Hyundai Marine & Fire Insurance Co., Ltd.

KRX:001450.KS

33400 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,092,913.2991,167,054.1081,175,076.4031,157,312.0341,130,132.7771,151,945.9691,162,771.4091,003,507.8441,028,357.106848,204.9371,005,415.146964,921.544995,657.471,131,639.1081,102,353.275995,265.8911,379,020.6241,958,696.311,443,898.4991,332,504.3361,269,615.8831,399,306.7931,293,146.6781,282,105.1071,160,795.811,060,181.9331,072,078.0831,552,080.9331,281,170.2251,277,158.0291,349,756.3051,104,371.2351,162,674.1661,389,292.9461,705,310.6751,475,292.4081,096,317.1621,158,072.2141,400,764.8011,351,571.771,045,232.8661,019,979.9271,287,804.0611,154,146.979844,219.769547,395.6611,003,205.3831,184,730.783461,008.321520,458.473831,885.466391,825.528618,533.906479,260.581339,159.605407,647.28273,584.591441,144.382699,913.336624,247.919624,531.341536,689.223434,221.391330,695.485
Short Term Investments 428.6433,500.34213,336.1517,965,416.39418,568,789.58918,868,593.51812,920,923.37913,795,935.98913,577,872.68814,125,807.1417,631,940.91117,390,531.50717,896,149.95417,391,685.54421,078,954.30921,815,115.06220,128,683.46920,399,356.47320,049,346.12420,676,753.90120,014,370.73419,222,140.51723,108,215.44422,245,301.8360000000000000000000000000000000000000000
Cash and Short Term Investments 1,093,341.9421,170,554.4521,032,785.61719,122,728.42819,698,922.36620,020,539.48714,083,694.78814,799,443.83314,606,229.79414,974,012.07718,637,356.05718,355,453.05118,891,807.42418,523,324.65222,181,307.58422,810,380.95321,507,704.09322,358,052.78321,493,244.62322,009,258.23721,283,986.61720,621,447.3124,401,362.12223,527,406.9431,160,795.811,060,181.9331,072,078.0831,552,080.9331,281,170.2251,277,158.0291,349,756.3051,104,371.2351,162,674.1661,389,292.9461,705,310.6751,475,292.4081,096,317.1621,158,072.2141,400,764.8011,351,571.771,045,232.8661,019,979.9271,287,804.0611,154,146.979844,219.769547,395.6611,003,205.3831,184,730.783461,008.321520,458.473831,885.466391,825.528618,533.906479,260.581339,159.605407,647.28273,584.591441,144.382699,913.336624,247.919624,531.341536,689.223434,221.391330,695.485
Net Receivables 0000000000000000000000000000000000000000000000000000000000000000
Inventory 0000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 3,120,583.6442,076,306.0722,110,300.8731,788,200.4751,646,227.9641,676,290.873,426,516.9593,283,733.9843,500,220.6133,352,269.8243,568,185.7783,401,258.9023,319,321.441934,394.47300000000000000000000000000000000000000000000000000
Total Current Assets 3,120,583.6442,076,306.0722,110,300.87319,122,728.42819,698,922.36620,020,539.48714,083,694.78814,799,443.83314,606,229.79414,974,012.07718,637,356.05718,355,453.05118,891,807.42418,523,324.65222,181,307.58422,810,380.95321,507,704.09322,358,052.78321,493,244.62322,009,258.23721,283,986.61720,621,447.3124,401,362.12223,527,406.9431,160,795.811,060,181.9331,072,078.0831,552,080.9331,281,170.2251,277,158.0291,349,756.3051,104,371.2351,162,674.1661,389,292.9461,705,310.6751,475,292.4081,096,317.1621,158,072.2141,400,764.8011,351,571.771,045,232.8661,019,979.9271,287,804.0611,154,146.979844,219.769547,395.6611,003,205.3831,184,730.783461,008.321520,458.473831,885.466391,825.528618,533.906479,260.581339,159.605407,647.28273,584.591441,144.382699,913.336624,247.919624,531.341536,689.223434,221.391330,695.485
Non-Current Assets:
