Hyundai Marine & Fire Insurance Co., Ltd.

KRX:001450.KS

25950 (KRW) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 01,092,913.2991,167,054.1081,175,076.4031,157,312.0341,130,132.7771,151,945.9691,162,771.4091,003,507.8441,028,357.106848,204.9371,005,415.146964,921.544995,657.471,131,639.1081,102,353.275995,265.8911,379,020.6241,958,696.311,443,898.4991,332,504.3361,269,615.8831,399,306.7931,293,146.6781,282,105.1071,160,795.811,060,181.9331,072,078.0831,552,080.9331,281,170.2251,277,158.0291,349,756.3051,104,371.2351,162,674.1661,389,292.9461,705,310.6751,475,292.4081,096,317.1621,158,072.2141,400,764.8011,351,571.771,045,232.8661,019,979.9271,287,804.0611,154,146.979844,219.769547,395.6611,003,205.3831,184,730.783461,008.321520,458.473831,885.466391,825.528618,533.906479,260.581339,159.605407,647.28273,584.591441,144.382699,913.336624,247.919624,531.341536,689.223434,221.391330,695.485
Short Term Investments 0428.6433,500.34213,336.1517,965,416.39418,568,789.58918,868,593.51812,920,923.37913,795,935.98913,577,872.68814,125,807.1417,631,940.91117,390,531.50717,896,149.95417,391,685.54421,078,954.30921,815,115.06220,128,683.46920,399,356.47320,049,346.12420,676,753.90120,014,370.73419,222,140.51723,108,215.44422,245,301.8360000000000000000000000000000000000000000
Cash and Short Term Investments 01,093,341.9421,170,554.4521,032,785.61719,122,728.42819,698,922.36620,020,539.48714,083,694.78814,799,443.83314,606,229.79414,974,012.07718,637,356.05718,355,453.05118,891,807.42418,523,324.65222,181,307.58422,810,380.95321,507,704.09322,358,052.78321,493,244.62322,009,258.23721,283,986.61720,621,447.3124,401,362.12223,527,406.9431,160,795.811,060,181.9331,072,078.0831,552,080.9331,281,170.2251,277,158.0291,349,756.3051,104,371.2351,162,674.1661,389,292.9461,705,310.6751,475,292.4081,096,317.1621,158,072.2141,400,764.8011,351,571.771,045,232.8661,019,979.9271,287,804.0611,154,146.979844,219.769547,395.6611,003,205.3831,184,730.783461,008.321520,458.473831,885.466391,825.528618,533.906479,260.581339,159.605407,647.28273,584.591441,144.382699,913.336624,247.919624,531.341536,689.223434,221.391330,695.485
Net Receivables 00000000000000000000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 03,120,583.6442,076,306.072000000000000000000000000000000000000000082.185686.65500209.697269.01715,806.64117,388.18916,644.823021,660.18717,813.72716,747.76271,629.33667,310.63552,716.53432,930.67935,900.45732,615.02317,004.41518,316.84525,166.325
Total Current Assets 03,120,583.6442,076,306.0722,110,300.87319,122,728.42819,698,922.36620,020,539.48714,083,694.78814,799,443.83314,606,229.79414,974,012.07718,637,356.05718,355,453.05118,891,807.42418,523,324.65222,181,307.58422,810,380.95321,507,704.09322,358,052.78321,493,244.62322,009,258.23721,283,986.61720,621,447.3124,401,362.12223,527,406.9431,160,795.811,060,181.9331,072,078.0831,552,080.9331,281,170.2251,277,158.0291,349,756.3051,104,371.2351,162,674.1661,389,292.9461,705,310.6751,475,292.4081,096,317.1621,158,072.2141,400,764.8011,351,571.771,045,232.8661,019,979.9271,287,804.0611,154,146.979844,219.769547,395.6611,003,205.3831,184,730.783461,008.321520,458.473831,885.466391,825.528618,533.906479,260.581339,159.605407,647.28273,584.591441,144.382699,913.336624,247.919624,531.341536,689.223434,221.391330,695.485
Non-Current Assets:
