Taihan Electric Wire Co., Ltd.
KRX:001440.KS
13350 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 804,432.926 | 864,348.923 | 788,528.283 | 755,635.256 | 630,042.028 | 754,392.026 | 703,910.702 | 653,930.934 | 568,769.028 | 638,432.002 | 589,414.011 | 630,641.872 | 477,326.884 | 445,486.016 | 444,254.784 | 475,826.68 | 326,899.478 | 436,886.829 | 357,228.762 | 487,337.72 | 367,464.651 | 362,959.203 | 336,978.407 | 477,925.578 | 399,334.05 | 430,817.958 | 340,737.426 | 457,833.642 | 369,570.898 | 416,303.003 | 343,894.642 | 399,956.729 | 320,600.552 | 325,066.242 | 328,387.077 | 381,631.079 | 379,601.437 | 488,837.719 | 438,642.351 | 553,086.646 | 488,144.443 | 543,002.317 | 533,667.767 | 624,163.699 | 583,357.5 | 676,637.98 | 629,372.49 | 634,301.088 | 637,824.137 | 670,887.731 | 586,842.065 | 805,025.778 | 715,580.235 | 813,457.289 | 777,471.837 | 0 | 625,601.869 | 689,680.091 | 615,873.221 | 0 | 584,358.669 | 572,152.931 | 474,496.005 | 0 | 635,519.643 | 607,824.023 | 562,667.017 | 0 | 529,593.072 | 548,684.147 | 442,113.525 |
Cost of Revenue
| 747,830.123 | 796,544.837 | 730,217.323 | 704,767.304 | 590,841.314 | 699,825.772 | 657,360.472 | 612,036.23 | 538,853.813 | 605,808.392 | 555,468.455 | 585,933.591 | 442,677.846 | 422,590.769 | 421,730.373 | 438,744.871 | 305,792.803 | 392,089.801 | 330,807.598 | 445,182.881 | 345,230.606 | 343,397.004 | 321,842.011 | 424,602.792 | 375,791.432 | 399,214.903 | 324,836.98 | 415,921.067 | 345,276.398 | 372,461.035 | 319,926.875 | 339,104.943 | 289,159.455 | 296,561.151 | 296,247.294 | 337,106.768 | 335,616.572 | 443,433.941 | 408,790.453 | 501,895.303 | 456,389.53 | 494,430.483 | 489,964.611 | 581,127.143 | 544,068.68 | 635,065.041 | 597,353.327 | 588,971.065 | 617,163.837 | 666,925.923 | 538,281.833 | 755,818.57 | 696,792.401 | 757,376.414 | 732,962.341 | 0 | 591,577.896 | 643,404.498 | 586,199.921 | 0 | 550,787.612 | 539,904.745 | 439,621.69 | 0 | 596,855.63 | 577,063.313 | 531,805.252 | 0 | 500,881.612 | 520,217.481 | 420,395.031 |
Gross Profit
| 56,602.803 | 67,804.086 | 58,310.96 | 50,867.952 | 39,200.714 | 54,566.254 | 46,550.23 | 41,894.704 | 29,915.215 | 32,623.61 | 33,945.556 | 44,708.281 | 34,649.038 | 22,895.247 | 22,524.411 | 37,081.809 | 21,106.675 | 44,797.028 | 26,421.164 | 42,154.839 | 22,234.045 | 19,562.199 | 15,136.396 | 53,322.786 | 23,542.618 | 31,603.055 | 15,900.446 | 41,912.575 | 24,294.5 | 43,841.968 | 23,967.767 | 60,851.786 | 31,441.097 | 28,505.091 | 32,139.783 | 44,524.311 | 43,984.865 | 45,403.778 | 29,851.898 | 51,191.343 | 31,754.913 | 48,571.834 | 43,703.156 | 43,036.556 | 39,288.82 | 41,572.939 | 32,019.163 | 45,330.023 | 20,660.3 | 3,961.808 | 48,560.232 | 49,207.208 | 18,787.834 | 56,080.875 | 44,509.496 | 0 | 34,023.973 | 46,275.593 | 29,673.3 | 0 | 33,571.057 | 32,248.186 | 34,874.315 | 0 | 38,664.013 | 30,760.71 | 30,861.765 | 0 | 28,711.46 | 28,466.666 | 21,718.494 |