Property, Plant & Equipment, Net 1,169,711.0911,174,770.7361,177,873.9521,178,402.8621,179,868.5171,175,841.0821,171,138.8291,179,181.9421,189,106.9661,204,905.6261,185,829.8491,191,336.914876,364.248867,251.214882,045.959884,807.032888,945.728886,773.705920,688.755907,489.797913,770.242889,853.173838,861.632828,798.996831,395.662828,564.851830,399.019831,800.975808,014.417805,405.626713,916.668699,935.202701,748.83618,381.863610,261.579617,462.635617,110.789622,637.704627,811.121630,318.163635,349.764661,005.29661,906.247658,727.587638,220.86599,901.156586,877.211587,840.664582,539.742580,703.206594,463.126591,032.145878,128.256891,218.785899,568.949884,982.369885,878.309887,690.617714,864.059705,153.262708,176.874698,487.533683,591.316663,452.363
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0129,310.2126,043.182132,333.876138,330.448139,880.64999,851.517100,049.62893,860.62698,059.80999,144.96698,316.401103,867.39794,278.33499,501.49795,930.55987,110.61892,486.98397,314.44894,053.99397,361.83371,855.58671,424.08573,252.18675,664.00463,903.31764,603.21558,014.83957,204.69453,629.62753,648.80948,301.6650,389.37748,865.74942,919.71341,741.12443,888.52444,514.52746,768.89551,968.69757,641.89261,720.14168,252.18269,401.96773,684.79177,551.28181,751.78283,891.52484,018.23189,609.84594,005.26697,082.19567,767.87571,003.36674,954.22319,409.12420,574.79420,501.88320,456.6615,301.78416,511.84515,912.79415,261.9556,548.395
Goodwill and Intangible Assets 0129,310.2126,043.182132,333.876138,330.448139,880.64999,851.517100,049.62893,860.62698,059.80999,144.96698,316.401103,867.39794,278.33499,501.49795,930.55987,110.61892,486.98397,314.44894,053.99397,361.83371,855.58671,424.08573,252.18675,664.00463,903.31764,603.21558,014.83957,204.69453,629.62753,648.80948,301.6650,389.37748,865.74942,919.71341,741.12443,888.52444,514.52746,768.89551,968.69757,641.89261,720.14168,252.18269,401.96773,684.79177,551.28181,751.78283,891.52484,018.23189,609.84594,005.26697,082.19567,767.87571,003.36674,954.22319,409.12420,574.79420,501.88320,456.6615,301.78416,511.84515,912.79415,261.9556,548.395
Long Term Investments 143,525.309141,216.312303,829.59126,499,638.26927,515,986.83127,444,786.40627,938,873.86329,179,774.91928,533,168.04128,436,669.62528,547,962.00728,224,156.72127,465,302.49226,644,403.29927,203,949.62327,510,821.23326,432,059.48325,618,696.40725,173,147.8525,689,914.42124,657,203.76723,676,928.66623,292,733.84522,472,276.78121,371,355.42820,997,207.03820,942,511.01620,305,035.0619,832,708.91218,573,387.56918,553,094.95219,514,641.17818,801,421.26116,972,745.25716,332,402.37215,737,119.12915,336,950.56714,855,687.56314,052,579.03113,540,686.60713,105,140.40712,496,078.48111,243,171.71810,612,320.72610,335,457.43410,194,561.9979,889,627.6999,027,821.7968,538,965.6897,486,701.6916,927,906.9346,565,822.586,041,602.7225,788,236.7795,458,362.1494,829,253.8764,653,928.654,331,255.5023,869,505.2563,892,463.5983,897,917.6453,697,235.0193,688,534.93,562,761.204
Tax Assets 0-129,310.238,265,803.980003,965.2634,452.6893,708.0612,403.5112,758.95820.374683.093566.172707.8221,220.142727.8262,223.542,183.964,186.2533,141.3092,888.3752,679.3081,062.082878.104858.148860.1721,197.7131,194.3431,275.3991,263.7823,847.3173,162.8532,207.641,354.3582,895.252,241.5062,297.7441,591.8226,002.0654,894.8683,979.10110,849.6310,886.44911,951.62312,279.69511,306.64210,072.728,892.9525,803.1345,600.174000000011,491.3028,249.650000