Property, Plant & Equipment, Net 01,169,711.0911,174,770.7361,177,873.9521,178,402.8621,179,868.5171,175,841.0821,171,138.8291,179,181.9421,189,106.9661,204,905.6261,185,829.8491,191,336.914876,364.248867,251.214882,045.959884,807.032888,945.728886,773.705920,688.755907,489.797913,770.242889,853.173838,861.632828,798.996831,395.662828,564.851830,399.019831,800.975808,014.417805,405.626713,916.668699,935.202701,748.83618,381.863610,261.579617,462.635617,110.789622,637.704627,811.121630,318.163635,349.764661,005.29661,906.247658,727.587638,220.86599,901.156586,877.211587,840.664582,539.742580,703.206594,463.126591,032.145878,128.256891,218.785899,568.949884,982.369885,878.309887,690.617714,864.059705,153.262708,176.874698,487.533683,591.316663,452.363
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0125,791.755129,310.2126,043.182132,333.876138,330.448139,880.64999,851.517100,049.62893,860.62698,059.80999,144.96698,316.401103,867.39794,278.33499,501.49795,930.55987,110.61892,486.98397,314.44894,053.99397,361.83371,855.58671,424.08573,252.18675,664.00463,903.31764,603.21558,014.83957,204.69453,629.62753,648.80948,301.6650,389.37748,865.74942,919.71341,741.12443,888.52444,514.52746,768.89551,968.69757,641.89261,720.14168,252.18269,401.96773,684.79177,551.28181,751.78283,891.52484,018.23189,609.84594,005.26697,082.19567,767.87571,003.36674,954.22319,409.12420,574.79420,501.88320,456.6615,301.78416,511.84515,912.79415,261.9556,548.395
Goodwill and Intangible Assets 0125,791.755129,310.2126,043.182132,333.876138,330.448139,880.64999,851.517100,049.62893,860.62698,059.80999,144.96698,316.401103,867.39794,278.33499,501.49795,930.55987,110.61892,486.98397,314.44894,053.99397,361.83371,855.58671,424.08573,252.18675,664.00463,903.31764,603.21558,014.83957,204.69453,629.62753,648.80948,301.6650,389.37748,865.74942,919.71341,741.12443,888.52444,514.52746,768.89551,968.69757,641.89261,720.14168,252.18269,401.96773,684.79177,551.28181,751.78283,891.52484,018.23189,609.84594,005.26697,082.19567,767.87571,003.36674,954.22319,409.12420,574.79420,501.88320,456.6615,301.78416,511.84515,912.79415,261.9556,548.395
Long Term Investments 029,683,669.213141,216.312303,829.59126,499,638.26927,515,986.83127,444,786.40627,938,873.86329,179,774.91928,533,168.04128,436,669.62528,547,962.00728,224,156.72127,465,302.49226,644,403.29927,203,949.62327,510,821.23326,432,059.48325,618,696.40725,173,147.8525,689,914.42124,657,203.76723,676,928.66623,292,733.84522,472,276.78121,371,355.42820,997,207.03820,942,511.01620,305,035.0619,832,708.91218,573,387.56918,553,094.95219,514,641.17818,801,421.26116,972,745.25716,332,402.37215,737,119.12915,336,950.56714,855,687.56314,052,579.03113,540,686.60713,105,140.40712,496,078.48111,243,171.71810,612,320.72610,335,457.43410,194,561.9979,889,627.6999,027,821.7968,538,965.6897,486,701.6916,927,906.9346,565,822.586,041,602.7225,788,236.7795,458,362.1494,829,253.8764,653,928.654,331,255.5023,869,505.2563,892,463.5983,897,917.6453,697,235.0193,688,534.93,562,761.204
Tax Assets 0-29,540,143.904-129,310.238,265,803.980003,965.2634,452.6893,708.0612,403.5112,758.95820.374683.093566.172707.8221,220.142727.8262,223.542,183.964,186.2533,141.3092,888.3752,679.3081,062.082878.104858.148860.1721,197.7131,194.3431,275.3991,263.7823,847.3173,162.8532,207.641,354.3582,895.252,241.5062,297.7441,591.8226,002.0654,894.8683,979.10110,849.6310,886.44911,951.62312,279.69511,306.64210,072.728,892.9525,803.1345,600.174000000011,491.3028,249.650000
