SeAH Besteel Holdings Corporation
KRX:001430.KS
23950 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 883,476 | 970,077.373 | 953,055.353 | 887,930.812 | 960,394.576 | 1,107,904.546 | 1,127,251.243 | 1,080,257.104 | 1,078,990.684 | 1,152,551.154 | 1,074,533.807 | 966,681.19 | 907,466.152 | 958,523.352 | 818,432.257 | 700,746.569 | 571,669.381 | 563,998.342 | 699,361.624 | 674,733.572 | 714,859.71 | 790,397.685 | 780,686.19 | 781,295.758 | 827,337.392 | 839,734.797 | 829,688.527 | 766,963.854 | 766,962.462 | 790,165.705 | 731,252.894 | 646,697.578 | 617,553.089 | 661,738.631 | 605,122.225 | 592,239.054 | 652,647.799 | 746,287.357 | 535,551.703 | 532,345.896 | 528,913.272 | 586,880.416 | 554,227.459 | 540,174.231 | 506,263.031 | 549,720.87 | 516,491.455 | 426,346.022 | 509,750.665 | 614,263.679 | 643,720.561 | 597,330.096 | 607,342.104 | 674,124.641 | 605,937.168 | 508,267.395 | 450,460.977 | 500,003.432 | 408,806.867 | 372,466.208 | 333,658.692 | 285,908.328 | 253,326.749 | 379,693.366 | 502,674.255 | 547,443.514 | 410,917.285 | 351,394.23 | 279,196.974 | 306,147.209 | 258,648.932 |
Cost of Revenue
| 0 | 857,689.528 | 881,623.352 | 831,250.454 | 868,145.939 | 974,536.569 | 1,006,753.899 | 1,025,050.526 | 993,877.005 | 1,031,388.69 | 990,185.37 | 881,740.462 | 805,351.07 | 824,220.921 | 746,010.909 | 676,885.602 | 561,571.439 | 508,181.47 | 656,053.549 | 639,391.866 | 684,369.834 | 731,274.914 | 733,481.563 | 778,467.055 | 776,453.51 | 770,755.624 | 762,280.296 | 694,498.887 | 689,322.239 | 698,114.486 | 654,832.222 | 583,037.913 | 564,633.321 | 581,792.81 | 542,306.072 | 533,409.55 | 570,844.336 | 636,132.005 | 452,140.426 | 457,757.683 | 468,136.285 | 511,659.601 | 500,653.316 | 490,323.763 | 454,128.136 | 478,391.253 | 465,901.623 | 394,065.896 | 456,975.136 | 531,090.41 | 562,930.758 | 512,408.893 | 525,665.274 | 557,993.088 | 513,585.091 | 432,601.306 | 388,688.062 | 421,649.809 | 362,780.871 | 330,237.915 | 310,215.263 | 283,889.856 | 271,130.598 | 353,301.688 | 431,965.741 | 452,996.176 | 364,600.539 | 323,422.317 | 263,430.875 | 275,943.256 | 239,966.623 |
Gross Profit
| 883,476 | 112,387.846 | 71,432.001 | 56,680.358 | 92,248.637 | 133,367.977 | 120,497.344 | 55,206.578 | 85,113.678 | 121,162.464 | 84,348.437 | 84,940.728 | 102,115.081 | 134,302.431 | 72,421.348 | 23,860.966 | 10,097.941 | 55,816.872 | 43,308.075 | 35,341.706 | 30,489.875 | 59,122.77 | 47,204.627 | 2,828.703 | 50,883.882 | 68,979.173 | 67,408.231 | 72,464.967 | 77,640.223 | 92,051.219 | 76,420.672 | 63,659.666 | 52,919.768 | 79,945.821 | 62,816.153 | 58,829.504 | 81,803.463 | 110,155.352 | 83,411.277 | 74,588.213 | 60,776.987 | 75,220.815 | 53,574.143 | 49,850.468 | 52,134.895 | 71,329.617 | 50,589.832 | 32,280.126 | 52,775.529 | 83,173.269 | 80,789.803 | 84,921.203 | 81,676.83 | 116,131.553 | 92,352.077 | 75,666.089 | 61,772.915 | 78,353.623 | 46,025.996 | 42,228.293 | 23,443.429 | 2,018.472 | -17,803.849 | 26,391.678 | 70,708.514 | 94,447.338 | 46,316.746 | 27,971.913 | 15,766.099 | 30,203.953 | 18,682.309 |
Gross Profit Ratio
| 1 | 0.116 | 0.075 | 0.064 | 0.096 | 0.12 | 0.107 | 0.051 | 0.079 | 0.105 | 0.078 | 0.088 | 0.113 | 0.14 | 0.088 | 0.034 | 0.018 | 0.099 | 0.062 | 0.052 | 0.043 | 0.075 | 0.06 | 0.004 | 0.062 | 0.082 | 0.081 | 0.094 | 0.101 | 0.116 | 0.105 | 0.098 | 0.086 | 0.121 | 0.104 | 0.099 | 0.125 | 0.148 | 0.156 | 0.14 | 0.115 | 0.128 | 0.097 | 0.092 | 0.103 | 0.13 | 0.098 | 0.076 | 0.104 | 0.135 | 0.126 | 0.142 | 0.134 | 0.172 | 0.152 | 0.149 | 0.137 | 0.157 | 0.113 | 0.113 | 0.07 | 0.007 | -0.07 | 0.07 | 0.141 | 0.173 | 0.113 | 0.08 | 0.056 | 0.099 | 0.072 |
Reseach & Development Expenses
| 0 | 1,327.309 | 1,784.862 | 1,517.707 | 1,824.992 | 1,776.099 | 1,734.552 | 2,439.358 | 1,740.678 | 1,454.026 | 1,336.223 | 1,703.115 | 1,906.712 | 1,577.414 | 1,344.375 | 1,535.579 | 1,369.043 | 1,496.086 | 1,597.469 | 1,671.869 | 1,846.697 | 1,888.455 | 1,501.688 | 2,020.373 | 1,876.053 | 1,807.79 | 1,869.315 | 1,885.398 | 2,034.97 | 2,070.658 | 1,670.132 | 1,931.996 | 1,923.403 | 2,089.3 | 1,814.899 | 2,148.681 | 1,920.247 | 1,702.556 | 1,670.33 | 1,756.03 | 1,597.245 | 1,763.483 | 1,410.388 | 1,696.451 | 1,588.18 | 1,545.984 | 1,227.085 | 1,798.744 | 1,535.486 | 1,348.957 | 1,146.299 | 1,535.786 | 0 | 0 | 0 | 1,049.894 | 955.055 | 990.932 | 868.817 | 675.235 | 614.181 | 707.959 | 705.806 | 955.786 | 1,069.43 | 764.25 | 822.484 | 876.396 | 683.825 | 698.602 | 713.658 |
General & Administrative Expenses
| 0 | 50,921.532 | 5,963.013 | 4,676.525 | 50,587.037 | 51,070.762 | 48,946.304 | -10,993.124 | 21,444.874 | 3,767.796 | 3,903.99 | 4,444.416 | 3,839.711 | 3,853.144 | 3,673 | 4,712.272 | 3,165.325 | 3,717.647 | 3,801.208 | 5,587.556 | 4,686.178 | 4,759.664 | 4,378.22 | 4,729.614 | 4,593.374 | 3,477.137 | 5,480.099 | 6,649.115 | 4,951.804 | 4,832.017 | 4,754.635 | 5,148.64 | 4,194.718 | 4,369.029 | 4,099.599 | 4,297.369 | 3,769.268 | 3,771.364 | 2,664.141 | 2,627.509 | 2,388.699 | 2,397.873 | 2,304.377 | 2,031.773 | 1,876.243 | 1,798.384 | 1,854.798 | 1,560.079 | 1,460.961 | 1,332.929 | 1,310.436 | 1,436.548 | 17,884.748 | 19,101.719 | 17,190.766 | 1,063.01 | 960.609 | 897.338 | 889.945 | 795.663 | 749.348 | 637.228 | 740.178 | 886.653 | 800.814 | 841.495 | 774.453 | 830.248 | 761.407 | 699.8 | 639.1 |