Other Non-Current Assets 40,943,405.66839,579,925.803984,167.201-27,810,375.007-28,834,185.796-28,760,508.137-29,213,829.472-30,463,459.178-29,819,843.693-29,742,038.571-29,835,695.772-29,514,630.411-28,446,217.23-27,606,499.02-28,186,204.902-28,492,778.966-27,408,843.655-26,600,180.635-26,193,335.013-26,695,644.464-25,671,477.152-24,641,525.799-24,205,698.869-23,375,390.045-22,279,293.197-21,890,533.354-21,838,373.422-21,196,048.587-20,699,122.365-19,433,698.222-19,321,924.211-20,266,725.356-19,556,722.322-17,642,200.508-16,986,938.022-16,399,218.138-16,000,191.385-15,525,137.538-14,728,750.869-14,228,975.533-13,803,026.93-13,222,783.013-11,984,179.776-11,351,336.729-11,059,314.707-10,884,294.13-10,569,563.334-9,709,626.704-9,214,416.613-8,162,817.875-7,621,975.5-7,253,936.92-6,987,498.853-6,750,458.93-6,432,885.321-5,733,645.369-5,560,381.753-5,239,448.002-4,616,317.277-4,621,168.294-4,622,606.364-4,411,635.346-4,387,388.171-4,232,761.962
Total Non-Current Assets 42,256,642.06840,895,912.85140,857,717.90727,810,375.00728,834,185.79628,760,508.13729,213,829.47230,463,459.17829,819,843.69329,742,038.57129,835,695.77229,514,630.41128,446,217.2327,606,499.0228,186,204.90228,492,778.96627,408,843.65526,600,180.63526,193,335.01326,695,644.46425,671,477.15224,641,525.79924,205,698.86923,375,390.04522,279,293.19721,890,533.35421,838,373.42221,196,048.58720,699,122.36519,433,698.22219,321,924.21120,266,725.35619,556,722.32217,642,200.50816,986,938.02216,399,218.13816,000,191.38515,525,137.53814,728,750.86914,228,975.53313,803,026.9313,222,783.01311,984,179.77611,351,336.72911,059,314.70710,884,294.1310,569,563.3349,709,626.7049,214,416.6138,162,817.8757,621,975.57,253,936.926,987,498.8536,750,458.936,432,885.3215,733,645.3695,560,381.7535,239,448.0024,616,317.2774,621,168.2944,622,606.3644,411,635.3464,387,388.1714,232,761.962
Total Assets 45,377,225.71342,972,218.92242,968,018.7841,891,386.08542,861,118.93543,028,542.33852,227,555.28653,609,576.82652,859,397.152,526,979.34452,818,002.94551,651,111.13150,197,549.10349,058,703.97449,194,086.42348,337,682.86647,698,673.66947,238,302.18446,393,828.89146,812,939.54145,682,549.76744,734,732.24344,092,169.0542,505,958.87241,196,641.13340,609,546.07740,492,502.17739,580,353.83738,772,363.9137,233,711.67737,057,390.87236,388,405.47235,576,186.5833,757,253.38632,781,364.18731,394,834.72530,068,573.12929,311,924.76128,610,402.73827,147,712.62726,282,896.1225,262,950.69822,754,675.19521,966,346.24421,437,167.31520,768,645.64820,045,591.33219,117,551.68818,096,198.23516,825,518.78415,646,321.94114,791,223.9812,567,495.96412,045,351.05611,514,591.58610,623,844.76910,032,884.3269,750,009.8829,191,310.8798,926,071.4078,713,393.148,193,737.8397,887,830.9367,599,427.776
Liabilities & Equity:
Current Liabilities:
Account Payables 002,571.25000734,630.652753,125.95888,871.754849,030.806839,975.833723,023.566612,391.596554,933.392548,720.295502,236.597531,450.645521,109.88538,854.229491,508.229520,915.048479,096.614465,822.232426,723.7380000000000000000000000000000000000000000
Short Term Debt 00259,614.146000206,804.534135,0000029,152.72800000000000000000000000000000000000000000000000000000