Other Non-Current Assets 011,277,470.00939,579,925.803984,167.201-27,810,375.007-28,834,185.796-28,760,508.137-29,213,829.472-30,463,459.178-29,819,843.693-29,742,038.571-29,835,695.772-29,514,630.411-28,446,217.23-27,606,499.02-28,186,204.902-28,492,778.966-27,408,843.655-26,600,180.635-26,193,335.013-26,695,644.464-25,671,477.152-24,641,525.799-24,205,698.869-23,375,390.045-22,279,293.197-21,890,533.354-21,838,373.422-21,196,048.587-20,699,122.365-19,433,698.222-19,321,924.211-20,266,725.356-19,556,722.322-17,642,200.508-16,986,938.022-16,399,218.138-16,000,191.385-15,525,137.538-14,728,750.869-14,228,975.533-13,803,026.93-13,222,783.013-11,984,179.776-11,351,336.729-11,059,314.707-10,884,294.13-10,569,563.334-9,709,626.704-9,214,416.613-8,162,817.875-7,621,975.5-7,253,936.92-6,987,498.853-6,750,458.93-6,432,885.321-5,733,645.369-5,560,381.753-5,239,448.002-4,616,317.277-4,621,168.294-4,622,606.364-4,411,635.346-4,387,388.171-4,232,761.962
Total Non-Current Assets 042,256,642.06840,895,912.85140,857,717.90727,810,375.00728,834,185.79628,760,508.13729,213,829.47230,463,459.17829,819,843.69329,742,038.57129,835,695.77229,514,630.41128,446,217.2327,606,499.0228,186,204.90228,492,778.96627,408,843.65526,600,180.63526,193,335.01326,695,644.46425,671,477.15224,641,525.79924,205,698.86923,375,390.04522,279,293.19721,890,533.35421,838,373.42221,196,048.58720,699,122.36519,433,698.22219,321,924.21120,266,725.35619,556,722.32217,642,200.50816,986,938.02216,399,218.13816,000,191.38515,525,137.53814,728,750.86914,228,975.53313,803,026.9313,222,783.01311,984,179.77611,351,336.72911,059,314.70710,884,294.1310,569,563.3349,709,626.7049,214,416.6138,162,817.8757,621,975.57,253,936.926,987,498.8536,750,458.936,432,885.3215,733,645.3695,560,381.7535,239,448.0024,616,317.2774,621,168.2944,622,606.3644,411,635.3464,387,388.1714,232,761.962
Total Assets 46,746,561.60545,377,225.71342,972,218.92242,968,018.7841,891,386.08542,861,118.93543,028,542.33852,227,555.28653,609,576.82652,859,397.152,526,979.34452,818,002.94551,651,111.13150,197,549.10349,058,703.97449,194,086.42348,337,682.86647,698,673.66947,238,302.18446,393,828.89146,812,939.54145,682,549.76744,734,732.24344,092,169.0542,505,958.87241,196,641.13340,609,546.07740,492,502.17739,580,353.83738,772,363.9137,233,711.67737,057,390.87236,388,405.47235,576,186.5833,757,253.38632,781,364.18731,394,834.72530,068,573.12929,311,924.76128,610,402.73827,147,712.62726,282,896.1225,262,950.69822,754,675.19521,966,346.24421,437,167.31520,768,645.64820,045,591.33219,117,551.68818,096,198.23516,825,518.78415,646,321.94114,791,223.9812,567,495.96412,045,351.05611,514,591.58610,623,844.76910,032,884.3269,750,009.8829,191,310.8798,926,071.4078,713,393.148,193,737.8397,887,830.9367,599,427.776
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000753,125.95888,871.754849,030.806839,975.833723,023.566612,391.596554,933.392548,720.295502,236.597531,450.645521,109.88538,854.229491,508.229520,915.048479,096.614465,822.232426,723.738000488,666.763000473,606.9500000000000000000000000000000000
Short Term Debt 00000000000000000000000000000000000000000000000000000000000000000
Tax Payables 05,146.5994,131.0342,571.25128,731.15547,149.962,103.31838,342.70142,028.47267,733.72262,925.64278,167.52445,455.53357,318.32941,749.27582,812.95875,935.14820,844.5032,393.84634,412.5752,320.6333,094.54521,338.61154,844.60771,845.79770,292.71887,177.741100,586.20182,976.02356,885.37326,337.58625,878.25519,003.9793,603.1052,110.48762,918.62413,109.2527,665.3753,404.97626,385.16231,806.44612,369.6918,063.23810,899.98733,669.14569,505.58426,418.40143,552.33686,064.786103,737.13583,768.41866,501.33634,789.72713,854.56817,954.88318,690.03649,040.24346,248.63240,529.0545,533.27959,164.68143,856.49853,522.55938,562.37220,269.41