Gross Profit Ratio
| 0.07 | 0.078 | 0.074 | 0.067 | 0.062 | 0.072 | 0.066 | 0.064 | 0.053 | 0.051 | 0.058 | 0.071 | 0.073 | 0.051 | 0.051 | 0.078 | 0.065 | 0.103 | 0.074 | 0.087 | 0.061 | 0.054 | 0.045 | 0.112 | 0.059 | 0.073 | 0.047 | 0.092 | 0.066 | 0.105 | 0.07 | 0.152 | 0.098 | 0.088 | 0.098 | 0.117 | 0.116 | 0.093 | 0.068 | 0.093 | 0.065 | 0.089 | 0.082 | 0.069 | 0.067 | 0.061 | 0.051 | 0.071 | 0.032 | 0.006 | 0.083 | 0.061 | 0.026 | 0.069 | 0.057 | 0 | 0.054 | 0.067 | 0.048 | 0 | 0.057 | 0.056 | 0.073 | 0 | 0.061 | 0.051 | 0.055 | 0 | 0.054 | 0.052 | 0.049 |
Reseach & Development Expenses
| 0 | 0 | 1,799.093 | 844.546 | 2,571.034 | 2,143.398 | 1,289.49 | 1,538.185 | 297.254 | 1,041.002 | 813.941 | 685.34 | 563.077 | 1,105.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 29,391.485 | 31,521.068 | 30,529.762 | 3,700.822 | 21,790.73 | 3,837.574 | 9,614.136 | 3,433.271 | 5,010.473 | 2,982.963 | 3,475.644 | 4,294.062 | 2,261.915 | 3,635.373 | 2,435.504 | 1,861.574 | 2,631.131 | 5,159.668 | 5,602.402 | 220.221 | 4,362.654 | 3,960.205 | 3,445.948 | 2,825.292 | 4,126.679 | 4,108 | 2,476.426 | 3,345.265 | 1,158.178 | 5,422 | 3,926.63 | 11,371.303 | 19,923.795 | 24,811.629 | 6,445.043 | 8,234.182 | 8,387 | 6,682 | 5,611.02 | 3,825.372 | 5,648.666 | 6,732.682 | 6,831.677 | 6,788.042 | 5,085.286 | 621 | 7,993.448 | 51,972.029 | 5,287 | 5,179.696 | 6,175 | 8,804.547 | 11,810.342 | 6,432.6 | 8,799.691 | 0 | 20,920.869 | 21,349.024 | 18,250.269 | 0 | 18,340.859 | 17,323.279 | 16,773.409 | 0 | 14,803.391 | 11,780.045 | 15,855.856 | 0 | 12,913.438 | 10,660.495 | 13,753.338 |
Selling & Marketing Expenses
| 0 | 0 | -4,326.093 | 11,692 | 8,556 | 12,189 | 9,762 | 8,300 | 11,551 | 6,673 | 9,591 | 10,980 | 8,861 | 6,721 | 5,715 | 10,415 | 5,084 | 5,640 | 6,496 | 12,539 | 2,668 | 4,746 | 3,591 | 8,237 | 6,080 | 5,647 | 4,596 | 9,073 | 5,747 | 9,793 | 6,352 | 14,561 | 0 | 0 | 8,329 | 11,894 | 9,960 | 17,494.712 | 11,741 | 17,243 | 11,396 | 12,371 | 12,442 | 17,952 | 12,415 | 10,763 | 9,416 | 15,614 | 11,815 | 12,924 | 13,277 | 18,310 | 14,839 | 18,184 | 11,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 29,391.485 | 31,521.068 | 26,203.669 | 28,988.276 | 21,790.73 | 16,026.574 | 19,376.136 | 11,733.271 | 16,561.473 | 9,655.963 | 13,066.644 | 15,274.062 | 11,122.915 | 10,356.373 | 8,150.504 | 12,276.574 | 7,715.131 | 10,799.668 | 12,098.402 | 12,759.221 | 7,030.654 | 8,706.205 | 7,036.948 | 11,062.292 | 10,206.679 | 9,755 | 7,072.426 | 12,418.265 | 6,905.178 | 15,215 | 10,278.63 | 25,932.303 | 19,923.795 | 24,811.629 | 14,774.043 | 20,128.182 | 18,347 | 24,176.712 | 17,352.02 | 21,068.372 | 17,044.666 | 19,103.682 | 19,273.677 | 24,740.042 | 17,500.286 | 11,384 | 17,409.448 | 67,586.029 | 17,102 | 18,103.696 | 19,452 | 27,114.547 | 26,649.342 | 24,616.6 | 20,458.691 | 0 | 20,920.869 | 21,349.024 | 18,250.269 | 0 | 18,340.859 | 17,323.279 | 16,773.409 | 0 | 14,803.391 | 11,780.045 | 15,855.856 | 0 | 12,913.438 | 10,660.495 | 13,753.338 |