Tax Payables 5,146.5994,131.0342,571.25128,731.15547,149.962,103.31838,342.70142,028.47267,733.72262,925.64278,167.52445,455.53357,318.32941,749.27582,812.95875,935.14820,844.5032,393.84634,412.5752,320.6333,094.54521,338.61154,844.60771,845.79770,292.71887,177.741100,586.20182,976.02356,885.37326,337.58625,878.25519,003.9793,603.1052,110.48762,918.62413,109.2527,665.3753,404.97626,385.16231,806.44612,369.6918,063.23810,899.98733,669.14569,505.58426,418.40143,552.33686,064.786103,737.13583,768.41866,501.33634,789.72713,854.56817,954.88318,690.03649,040.24346,248.63240,529.0545,533.27959,164.68143,856.49853,522.55938,562.37220,269.41
Deferred Revenue 0094,946.71200091,727.008618,125.950087,162.77600000000000000000000000000000000000000000000000000000
Other Current Liabilities 107,191.585257,111.764360,297.876262,339.223139,658.471,720.772-298,531.542-753,125.95-888,871.754-849,030.806-116,315.504-723,023.566-612,391.596-554,933.392-548,720.295-502,236.597-531,450.645-521,109.88-538,854.229-491,508.229-520,915.048-479,096.614-465,822.232-426,723.7380000000000000000000000000000000000000000
Total Current Liabilities 107,191.585257,111.764717,429.983262,339.223139,658.471,720.772734,630.652753,125.95888,871.754849,030.806839,975.833723,023.566612,391.596554,933.392548,720.295502,236.597531,450.645521,109.88538,854.229491,508.229520,915.048479,096.614465,822.232426,723.7380000000000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 1,595,476.651,287,024.75858,351.9291,085,150.3651,085,261.9391,170,171.7171,165,115.9641,207,492.7961,207,407.2711,297,164.3741,297,074.5341,296,984.8961,296,896.887947,850.043947,784.6321,042,571.5761,042,499.4881,117,430.1071,117,360.3441,126,879.9331,117,222.1141,117,322.3731,117,086.8811,126,739.2911,116,958.2771,116,849.6591,116,929.2251,116,838.8111,114,804.202609,474.368604,945.486581,262.656550,332.001583,957.246516,327.318104,643.38189,697.60387,30079,256.0162,10064,567.7876,524.36842,312.00540,841.89438,936.30246,334.54348,617.23455,945.20557,745.19668,504.57484,346.47854,973.8102,918.2335,847.0518,676.6894,100.11410,188.0510,187.6877,122.9684,915.41217,057.3716,680.10414,155.986
Deferred Revenue Non-Current 3,321,605.06633,358,151.13994,946.71200061,692.98400059,522.801-394,478.627-499,813.13-204,911.36837,764.336-615,860.143-557,341.234-574,021.448229,643.155-728,345.075-598,178.387-590,654.78841,616.647-529,362.2210016,860.16500016,572.24300025,724.39600019,708.2920000018,209.64500019,405.26622,196.0918,839.92121,692.23423,378.15111,637.33216,436.36924,965.86515,545.00814,590.45130,862.35521,603.13326,388.91622,823.99315,998.77428,293.475
Deferred Tax Liabilities Non-Current 914,374.7051,035,446.6991,077,354.8331,159,368.3581,168,714.0661,539,640.005226,185.291158,523.005253,565.615366,816.768534,787.788543,540.863427,699.435366,928.109543,088.17577,761.761577,743.036498,811.101481,527.082584,481.6522,786.369431,525.643371,567.294256,070.406208,707.803203,801.776275,607.128264,798.372308,485.15264,004.768283,771.261548,470.143543,867.151319,483.596235,839.005214,617.832201,304.286229,985.473179,738.677184,720.536184,922.101160,803.853178,088.734167,188.707221,354.051214,395.912232,863.202181,314.11182,500.026177,412.509149,334.652162,873.77768,450.76168,173.5660,131.64338,918.22740,799.77438,310.0180011,883.81339,358.33956,528.24243,100.638