Selling & Marketing Expenses
| 0 | -3,201.102 | 23,833.945 | 31,997.389 | 22,313.458 | 22,489.371 | 23,594.869 | 24,621.513 | 25,325.999 | 34,867.49 | 21,999.106 | 20,925.26 | 17,422.937 | 20,257.612 | 17,674.185 | 17,154.846 | 12,775.185 | 19,792.442 | 16,042.462 | 15,033.131 | 13,664.747 | 17,430.082 | 15,132.793 | 18,811.437 | 16,025.631 | 18,473.024 | 15,287.312 | 16,668.321 | 16,641.109 | 16,582.074 | 16,588.457 | 15,438.943 | 12,828.122 | 15,348.626 | 14,007.442 | 13,736.925 | 13,484.931 | 15,501.697 | 18,033.517 | 13,190.622 | 12,984.552 | 14,062.168 | 13,376.676 | 13,650.349 | 12,072.137 | 12,343.993 | 12,462.917 | 10,964.927 | 12,373.666 | 14,143.873 | 13,960.925 | 11,899.452 | 0 | 0 | 0 | 10,940.268 | 9,788.274 | 10,684.647 | 8,545.847 | 8,285.589 | 8,566.595 | 7,890.497 | 7,379.48 | 8,476.031 | 10,212.181 | 9,636.385 | 9,658.541 | 8,446.858 | 6,881.7 | 8,089.163 | 7,379.307 |
SG&A
| 0 | 47,720.43 | 48,812.636 | 54,691.558 | 50,587.037 | 51,070.762 | 48,946.304 | 13,628.389 | 46,770.873 | 38,635.286 | 25,903.096 | 25,369.676 | 21,262.648 | 24,110.756 | 21,347.185 | 21,867.118 | 15,940.51 | 23,510.089 | 19,843.67 | 20,620.687 | 18,350.925 | 22,189.746 | 19,511.013 | 23,541.051 | 20,619.005 | 21,950.161 | 20,767.411 | 23,317.436 | 21,592.913 | 21,414.091 | 21,343.092 | 20,587.583 | 17,022.84 | 19,717.655 | 18,107.041 | 18,034.294 | 17,254.199 | 19,273.061 | 20,697.658 | 15,818.131 | 15,373.251 | 16,460.041 | 15,681.053 | 15,682.122 | 13,948.38 | 14,142.377 | 14,317.715 | 12,525.006 | 13,834.627 | 15,476.802 | 15,271.361 | 13,336 | 17,884.748 | 19,101.719 | 17,190.766 | 12,003.278 | 10,748.883 | 11,581.985 | 9,435.792 | 9,081.252 | 9,315.943 | 8,527.725 | 8,119.658 | 9,362.684 | 11,012.995 | 10,477.88 | 10,432.994 | 9,277.106 | 7,643.107 | 8,788.963 | 8,018.407 |
Other Expenses
| -858,591 | -905,507 | 264.945 | 5,616.716 | -101,174.075 | -102,141.523 | -1,774.946 | 35,849.326 | 17,138.1 | 17,552.345 | 15,526.991 | 16,260.864 | 451.936 | 221.598 | 523.4 | -7,055.467 | 6,766.842 | 2,045.557 | 609.233 | 1,016.606 | 1,182.7 | -661.878 | 934.017 | 4,945.479 | 372.467 | -5,614.494 | 643.336 | 2,751.493 | 249.006 | 4,001.892 | 1,029.197 | 671.192 | -3,171.956 | -366.995 | 651.668 | 1,110.104 | 41.898 | -669.793 | 23,603.45 | -2,390.599 | 767.826 | 1,316.76 | 1,538.602 | 979.723 | 1,221.803 | 251.111 | 993.883 | 8,212.98 | 2,304.587 | 1,017.249 | 2,773.625 | 5,138.417 | -2,021.139 | 1,140.823 | 820.325 | 575.842 | 822.147 | 642.474 | 297.584 | -2,742.482 | 507.086 | 223.844 | 957.573 | 254.069 | 863.639 | 868.508 | 82.338 | 424.735 | 596.2 | 871.288 | 360.355 |