Other Expenses
| 0 | 0 | -453 | 44 | -43,581.46 | 122.806 | 11,815 | 12,470 | 14,550 | 8,964 | 9,052 | -1,943.089 | -30.741 | -1,197.718 | -184.729 | 5,105.141 | 1,682.222 | 1,114.773 | 574.181 | 10,766.679 | 281.996 | 573.112 | 185.697 | 2,310.117 | -270.056 | -1,769 | -585.974 | -5,518.811 | 1,057.563 | -8,577.023 | 795.042 | -3,459.719 | 2,749.336 | -9,694.957 | 1,139.258 | 5,575.287 | 107,853 | 24,751 | 2,314.746 | 12,358.689 | -2,695.325 | -17,227.245 | -17,104.737 | -32,057.227 | -1,997.975 | -7,486 | 1,791.098 | -33,158.515 | 6,032.321 | -1,724.896 | -557.404 | 1,017.771 | -822.684 | -645.588 | 847.328 | 0 | -126,107.109 | 766.506 | -24,330.93 | 0 | -75,681.861 | -4,942.3 | -724.966 | 0 | -71,064.458 | -3,135.067 | -2,958.875 | 0 | 135.599 | 8,405.3 | -651.375 |
Operating Expenses
| 29,391.485 | 24,817.068 | 28,455.762 | 29,788.822 | -21,790.73 | 30,565.574 | 31,191.136 | 24,203.271 | 31,111.473 | 18,619.963 | 22,118.644 | 20,462.062 | 20,278.915 | 24,125.373 | 17,612.504 | 23,548.574 | 15,506.131 | 18,819.668 | 19,482.402 | 19,268.221 | 13,900.654 | 16,151.205 | 15,183.948 | 26,031.292 | 17,264.679 | 18,408.933 | 14,634.426 | 21,424.265 | 13,375.178 | 26,346.627 | 18,163.63 | 35,851.303 | 19,923.795 | 24,811.629 | 23,672.043 | 39,188.084 | 30,106.366 | 38,058.712 | 28,341.02 | 54,329.372 | 30,253.666 | 45,070.682 | 33,675.677 | 61,757.042 | 230,729.286 | 29,842.407 | 32,542.448 | 102,158.528 | 30,331.933 | 27,813.959 | 29,124.195 | 90,062.649 | 36,471.256 | 43,321.372 | 23,301.065 | 0 | 20,920.869 | 22,115.53 | -6,080.661 | 0 | -57,341.002 | 12,380.979 | 16,048.443 | 0 | -56,261.067 | 8,644.978 | 12,896.981 | 0 | 13,049.037 | 19,065.795 | 13,101.963 |
Operating Income
| 27,211.318 | 37,389.018 | 29,855.198 | 21,079.13 | 17,409.984 | 23,989.68 | 17,677.094 | 19,638.433 | 2,754.742 | 9,227.176 | 11,780.912 | 20,169.219 | 15,143.123 | -1,382.126 | 5,531.907 | 19,500.235 | 5,603.544 | 25,632.36 | 5,908.762 | 21,219.618 | 8,296.391 | 3,412.994 | 293.448 | 28,722.494 | 6,277.939 | 13,194.122 | 1,266.02 | 20,488.31 | 10,919.322 | 17,495.341 | 5,804.137 | 25,000.483 | 11,517.302 | 3,693.462 | 8,467.74 | 5,336.227 | 13,878.499 | 7,345.066 | 1,510.878 | 529.971 | 1,501.247 | 3,501.152 | 10,027.479 | -18,720.486 | -191,440.466 | 11,730.532 | -523.285 | -63,275.702 | -3,946.854 | -21,803.151 | 22,284.04 | -61,185.441 | -6,980.422 | 13,487.226 | 23,886.431 | 0 | 13,103.104 | 24,926.569 | 11,423.031 | 0 | 15,230.198 | 14,924.907 | 18,100.906 | 0 | 23,860.622 | 18,980.665 | 15,005.909 | 0 | 15,798.022 | 17,806.171 | 7,965.156 |