Other Non-Current Liabilities 34,108,047.7621,377,448.75434,164,543.447-2,244,518.724-2,253,976.005-2,709,811.723-718,363.587-612,889.852-572,101.132-814,950.336-1,051,409.29-723,023.566-612,391.596-554,933.392-979,916.843-502,236.597-531,450.645-521,109.88-1,289,676.352-491,508.229-520,915.048-479,096.614-1,064,448.59-426,723.738-1,325,666.08-1,320,651.435-1,409,396.518-1,381,637.183-1,423,289.352-873,479.135-905,288.989-1,129,732.799-1,094,199.152-903,440.842-777,890.719-319,261.213-291,001.889-317,285.473-278,702.979-246,820.536-249,489.888-167,328.221-220,400.739-208,030.601-278,499.998-260,730.455-281,480.436-237,259.315-259,650.488-268,113.173-252,521.051-239,539.821-91,828.912-82,729.125-82,415.063-72,560.781-60,444.896-63,088.519-41,050.042-28,726.101-43,188.141-79,239.702-89,207.12-85,550.099
Total Non-Current Liabilities 39,939,504.18337,058,071.34236,195,196.922,244,518.7242,253,976.0052,709,811.723734,630.652753,125.95888,871.754849,030.806839,975.833723,023.566612,391.596554,933.392548,720.295502,236.597531,450.645521,109.88538,854.229491,508.229520,915.048479,096.614465,822.232426,723.73838,145,471.65937,741,937.87137,388,773.28436,504,473.74935,688,942.78834,437,428.16434,209,223.37832,725,294.56532,071,873.07131,043,543.75130,278,670.10428,811,842.24427,605,874.02326,809,211.13426,238,081.27624,839,505.00124,081,178.73423,178,581.71920,721,784.02820,018,687.58319,286,496.23718,700,816.3117,986,118.37517,303,304.34916,314,969.33615,135,283.05114,072,361.48913,282,001.38611,450,084.47710,917,139.8410,449,834.6069,669,522.5329,126,600.328,880,818.5348,536,624.5398,264,253.0938,062,948.8977,559,592.6367,270,563.7777,057,971.456
Total Liabilities 40,046,695.76837,315,183.10636,912,626.9032,244,518.7242,253,976.0052,709,811.72348,001,361.42349,434,715.59348,479,087.12647,947,891.62847,809,992.5746,643,883.44745,579,098.68244,731,715.45444,389,432.85943,322,104.742,860,184.38442,645,455.13341,883,425.62641,987,204.72541,087,841.22940,444,083.28439,960,818.15638,730,695.66538,145,471.65937,741,937.87137,388,773.28436,504,473.74935,688,942.78834,437,428.16434,209,223.37832,725,294.56532,071,873.07131,043,543.75130,278,670.10428,811,842.24427,605,874.02326,809,211.13426,238,081.27624,839,505.00124,081,178.73423,178,581.71920,721,784.02820,018,687.58319,286,496.23718,700,816.3117,986,118.37517,303,304.34916,314,969.33615,135,283.05114,072,361.48913,282,001.38611,450,084.47710,917,139.8410,449,834.6069,669,522.5329,126,600.328,880,818.5348,536,624.5398,264,253.0938,062,948.8977,559,592.6367,270,563.7777,057,971.456
Equity:
Preferred Stock 275,075.817275,087.286275,538.798216,337.474412,208.243505,296.44301,046,121.836704,909.073290,429.583000000000000000000000000000000000000000000000000000000
Common Stock 44,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,70044,700
Retained Earnings 6,966,948.9876,619,204.6636,411,732.7256,429,672.0736,167,661.2527,363,625.2964,317,937.3984,244,847.8214,109,268.6863,893,679.5473,877,325.473,833,813.7383,695,570.7333,567,456.6333,550,100.4723,556,740.5073,358,617.8113,237,797.9433,241,356.1843,223,463.7993,147,606.8213,065,045.3883,081,766.573,077,264.542,976,838.0482,817,198.2542,833,546.442,770,700.1532,660,573.1762,485,534.4312,476,772.6652,422,229.9572,271,363.992,156,910.8852,123,870.9562,160,050.0132,080,709.7271,982,361.1681,975,047.5941,917,372.2551,864,920.8451,797,989.1561,735,750.2061,671,687.3591,608,047.9991,585,549.0421,513,671.1581,417,733.8361,397,643.4941,312,269.4031,223,834.661,125,706.929705,461.404679,726.985665,623.563598,319.241540,429.142517,618.867529,221.384515,485.29476,361.59411,720.889358,363.784317,374.999