Operating Expenses
| 858,591 | 49,047.739 | 50,597.498 | 56,209.265 | -50,587.038 | -51,070.761 | 48,905.91 | 51,917.073 | 65,649.651 | 57,641.657 | 42,766.31 | 43,333.655 | 36,906.472 | 40,431.666 | 34,901.47 | 35,779.123 | 29,204.012 | 36,800.965 | 32,547.357 | 32,630.982 | 30,912.47 | 34,004.946 | 30,621.687 | 34,536.458 | 33,981.673 | 33,530.874 | 32,189.142 | 33,980.489 | 32,323.095 | 32,236.327 | 31,513.286 | 31,050.669 | 27,010.305 | 30,542.464 | 27,274.006 | 27,697.49 | 26,852.69 | 29,872.616 | 27,484.735 | 23,268.603 | 21,635.742 | 22,923.423 | 21,076.519 | 21,151.699 | 19,554.523 | 20,087.339 | 19,259.121 | 22,536.73 | 17,674.7 | 17,843.008 | 19,191.285 | 20,010.203 | 15,863.609 | 20,242.542 | 18,011.091 | 17,304.54 | 14,854.771 | 15,597.629 | 13,218.845 | 12,392.294 | 12,602.498 | 11,862.578 | 11,889.986 | 13,062.402 | 15,037.421 | 14,177.427 | 14,072.68 | 13,061.245 | 10,687.827 | 11,991.649 | 11,259.127 |
Operating Income
| 24,885 | 63,340.107 | 20,834.503 | 471.092 | 41,661.599 | 82,297.216 | 71,551.039 | 15,982.787 | 13,197.524 | 63,520.807 | 41,582.127 | 41,830.373 | 65,208.61 | 93,870.764 | 37,519.879 | -14,002.658 | -19,106.07 | 19,015.907 | 10,760.718 | 2,710.724 | -422.594 | 25,117.823 | 16,582.94 | -31,707.755 | 16,902.21 | 35,448.299 | 35,219.088 | 38,484.479 | 45,317.128 | 59,814.892 | 44,907.386 | 32,608.996 | 25,909.463 | 49,403.357 | 35,542.148 | 31,132.013 | 54,950.773 | 80,282.736 | 55,926.542 | 51,319.61 | 39,141.245 | 52,297.392 | 32,497.624 | 28,698.769 | 32,580.373 | 51,242.278 | 31,330.711 | 10,393.401 | 35,052.767 | 64,747.962 | 61,578.875 | 61,303.081 | 65,813.22 | 95,889.01 | 74,340.985 | 58,361.553 | 46,918.144 | 62,755.995 | 32,807.152 | 29,835.996 | 10,840.928 | -9,844.103 | -29,693.833 | 13,329.276 | 55,671.092 | 80,269.911 | 32,244.067 | 14,910.668 | 5,078.273 | 18,212.307 | 7,423.183 |
Operating Income Ratio
| 0.028 | 0.065 | 0.022 | 0.001 | 0.043 | 0.074 | 0.063 | 0.015 | 0.012 | 0.055 | 0.039 | 0.043 | 0.072 | 0.098 | 0.046 | -0.02 | -0.033 | 0.034 | 0.015 | 0.004 | -0.001 | 0.032 | 0.021 | -0.041 | 0.02 | 0.042 | 0.042 | 0.05 | 0.059 | 0.076 | 0.061 | 0.05 | 0.042 | 0.075 | 0.059 | 0.053 | 0.084 | 0.108 | 0.104 | 0.096 | 0.074 | 0.089 | 0.059 | 0.053 | 0.064 | 0.093 | 0.061 | 0.024 | 0.069 | 0.105 | 0.096 | 0.103 | 0.108 | 0.142 | 0.123 | 0.115 | 0.104 | 0.126 | 0.08 | 0.08 | 0.032 | -0.034 | -0.117 | 0.035 | 0.111 | 0.147 | 0.078 | 0.042 | 0.018 | 0.059 | 0.029 |