Operating Income Ratio
| 0.034 | 0.043 | 0.038 | 0.028 | 0.028 | 0.032 | 0.025 | 0.03 | 0.005 | 0.014 | 0.02 | 0.032 | 0.032 | -0.003 | 0.012 | 0.041 | 0.017 | 0.059 | 0.017 | 0.044 | 0.023 | 0.009 | 0.001 | 0.06 | 0.016 | 0.031 | 0.004 | 0.045 | 0.03 | 0.042 | 0.017 | 0.063 | 0.036 | 0.011 | 0.026 | 0.014 | 0.037 | 0.015 | 0.003 | 0.001 | 0.003 | 0.006 | 0.019 | -0.03 | -0.328 | 0.017 | -0.001 | -0.1 | -0.006 | -0.032 | 0.038 | -0.076 | -0.01 | 0.017 | 0.031 | 0 | 0.021 | 0.036 | 0.019 | 0 | 0.026 | 0.026 | 0.038 | 0 | 0.038 | 0.031 | 0.027 | 0 | 0.03 | 0.032 | 0.018 |
Total Other Income Expenses Net
| -555.424 | -8,752.85 | -7,490.159 | -336.303 | -1,365.873 | -8,860.073 | -3,776.793 | -2,913.979 | 4,258.003 | -22,785.471 | 1,163.165 | -7,860.27 | 2,417.751 | -9,626.582 | -5,641.151 | -6,668.354 | -35,373.68 | -2,123.326 | -18,677.661 | 2,574.889 | -9,902.697 | -14,032.12 | -7,236.266 | -17,515.692 | -12,027.77 | -8,936.34 | -11,083.813 | -52,506.907 | -22,639.117 | -20,602.945 | -5,255.403 | -16,778.369 | -2,930.345 | -35,556.029 | -5,854.543 | -95,807.591 | 7,063.346 | -5,970.981 | -3,816.697 | -61,807.738 | -30,860.54 | -25,118.576 | -41,933.453 | -62,068.659 | -165,897.103 | -40,440.046 | -57,855.63 | -211,758.236 | -17,524.372 | -64,038.994 | -92,647.565 | -128,081.402 | -97,918.54 | -41,470.462 | -28,171.538 | 0 | -204,127.158 | -79,400.286 | -355,620.171 | 0 | 67,733.228 | 60,636.648 | -439,690.461 | 0 | 140,688.977 | 35,950.072 | 12,937.869 | 0 | 2,930.362 | 24,233.113 | 20,353.576 |
Income Before Tax
| 26,655.894 | 28,636.168 | 21,874.843 | 20,493.757 | 16,044.111 | 15,129.607 | 13,900.301 | 18,677.454 | 8,542.745 | -8,785.824 | 12,944.077 | 13,840.949 | 19,404.874 | -11,008.708 | 364.756 | 14,043.881 | -29,770.136 | 23,509.034 | -12,768.899 | 23,794.507 | -1,606.306 | -10,619.126 | -5,297.818 | 11,206.802 | -5,666.025 | 4,536.623 | -11,467.235 | -32,018.597 | -11,719.795 | -3,598.949 | 654.319 | 8,222.114 | 8,586.957 | -31,862.567 | 2,613.197 | -90,471.364 | 20,941.845 | 7,954.28 | -2,305.819 | -61,277.767 | -29,359.293 | -21,617.424 | -31,905.974 | -80,789.145 | -357,337.569 | -29,069.586 | -58,432.761 | -275,033.938 | -20,978.253 | -89,300.276 | -70,363.525 | -189,266.843 | -104,898.962 | -27,983.236 | -4,285.107 | 0 | -191,024.054 | -54,473.717 | -344,197.14 | 0 | 82,963.426 | 75,561.555 | -421,589.555 | 0 | 164,549.599 | 54,930.737 | 27,943.778 | 0 | 18,728.384 | 42,039.284 | 28,318.732 |
Income Before Tax Ratio