Deferred Revenue 00094,946.71200091,727.008618,125.950087,162.77600000000000000000000000000000000000000000000000000000
Other Current Liabilities 0-5,146.599-4,131.034-97,517.962-128,731.155-47,149.96-2,103.318-38,342.701-795,154.422-956,605.476-911,956.448-918,143.357-768,479.099-669,709.925-596,682.667-631,533.253-578,171.745-552,295.148-523,503.726-573,266.804-493,828.862-524,009.593-500,435.225-520,666.839-498,569.535-70,292.718-87,177.741-100,586.201-571,642.786-56,885.373-26,337.586-25,878.255-492,610.929-3,603.105-2,110.487-62,918.624-13,109.252-7,665.375-3,404.976-26,385.162-31,806.446-12,369.691-8,063.238-10,899.987-33,669.145-69,505.584-26,418.401-43,552.336-86,064.786-103,737.135-83,768.418-66,501.336-34,789.727-13,854.568-17,954.883-18,690.036-49,040.243-46,248.632-40,529.05-45,533.279-59,164.681-43,856.498-53,522.559-38,562.372-20,269.41
Total Current Liabilities 0107,191.585257,111.764717,429.983262,339.223139,658.471,720.772734,630.652753,125.95888,871.754849,030.806839,975.833723,023.566612,391.596554,933.392548,720.295502,236.597531,450.645521,109.88538,854.229491,508.229520,915.048479,096.614465,822.232426,723.7380000000000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 01,595,476.651,354,501.463858,351.9291,085,150.3651,085,261.9391,170,171.7171,165,115.9641,207,492.7961,207,407.2711,297,164.3741,297,074.5341,296,984.8961,296,896.887947,850.043947,784.6321,042,571.5761,042,499.4881,117,430.1071,117,360.3441,126,879.9331,117,222.1141,117,322.3731,117,086.8811,126,739.2911,116,958.2771,116,849.6591,116,929.2251,116,838.8111,114,804.202609,474.368604,945.486581,262.656550,332.001583,957.246516,327.318104,643.38189,697.60387,30079,256.0162,10064,567.7876,524.36842,312.00540,841.89438,936.30246,334.54348,617.23455,945.20557,745.19668,504.57484,346.47854,973.8102,918.2335,847.0518,676.6894,100.11410,188.0510,187.6877,122.9684,915.41217,057.3716,680.10414,155.986
Deferred Revenue Non-Current 0033,358,151.13994,946.71200061,692.98400059,522.801-394,478.627-499,813.13-204,911.36837,764.336-615,860.143-557,341.234-574,021.448229,643.155-728,345.075-598,178.387-590,654.78841,616.647-529,362.2210016,860.16500016,572.24300025,724.39600019,708.2920000018,209.64500019,405.26622,196.0918,839.92121,692.23423,378.15111,637.33216,436.36924,965.86515,545.00814,590.45130,862.35521,603.13326,388.91622,823.99315,998.77428,293.475
Deferred Tax Liabilities Non-Current 0914,374.7051,035,446.6991,077,354.8331,159,368.3581,168,714.0661,539,640.005226,185.291158,523.005253,565.615366,816.768534,787.788543,540.863427,699.435366,928.109543,088.17577,761.761577,743.036498,811.101481,527.082584,481.6522,786.369431,525.643371,567.294256,070.406208,707.803203,801.776275,607.128264,798.372308,485.15264,004.768283,771.261548,470.143543,867.151319,483.596235,839.005214,617.832201,304.286229,985.473179,738.677184,720.536184,922.101160,803.853178,088.734167,188.707221,354.051214,395.912232,863.202181,314.11182,500.026177,412.509149,334.652162,873.77768,450.76168,173.5660,131.64338,918.22740,799.77438,310.0180011,883.81339,358.33956,528.24243,100.638