Total Other Income Expenses Net
| -10,238 | -2,187.211 | 191.429 | -19,504.301 | -4,627.915 | -16,368.995 | 2,023.151 | -41,075.59 | 19,846.156 | -767.091 | 3,380.21 | -7,316.474 | -33,846.933 | -2,301.546 | 968.869 | -306,878.909 | 1,696.266 | -6,042.976 | -2,446.568 | -5,618.416 | -111.233 | -6,023.48 | -1,585.897 | -6,010.905 | -6,051.599 | -17,926.647 | 3,657.054 | -9,192.093 | -2,940.85 | 4,921.855 | -7,981.724 | -5,267.58 | -1,464.605 | -8,649.715 | 4,736.982 | -12,373.991 | -4,991.159 | -8,816.035 | 19,031.729 | -5,532.315 | -1,250.871 | -4,100.609 | -758.729 | -4,325.71 | -1,469.027 | -4,118.976 | -4,732.358 | -1,898.392 | -5,759.475 | -7,400.052 | -4,076.233 | -8,147.194 | -10,060.61 | -5,954.956 | -5,454.449 | -8,695.514 | -2,756.239 | -14,860.116 | -6,502.912 | -11,400.948 | -7,460.091 | -8,005.835 | -12,952.979 | -16,903.082 | -15,755.646 | -12,752.486 | -13,100.413 | -5,573.24 | -2,646.76 | -2,529.006 | -4,422.629 |
Income Before Tax
| 14,647 | 61,152.896 | 21,025.932 | -19,033.209 | 37,033.684 | 65,928.221 | 73,574.19 | -25,092.803 | 33,043.68 | 62,753.715 | 44,962.337 | 34,513.9 | 68,268.149 | 91,569.219 | 38,488.747 | -318,797.066 | -17,409.804 | 12,972.931 | 8,314.15 | -2,907.692 | -533.828 | 19,094.344 | 14,997.043 | -37,718.66 | 10,850.61 | 17,521.652 | 38,876.143 | 29,292.385 | 42,376.278 | 64,736.747 | 36,925.662 | 27,341.416 | 24,444.858 | 40,753.642 | 40,279.129 | 18,758.023 | 49,959.614 | 71,466.701 | 74,958.271 | 45,787.295 | 37,890.374 | 48,196.783 | 31,738.895 | 24,373.059 | 31,111.345 | 47,123.302 | 26,598.353 | 7,845.004 | 29,341.354 | 57,930.209 | 57,522.285 | 56,763.807 | 55,752.611 | 89,934.055 | 68,886.537 | 49,666.035 | 44,161.905 | 47,895.878 | 26,304.239 | 18,435.051 | 3,380.84 | -17,849.941 | -42,646.814 | -3,573.806 | 39,915.447 | 67,517.425 | 19,143.653 | 9,337.428 | 2,431.512 | 15,683.298 | 3,000.553 |
Income Before Tax Ratio
| 0.017 | 0.063 | 0.022 | -0.021 | 0.039 | 0.06 | 0.065 | -0.023 | 0.031 | 0.054 | 0.042 | 0.036 | 0.075 | 0.096 | 0.047 | -0.455 | -0.03 | 0.023 | 0.012 | -0.004 | -0.001 | 0.024 | 0.019 | -0.048 | 0.013 | 0.021 | 0.047 | 0.038 | 0.055 | 0.082 | 0.05 | 0.042 | 0.04 | 0.062 | 0.067 | 0.032 | 0.077 | 0.096 | 0.14 | 0.086 | 0.072 | 0.082 | 0.057 | 0.045 | 0.061 | 0.086 | 0.051 | 0.018 | 0.058 | 0.094 | 0.089 | 0.095 | 0.092 | 0.133 | 0.114 | 0.098 | 0.098 | 0.096 | 0.064 | 0.049 | 0.01 | -0.062 | -0.168 | -0.009 | 0.079 | 0.123 | 0.047 | 0.027 | 0.009 | 0.051 | 0.012 |