| 0.033 | 0.033 | 0.028 | 0.027 | 0.025 | 0.02 | 0.02 | 0.029 | 0.015 | -0.014 | 0.022 | 0.022 | 0.041 | -0.025 | 0.001 | 0.03 | -0.091 | 0.054 | -0.036 | 0.049 | -0.004 | -0.029 | -0.016 | 0.023 | -0.014 | 0.011 | -0.034 | -0.07 | -0.032 | -0.009 | 0.002 | 0.021 | 0.027 | -0.098 | 0.008 | -0.237 | 0.055 | 0.016 | -0.005 | -0.111 | -0.06 | -0.04 | -0.06 | -0.129 | -0.613 | -0.043 | -0.093 | -0.434 | -0.033 | -0.133 | -0.12 | -0.235 | -0.147 | -0.034 | -0.006 | 0 | -0.305 | -0.079 | -0.559 | 0 | 0.142 | 0.132 | -0.888 | 0 | 0.259 | 0.09 | 0.05 | 0 | 0.035 | 0.077 | 0.064 |
Income Tax Expense
| 980.724 | 2,796.487 | 700.385 | -17,135.66 | 3,830.027 | 1,857.436 | 5,060.045 | 6,522.883 | 262.23 | -809.307 | 3,571.941 | -5,950.307 | 409.856 | -1,603.11 | 4,586.98 | -11,355.689 | 258.162 | 2,125.109 | 994.374 | 17,251.202 | 737.598 | -10.052 | 645.661 | -201.455 | 408.126 | 414.214 | 307.88 | 670.615 | 505.001 | -248.055 | 1,159.398 | 1,063.345 | 2,754.215 | -1,741.614 | 1,366.575 | -3,374.826 | 7,560.093 | 373.469 | -93.846 | 38,177.303 | -678.34 | 34,109.212 | 5,320.624 | 175.97 | 1,699.288 | 62,414.832 | 4,572.656 | 58,507.154 | 17,202.881 | 20,992.019 | 32,915.839 | 2,853.092 | -31,581.03 | 15,703.592 | 200.548 | 0 | -23,740.241 | -11,885.974 | -84,576.683 | 0 | 18,543.955 | 19,651.704 | -95,166.747 | 0 | 69,304.031 | 13,009.985 | 4,822.191 | 0 | 8,541.799 | 22,338.711 | 5,446.277 |
Net Income
| 24,089.402 | 24,879.919 | 20,343.573 | 37,284.339 | 11,840.326 | 12,815.699 | 8,675.665 | 12,176.244 | 7,899.135 | -7,976.517 | 8,977.242 | 19,623.392 | 19,008.374 | -6,293.734 | -4,408.466 | 25,058.477 | -30,227.9 | 21,654.382 | -13,527.764 | 6,542.29 | -2,172.602 | -10,574.892 | -5,793.924 | 11,038.662 | -9,151.495 | 4,279.448 | -9,119.199 | -27,385.99 | -12,497.241 | -3,607.817 | 104.743 | 6,224.788 | 6,569.094 | -30,119.783 | -652.001 | -72,427.676 | 11,350.926 | 13,798.632 | 2,594.489 | -111,769.358 | -24,793.192 | -48,583.614 | -31,912.783 | -77,603.086 | -354,702.719 | -92,438.272 | -57,782.074 | -312,226.254 | -18,610.572 | -51,994.159 | -98,458.075 | -156,855.61 | -67,039.75 | -31,366.283 | -2,668.845 | 0 | -167,283.813 | -42,587.743 | -259,620.457 | 0 | 64,419.471 | 55,909.851 | -326,422.808 | 0 | 95,245.568 | 41,920.752 | 23,121.587 | 0 | 10,186.585 | 19,700.573 | 22,872.455 |
Net Income Ratio
| 0.03 | 0.029 | 0.026 | 0.049 | 0.019 | 0.017 | 0.012 | 0.019 | 0.014 | -0.012 | 0.015 | 0.031 | 0.04 | -0.014 | -0.01 | 0.053 | -0.092 | 0.05 | -0.038 | 0.013 | -0.006 | -0.029 | -0.017 | 0.023 | -0.023 | 0.01 | -0.027 | -0.06 | -0.034 | -0.009 | 0 | 0.016 | 0.02 | -0.093 | -0.002 | -0.19 | 0.03 | 0.028 | 0.006 | -0.202 | -0.051 | -0.089 | -0.06 | -0.124 | -0.608 | -0.137 | -0.092 | -0.492 | -0.029 | -0.078 | -0.168 | -0.195 | -0.094 | -0.039 | -0.003 | 0 | -0.267 | -0.062 | -0.422 | 0 | 0.11 | 0.098 | -0.688 | 0 | 0.15 | 0.069 | 0.041 | 0 | 0.019 | 0.036 | 0.052 |
EPS