Other Non-Current Liabilities 037,536,844.4132,694,299.83-2,030,653.474-2,244,518.724-1,085,261.939-1,170,171.717-1,165,115.964-1,207,492.796-1,207,407.271-1,297,164.374-1,297,074.534-1,296,984.896-1,296,896.887-947,850.043-947,784.632-1,042,571.576-1,042,499.488-1,616,241.208-1,117,360.344-1,126,879.933-1,117,222.114-1,117,322.373-1,117,086.881-1,126,739.291-1,116,958.277-1,116,849.659-1,116,929.225-1,116,838.811-1,114,804.202-873,479.135-604,945.486-581,262.656-1,094,199.152-583,957.246-516,327.318-104,643.381-89,697.603-87,300-79,256.01-62,100-64,567.787-6,524.368-220,400.739-208,030.601-38,936.302-46,334.543-281,480.436-237,259.315-259,650.488-268,113.173-252,521.051-239,539.821-91,828.912-82,729.125-82,415.063-72,560.781-60,444.896-63,088.519-41,050.042-28,726.101-43,188.141-79,239.702-89,207.12-85,550.099
Total Non-Current Liabilities 040,046,695.76837,058,071.34236,195,196.922,244,518.7242,253,976.0052,709,811.723734,630.652753,125.95888,871.754849,030.806839,975.833723,023.566612,391.596554,933.392548,720.295502,236.597531,450.645521,109.88538,854.229491,508.229520,915.048479,096.614465,822.232426,723.73838,145,471.65937,741,937.87137,388,773.28436,504,473.74935,688,942.78834,437,428.16434,209,223.37832,725,294.56532,071,873.07131,043,543.75130,278,670.10428,811,842.24427,605,874.02326,809,211.13426,238,081.27624,839,505.00124,081,178.73423,178,581.71920,721,784.02820,018,687.58319,286,496.23718,700,816.3117,986,118.37517,303,304.34916,314,969.33615,135,283.05114,072,361.48913,282,001.38611,450,084.47710,917,139.8410,449,834.6069,669,522.5329,126,600.328,880,818.5348,536,624.5398,264,253.0938,062,948.8977,559,592.6367,270,563.7777,057,971.456
Total Liabilities 41,437,719.35840,046,695.76837,315,183.10636,912,626.9032,244,518.7242,253,976.0052,709,811.72348,001,361.42349,434,715.59348,479,087.12647,947,891.62847,809,992.5746,643,883.44745,579,098.68244,731,715.45444,389,432.85943,322,104.742,860,184.38442,645,455.13341,883,425.62641,987,204.72541,087,841.22940,444,083.28439,960,818.15638,730,695.66538,145,471.65937,741,937.87137,388,773.28436,504,473.74935,688,942.78834,437,428.16434,209,223.37832,725,294.56532,071,873.07131,043,543.75130,278,670.10428,811,842.24427,605,874.02326,809,211.13426,238,081.27624,839,505.00124,081,178.73423,178,581.71920,721,784.02820,018,687.58319,286,496.23718,700,816.3117,986,118.37517,303,304.34916,314,969.33615,135,283.05114,072,361.48913,282,001.38611,450,084.47710,917,139.8410,449,834.6069,669,522.5329,126,600.328,880,818.5348,536,624.5398,264,253.0938,062,948.8977,559,592.6367,270,563.7777,057,971.456
Equity:
Preferred Stock 00275,087.286275,538.798216,337.474412,208.243505,296.44301,046,121.836704,909.073290,429.583000000000000000000000000000000000000000000000000000000
Common Stock 044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,700
Retained Earnings 06,966,948.9876,619,204.6636,411,732.7256,429,672.0736,167,661.2527,363,625.2964,317,937.3984,244,847.8214,109,268.6863,893,679.5473,877,325.473,833,813.7383,695,570.7333,567,456.6333,550,100.4723,556,740.5073,358,617.8113,237,797.9433,241,356.1843,223,463.7993,147,606.8213,065,045.3883,081,766.573,077,264.542,976,838.0482,817,198.2542,833,546.442,770,700.1532,660,573.1762,485,534.4312,476,772.6652,422,229.9572,271,363.992,156,910.8852,123,870.9562,160,050.0132,080,709.7271,982,361.1681,975,047.5941,917,372.2551,864,920.8451,797,989.1561,735,750.2061,671,687.3591,608,047.9991,585,549.0421,513,671.1581,417,733.8361,397,643.4941,312,269.4031,223,834.661,125,706.929705,461.404679,726.985665,623.563598,319.241540,429.142517,618.867529,221.384515,485.29476,361.59411,720.889358,363.784317,374.999