Income Tax Expense
| 927 | 13,240.127 | 4,366.789 | -11,031.386 | 5,289.189 | 18,113.542 | 16,921.233 | 2,057.874 | 9,850.959 | 4,507.203 | 10,940.3 | 5,186.192 | 16,752.212 | 23,482.318 | 3,750.633 | -70,263.384 | -3,231.771 | 13,575.935 | -9,611.419 | 688.939 | -2,077.567 | 8,559.337 | 4,290.012 | -11,626.256 | 3,123.181 | 5,751.915 | 7,471.061 | 5,161.884 | 9,950.704 | 14,934.143 | 6,134.307 | 6,988.893 | 4,880.868 | 4,849.603 | 11,444.85 | 6,295.556 | 12,277.578 | 17,719.923 | 13,801.823 | 13,546.703 | 8,457.51 | 10,934.893 | 6,979.793 | 5,776.419 | 5,396.8 | 9,625.951 | 4,397.114 | 946.73 | 6,151.41 | 13,071.559 | 13,287.135 | 12,512.679 | 8,898.737 | 14,390.175 | 8,976.689 | 10,959.778 | 6,613.86 | 6,294.603 | 1,048.274 | -7,364.182 | -3,474.919 | 4,091.539 | 6,405.243 | 5,918.348 | 4,873.138 | 8,753.681 | 1,763.011 | -11,951.889 | 1,177.156 | 1,079.145 | -161.726 |
Net Income
| 13,720 | 46,568.118 | 16,119.994 | -9,602.012 | 32,305.75 | 48,272.589 | 57,281.974 | -27,150.677 | 23,852.974 | 58,968.183 | 34,593.156 | 30,123.743 | 52,101.982 | 68,540.406 | 35,117.715 | -248,901.33 | -13,408.819 | -603.004 | 17,010.567 | -4,842.386 | 301.612 | 10,060.842 | 11,687.339 | -25,121.678 | 7,069.011 | 10,571.762 | 28,473.012 | 20,878.908 | 31,297.923 | 47,517.295 | 27,010.767 | 17,977.041 | 15,244.688 | 30,166.286 | 25,312.714 | 10,753.156 | 32,043.598 | 46,955.781 | 61,156.449 | 32,240.592 | 29,432.864 | 37,261.89 | 24,759.103 | 18,596.64 | 25,714.546 | 37,497.352 | 22,201.239 | 6,898.274 | 23,189.945 | 44,858.65 | 44,235.151 | 44,251.127 | 46,853.874 | 75,543.879 | 59,909.848 | 38,706.257 | 37,548.045 | 41,601.275 | 25,255.965 | 25,456.913 | 6,855.759 | -21,941.48 | -49,052.056 | -9,492.153 | 35,042.309 | 58,763.745 | 17,380.642 | 20,011.133 | 2,431.512 | 15,683.298 | 3,000.553 |
Net Income Ratio
| 0.016 | 0.048 | 0.017 | -0.011 | 0.034 | 0.044 | 0.051 | -0.025 | 0.022 | 0.051 | 0.032 | 0.031 | 0.057 | 0.072 | 0.043 | -0.355 | -0.023 | -0.001 | 0.024 | -0.007 | 0 | 0.013 | 0.015 | -0.032 | 0.009 | 0.013 | 0.034 | 0.027 | 0.041 | 0.06 | 0.037 | 0.028 | 0.025 | 0.046 | 0.042 | 0.018 | 0.049 | 0.063 | 0.114 | 0.061 | 0.056 | 0.063 | 0.045 | 0.034 | 0.051 | 0.068 | 0.043 | 0.016 | 0.045 | 0.073 | 0.069 | 0.074 | 0.077 | 0.112 | 0.099 | 0.076 | 0.083 | 0.083 | 0.062 | 0.068 | 0.021 | -0.077 | -0.194 | -0.025 | 0.07 | 0.107 | 0.042 | 0.057 | 0.009 | 0.051 | 0.012 |
EPS