| 129.68 | 134 | 155.08 | 273.62 | 86.9 | 94.02 | 63.62 | 89.3 | 6.38 | -6.44 | 10.14 | 22.91 | 201.78 | -73.37 | -45.86 | 29.58 | -321.01 | 238.46 | -146.75 | 7.73 | -27.52 | -110.06 | -64.2 | 13.05 | -94.14 | 36.69 | -99.72 | -32.37 | -137.58 | -36.69 | 9.17 | 7.36 | 73.37 | -330.18 | -0.78 | -835.7 | 1,201.49 | 3,641.16 | 733.74 | -3,423.08 | -34,806.6 | -68,237.43 | -47,876.26 | -3,700.37 | -155,124.43 | -40,172.02 | -25,268.02 | -63,844.54 | -244,297.35 | -692,978.26 | -198,152.22 | -36,705.57 | -143,884.66 | -68,089.88 | -5,793.52 | -34,954.51 | -860,048.91 | -213,251.13 | -1,423,357.77 | -43,787.06 | 346,765 | 308,088 | -1,825,222.59 | -52,971.95 | 525,049 | 228,881 | 126,096 | 15,338 | 55,849 | 110,202 | 129,832 |
EPS Diluted
| 129.68 | 133.93 | 155.03 | 273.62 | 86.85 | 93.96 | 63.58 | 89.3 | 6.38 | -6.44 | 10.14 | 22.91 | 201.78 | -73.37 | -45.86 | 29.58 | -321.01 | 229.29 | -146.75 | 7.73 | -27.52 | -110.06 | -64.2 | 13.05 | -94.14 | 36.69 | -99.72 | -32.37 | -137.58 | -36.69 | 9.17 | 7.36 | 73.37 | -330.18 | -0.78 | -835.7 | 1,201.49 | 3,641.16 | 733.74 | -3,423.08 | -34,806.6 | -68,237.43 | -47,876.26 | -3,700.37 | -155,124.43 | -40,172.02 | -25,268.02 | -63,844.54 | -244,297.35 | -692,978.26 | -198,152.22 | -36,705.57 | -143,884.66 | -68,089.88 | -5,793.52 | -34,954.51 | -860,048.91 | -213,251.13 | -1,423,357.77 | -43,787.06 | 344,911 | 304,645 | -1,825,222.59 | -52,971.95 | 519,485 | 228,086 | 123,712 | 15,338 | 55,849 | 109,937 | 129,832 |
EBITDA
| 56,602.803 | 49,494.018 | 36,097.198 | 26,199.13 | 23,354.984 | 29,886.68 | 23,906.094 | 26,773.433 | 9,936.742 | 2,415.912 | 25,120.773 | 27,111.219 | 22,257.123 | 741.292 | 10,889.907 | 26,578.235 | -13,414.136 | 32,858.36 | 3,998.323 | 28,826.618 | 15,531.391 | 6,637.874 | 11,233.182 | 29,624.564 | 9,758.07 | 20,287.963 | 3,688.307 | 6,862.403 | 3,908.205 | 21,901.996 | 10,788.722 | 32,543.146 | 16,132.302 | 11,223.462 | 16,285.844 | 21,017.169 | 21,935.499 | 16,014.066 | 18,659.148 | 9,073.233 | -732.293 | 1,615.309 | -3,317.974 | -43,473.145 | -315,838.569 | 11,108.225 | -15,737.634 | -241,179.708 | 26,934.774 | -34,767.289 | -17,195.983 | -59,929.843 | -56,863.962 | 30,187.302 | 43,973.355 | 0 | -151,312.676 | -8,488.449 | -297,556.21 | 0 | 127,100.373 | 115,570.922 | -384,143.819 | 0 | -165,713.565 | 86,525.864 | 57,073.028 | 0 | 32,074.42 | 52,612.319 | -21,925.662 |
EBITDA Ratio
| 0.07 | 0.057 | 0.046 | 0.035 | 0.062 | 0.043 | 0.042 | 0.036 | 0.017 | 0.026 | 0.035 | 0.04 | 0.047 | 0.009 | 0.03 | 0.054 | -0.041 | 0.078 | 0.035 | 0.08 | 0.044 | 0.028 | 0.026 | 0.075 | 0.028 | 0.035 | 0.012 | 0.005 | 0.004 | 0.028 | 0.045 | 0.055 | 0.057 | 0.035 | 0.057 | 0.055 | 0.325 | 0.078 | 0.044 | 0.016 | -0.002 | 0.009 | -0.001 | -0.07 | -0.505 | 0.017 | -0.017 | -0.309 | 0.039 | -0.055 | -0.029 | -0.074 | -0.071 | 0.051 | 0.052 | 0 | -0.137 | 0.01 | -0.473 | 0 | 0.058 | 0.225 | -0.783 | 0 | -0.261 | 0.13 | 0.047 | 0 | 0.064 | 0.092 | -0.05 |