Accumulated Other Comprehensive Income/Loss -2,114,046.91-1,439,808.183-766,745.261-216,337.474-412,208.243-505,296.4432,606,563.885-1,046,121.836-704,909.073-290,429.5833,523,875.947197,469.28181,947.052157,852.16900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 157,852.051157,852.05190,165.614217,167.8611,967,720.454426,352.368-2,743,007.42-114,686.588226,341.289640,708.168-2,437,891.042931,244.665696,232.636556,979.7171,209,853.0921,414,137.661,435,171.4741,310,349.1081,224,347.0811,557,571.0171,402,401.7181,180,903.5711,004,884.324653,298.66629,631.4265,709.952225,482.453260,479.935378,147.946266,049.083326,694.8281,196,180.951,188,249.52512,098.749334,123.127378,242.469337,289.379475,652.458352,573.868346,135.371287,490.901231,232.441234,343.948213,854.943481,019.978420,996.985485,177.814336,702.786324,251.42319,196.586291,852.328325,709.651367,250.083403,784.231354,433.417311,302.996321,154.864306,872.48180,764.956101,633.024129,382.653177,724.314214,203.375179,381.321
Total Shareholders Equity 5,330,529.9455,657,035.8176,055,391.8766,691,539.9348,180,081.7067,834,677.6654,226,193.8644,174,861.2334,380,309.9754,579,087.7155,008,010.3755,007,227.6834,618,450.4214,326,988.5194,804,653.5645,015,578.1674,838,489.2844,592,847.054,510,403.2654,825,734.8164,594,708.5384,290,648.9594,131,350.8943,775,263.2063,051,169.4742,867,608.2063,103,728.8933,075,880.0883,083,421.1222,796,283.5142,848,167.4943,663,110.9073,504,313.512,713,709.6342,502,694.0822,582,992.4812,462,699.1062,502,713.6272,372,321.4622,308,207.6262,197,111.7462,073,921.5972,014,794.1541,930,242.3022,133,767.9782,051,246.0272,043,548.9721,799,136.6221,766,594.9141,676,165.991,560,386.9881,496,116.581,117,411.4871,128,211.2161,064,756.98954,322.237906,284.006869,191.348654,686.34661,818.314650,444.243634,145.203617,267.159541,456.32
Total Equity 5,330,529.9455,657,035.8176,055,391.8766,691,539.9348,180,081.7067,834,677.6654,226,193.8644,174,861.2334,380,309.9754,579,087.7155,008,010.3755,007,227.6834,618,450.4214,326,988.5194,804,653.5645,015,578.1674,838,489.2844,592,847.054,510,403.2654,825,734.8164,594,708.5384,290,648.9594,131,350.8943,775,263.2063,051,169.4742,867,608.2063,103,728.8933,075,880.0883,083,421.1222,796,283.5142,848,167.4943,663,110.9073,504,313.512,713,709.6342,502,694.0822,582,992.4812,462,699.1062,502,713.6272,372,321.4622,308,207.6262,201,717.3852,084,368.982,032,891.1671,947,658.6612,150,671.0772,067,829.3382,059,472.9571,814,247.3391,781,228.8991,690,235.7331,573,960.4521,509,222.5941,117,411.4871,128,211.2161,064,756.98954,322.237906,284.006869,191.348654,686.34661,818.314650,444.243634,145.203617,267.159541,456.32
Total Liabilities & Shareholders Equity 45,377,225.71342,972,218.92242,968,018.7841,891,386.08542,861,118.93543,028,542.33852,227,555.28653,609,576.82652,859,397.152,526,979.34452,818,002.94551,651,111.13150,197,549.10349,058,703.97449,194,086.42348,337,682.86647,698,673.66947,238,302.18446,393,828.89146,812,939.54145,682,549.76744,734,732.24344,092,169.0542,505,958.87241,196,641.13340,609,546.07740,492,502.17739,580,353.83738,772,363.9137,233,711.67737,057,390.87236,388,405.47235,576,186.5833,757,253.38632,781,364.18731,394,834.72530,068,573.12929,311,924.76128,610,402.73827,147,712.62726,282,896.1225,262,950.69822,754,675.19521,966,346.24421,437,167.31520,768,645.64820,045,591.33219,117,551.68818,096,198.23516,825,518.78415,646,321.94114,791,223.9812,567,495.96412,045,351.05611,514,591.58610,623,844.76910,032,884.3269,750,009.8829,191,310.8798,926,071.4078,713,393.148,193,737.8397,887,830.9367,599,427.776