| 378.06 | 1,298.53 | 449.5 | -267.75 | 900.83 | 1,346.06 | 1,597.28 | -757.09 | 622 | 1,683.18 | 980 | 825.05 | 1,466 | 1,928 | 988 | -7,073.84 | -377 | -17 | 468 | -136.04 | 8 | 283 | 328 | -707.81 | 199 | 297 | 800 | 586.56 | 879 | 1,335 | 759 | 505.03 | 428 | 848 | 711 | 302.09 | 900 | 1,319 | 1,718 | 905.89 | 827 | 1,047 | 696 | 522.44 | 722 | 1,053 | 624 | 193.65 | 651 | 1,252 | 1,233 | 1,233.92 | 1,307 | 2,107 | 1,671 | 1,108.16 | 1,075 | 1,191 | 720 | 724.08 | 195 | -623 | -1,392 | -269.31 | 994 | 1,665 | 489 | 558.01 | 67.8 | 437 | 83.67 |
EPS Diluted
| 378.06 | 1,298.53 | 449.5 | -267.75 | 900.83 | 1,346.06 | 1,597.28 | -757.09 | 622 | 1,672 | 980 | 825.05 | 1,466 | 1,928 | 988 | -6,998.07 | -377 | -17 | 468 | -136.04 | 8 | 283 | 328 | -705.75 | 199 | 297 | 800 | 586.56 | 879 | 1,335 | 759 | 505.03 | 428 | 848 | 711 | 302.09 | 900 | 1,319 | 1,718 | 905.89 | 827 | 1,047 | 696 | 522.44 | 722 | 1,053 | 624 | 193.65 | 651 | 1,252 | 1,233 | 1,233.92 | 1,307 | 2,107 | 1,671 | 1,108.16 | 1,075 | 1,191 | 720 | 724.08 | 195 | -623 | -1,392 | -269.25 | 994 | 1,665 | 489 | 558.01 | 67.8 | 437 | 83.67 |
EBITDA
| 24,885 | 90,600.786 | 48,618.432 | 29,471.735 | 92,248.637 | 133,367.977 | 120,497.344 | 43,132.947 | 41,515.868 | 86,410.473 | 71,669.007 | 70,368.203 | 93,079.749 | 124,960.887 | 63,818.632 | 34,298.406 | 37,721.1 | 67,421.193 | 56,066.696 | 49,354.821 | 46,993.693 | 71,185.63 | 63,867.058 | 17,968.462 | 59,855.286 | 72,737.67 | 79,618.377 | 76,904.97 | 91,247.906 | 105,388.959 | 82,856.112 | 75,384.496 | 60,719.284 | 89,691.767 | 75,593.375 | 68,132.348 | 95,983.092 | 117,354.229 | 103,993.058 | 74,118.399 | 65,221.733 | 76,104.349 | 59,782.147 | 53,054.811 | 57,674.782 | 74,000.194 | 54,672.917 | 37,314.052 | 57,366.584 | 86,691.801 | 86,304.712 | 91,964.462 | 91,753.921 | 121,680.561 | 100,033.542 | 86,153.841 | 77,538.009 | 80,494.733 | 62,588.859 | 55,277.173 | 46,129.103 | 25,854.273 | -17,056.301 | 28,739.433 | 61,879.62 | 98,449.36 | 47,641.431 | 38,235.439 | 29,398.21 | 41,827.783 | 29,208.16 |
EBITDA Ratio
| 0.028 | 0.093 | 0.051 | 0.033 | 0.096 | 0.12 | 0.107 | 0.04 | 0.038 | 0.075 | 0.067 | 0.073 | 0.103 | 0.13 | 0.078 | 0.049 | 0.066 | 0.12 | 0.08 | 0.073 | 0.066 | 0.09 | 0.082 | 0.023 | 0.072 | 0.087 | 0.096 | 0.1 | 0.119 | 0.133 | 0.113 | 0.117 | 0.098 | 0.136 | 0.125 | 0.115 | 0.147 | 0.157 | 0.194 | 0.139 | 0.123 | 0.13 | 0.108 | 0.098 | 0.114 | 0.135 | 0.106 | 0.088 | 0.113 | 0.141 | 0.134 | 0.154 | 0.151 | 0.181 | 0.165 | 0.17 | 0.172 | 0.161 | 0.153 | 0.148 | 0.138 | 0.09 | -0.067 | 0.076 | 0.123 | 0.18 | 0.116 | 0.109 | 0.105 | 0.137 | 0.113 |