,330.90377,246.7350.00130,011.29330,516.12673,934.65125,002.33427,360.66529,912.61371,828.40722,869.3474,352.40720,796.33154,993.75632,270.6884,475.29695,171.2020.00120,235.5496,833.14173,155.53420,372.09577,773.8564517,203.94871,604.0288,286.49987,751.92285,869.63568,759.70880,261.87876,784.42173,633.81758,845.70770,972.65868,686.25265,883.53246,941.84347,111.37961,755.67360,625.49460,130.03345,989.78643,414.74342,732.16638,385.34326,043.55927,512.60525,611.46123,448.90325,637.725,959.37926,149.39825,399.64625,458.46125,543.5580.00125,292.30123,126.64722,556.66621,592.22220,670.369
Total Non-Current Liabilities 55,149.59853,928.6351,931.72399,620.39849,621.35830,011.29330,521.52673,957.73627,043.71127,430.32532,235.75371,944.69144,012.07366,690.06166,352.879105,297.638126,382.67178,024.003143,931.476150,175.774177,537.392193,868.771222,399.186248,885.23208,516.993204,544.213230,866.005211,014.182242,886.499212,351.922168,469.635181,310.123193,561.878210,084.421191,433.817185,898.016144,772.658157,664.492146,347.781121,339.751114,558.69179,083.31487,884.64787,260.06104,922.222111,832.243101,300.22694,762.34381,550.19731,399.35329,686.70127,712.63527,146.88927,685.57127,436.90738,808.82138,989.52139,302.92939,476.34927,472.70925,976.84724,352.03823,488.5622,553.388
Total Liabilities 147,855.988147,886.998152,702.151150,742.49149,750.003148,643.022152,514.896153,134.74155,630.115206,332.374199,915.497202,622.248197,049.71219,423.912226,989.027226,466.839261,675.692264,074.214254,054.471259,555.399298,154.809308,257.108316,353.663331,027.82335,495.27336,244.684348,439.178346,484.954340,173.569334,934.52335,000.272339,167.415331,249.628336,717.197326,541.759313,347.277306,198.459279,800.146265,018.069242,958.473231,239.348197,619.616188,838.25177,223.435182,638.028177,094.437175,048.341172,109.096179,243.425173,465.926150,647.274198,181.033145,546.17138,467.632122,421.956119,367.446115,325.301117,294.897127,112.709123,174.329113,552.192108,208.291104,124.29198,072.449
Equity:
Preferred Stock 00342.6091,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.9251,076.925
Common Stock 04,2004,2004,2003,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.0753,123.075
Retained Earnings 012,574.49211,411.73630,494.12515,748.129508,959.391506,606.382503,974.539497,784.773494,268.944473,647.961470,032.301457,938.8452,060.46447,546.903441,628.493431,795.003429,483.031420,888.226421,737.614414,883.113402,566.085396,356.002394,720.012400,883.066398,031.906392,327.287386,735.94387,003.851386,050.507383,572.068381,547.283374,745.331374,355.016369,224.523365,550.034358,886.863358,577.689354,471.501352,567.141346,662.392343,360.798339,406.539335,043.265325,774.116326,444.17321,934.197320,364.33304,434.01290,734.351286,394.411271,691.727265,946.878260,359.205254,757.974241,656.204237,394.691233,774.832229,760.512227,923.691228,305.652223,477.171219,568.641217,545.31
Accumulated Other Comprehensive Income/Loss 04,403.945513,240.577492,652.123493,066.556493,104.744493,068.031459,822.621460,372.096460,034.009459,900.428428,656.029-2,100-2,100-2,100-2,100000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 542,583.417516,374.412516,374.413495,834.3677,775.5683,000.3867,838.6794,138.9448,134.8373,062.0197,663.1698,674.55310,325.70210,068.06810,084.37810,033.8957,604.6298,405.8063,071.1148,408.7873,071.1147,613.7243,071.1143,071.1148,690.6498,538.9113,071.1143,071.1148,334.5748,564.9028,524.0758,085.8233,071.1147,613.7243,071.1148,345.7038,576.0223,071.1143,071.1148,616.2318,401.6058,208.543,071.1148,639.7568,841.0199,460.289,062.0998,653.0387,613.7244,661.9664,774.3155,545.1295,598.0836,061.1465,232.7255,423.2515,898.3796,508.8055,926.6325,593.7926,097.8444,678.8874,720.0364,527.568
Total Shareholders Equity 542,583.417537,552.849536,395.307534,889.237527,723.697520,973.147518,645.061515,759.902510,119.61506,265.693485,511.129481,829.929469,287.577463,151.603458,654.356452,685.463444,268.624442,088.837433,760.723434,346.401427,461.825415,260.064409,112.006407,435.984412,637.278409,693.892406,042.114399,364.298399,538.425397,738.484395,219.218393,833.106386,993.133386,841.752381,709.119378,095.737371,662.885371,191.612367,085.594365,383.372359,263.997355,769.338352,220.752347,883.021338,815.135340,104.45335,196.296333,217.368316,247.734299,596.317295,368.726281,436.856275,744.961270,620.351264,190.699251,279.455247,493.07244,483.637239,887.144237,717.483238,603.496232,356.058228,488.677226,272.878
Total Equity 542,612.895537,576.995536,424.929534,920.57527,756.839521,011.352518,624.214515,737.286510,108.118506,250.654485,495.013481,812.265469,271.243463,131.278458,635.339452,668.025444,242.238442,071.248433,717.112434,327.454427,439.978415,233.159409,083.621407,403.447412,592.617409,657.9406,016.692399,338.246399,558.197397,753.913395,237.38393,851.104387,013.589386,864.152381,738.73378,117.332371,664.306371,220.014367,120.485365,429.628359,314.69355,821.818352,283.223347,934.103338,877.171340,222.664335,297.577333,347.837316,247.734299,596.317295,368.726281,436.856275,744.961270,620.351264,190.699251,279.455247,493.07244,483.637239,887.144237,717.483238,603.496232,356.058228,488.677226,272.878
Total Liabilities & Shareholders Equity 690,468.883685,463.993689,127.08685,663.06677,506.842669,654.374671,139.11668,872.026665,738.232712,583.028685,410.51684,434.512666,320.953682,555.19685,624.366679,134.864705,917.93706,145.462687,771.583693,882.853725,594.787723,490.268725,437.284738,431.267748,087.887745,902.584754,455.87745,823.2739,731.766732,688.433730,237.652733,018.518718,263.217723,581.349708,280.489691,464.609677,862.765651,020.16632,138.554608,388.101590,554.038553,441.434541,121.473525,157.538521,515.199517,317.101510,345.918505,456.933495,491.159473,062.243446,016479,617.889421,291.131409,087.983386,612.655370,646.901362,818.371361,778.534366,999.853360,891.812352,155.688340,564.349332,612.968324,345.327