Accumulated Other Comprehensive Income/Loss 0-2,114,046.91-1,439,808.183-766,745.261-216,337.474-412,208.243-505,296.4432,606,563.885-1,046,121.836-704,909.073-290,429.5833,523,875.947197,469.28181,947.052157,852.16900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 5,308,842.247432,927.868-252,301.837-259,797.376-409,889.51,767,743.3151,571,080.781-5,259,106.918-2,092,138.389226,341.289-267,644.13422,785.44922,785.44922,785.449714,831.88645,467.76545,490.53445,477.46753,972.53853,969.0853,894.72753,894.72753,969.0853,969.0853,969.0853,969.0853,969.0853,969.0853,969.0853,969.13653,969.0853,969.0853,969.0853,969.03553,969.03553,969.03553,969.03553,969.0871,424.11272,096.137114,222.84571,424.11271,424.112234,343.948213,854.943428,194.045420,996.985485,177.814336,702.786324,251.42319,196.586291,852.328325,709.651367,250.083403,784.231354,433.417311,302.996321,154.864306,872.48180,764.956101,633.024129,382.653177,724.314214,203.375179,381.321
Total Shareholders Equity 5,308,842.2475,330,529.9455,657,035.8176,055,391.8766,691,539.9348,180,081.7067,834,677.6654,226,193.8644,174,861.2334,380,309.9754,579,087.7155,008,010.3755,007,227.6834,618,450.4214,326,988.5194,804,653.5645,015,578.1674,838,489.2844,592,847.054,510,403.2654,825,734.8164,594,708.5384,290,648.9594,131,350.8943,775,263.2063,051,169.4742,867,608.2063,103,728.8933,075,880.0883,083,421.1222,796,283.5142,848,167.4943,663,110.9073,504,313.512,713,709.6342,502,694.0822,582,992.4812,462,699.1062,502,713.6272,372,321.4622,308,207.6262,197,111.7462,073,921.5972,014,794.1541,930,242.3022,133,767.9782,051,246.0272,043,548.9721,799,136.6221,766,594.9141,676,165.991,560,386.9881,496,116.581,117,411.4871,128,211.2161,064,756.98954,322.237906,284.006869,191.348654,686.34661,818.314650,444.243634,145.203617,267.159541,456.32
Total Equity 5,308,842.2475,330,529.9455,657,035.8176,055,391.8766,691,539.9348,180,081.7067,834,677.6654,226,193.8644,174,861.2334,380,309.9754,579,087.7155,008,010.3755,007,227.6834,618,450.4214,326,988.5194,804,653.5645,015,578.1674,838,489.2844,592,847.054,510,403.2654,825,734.8164,594,708.5384,290,648.9594,131,350.8943,775,263.2063,051,169.4742,867,608.2063,103,728.8933,075,880.0883,083,421.1222,796,283.5142,848,167.4943,663,110.9073,504,313.512,713,709.6342,502,694.0822,582,992.4812,462,699.1062,502,713.6272,372,321.4622,308,207.6262,201,717.3852,084,368.982,032,891.1671,947,658.6612,150,671.0772,067,829.3382,059,472.9571,814,247.3391,781,228.8991,690,235.7331,573,960.4521,509,222.5941,117,411.4871,128,211.2161,064,756.98954,322.237906,284.006869,191.348654,686.34661,818.314650,444.243634,145.203617,267.159541,456.32
Total Liabilities & Shareholders Equity 46,746,561.60545,377,225.71342,972,218.92242,968,018.7841,891,386.08542,861,118.93543,028,542.33852,227,555.28653,609,576.82652,859,397.152,526,979.34452,818,002.94551,651,111.13150,197,549.10349,058,703.97449,194,086.42348,337,682.86647,698,673.66947,238,302.18446,393,828.89146,812,939.54145,682,549.76744,734,732.24344,092,169.0542,505,958.87241,196,641.13340,609,546.07740,492,502.17739,580,353.83738,772,363.9137,233,711.67737,057,390.87236,388,405.47235,576,186.5833,757,253.38632,781,364.18731,394,834.72530,068,573.12929,311,924.76128,610,402.73827,147,712.62726,282,896.1225,262,950.69822,754,675.19521,966,346.24421,437,167.31520,768,645.64820,045,591.33219,117,551.68818,096,198.23516,825,518.78415,646,321.94114,791,223.9812,567,495.96412,045,351.05611,514,591.58610,623,844.76910,032,884.3269,750,009.8829,191,310.8798,926,071.4078,713,393.148,193,737.8397,887,830.9367,599,427.776