Hysan Development Company Limited

HKEX:0014.HK

12.24 (HKD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 2,5832,5606,53814,3893,5972,0692,0341,3675845766219636263395163.0310.2845.0581.5391.5740.4573.4212.814
Short Term Investments 1,3655,2112,03710,5465,7359751,1371,7103,1584,1144,6992,7613,4052,1092,0631,704573381.9711,401.2316.86613.09421.37226.61248.134866.276
Cash and Short Term Investments 3,9487,7718,57524,9359,3322,0692,0341,3675845766219633,4672,1722,1021,755579385.0021,401.51421.92414.63322.94627.06951.555869.09
Net Receivables 1,2581,0042,7618286051,6471,5392,2144200000000000000000
Inventory 000003,0443,1713,0523,2190000000000000000
Other Current Assets -5,206-8,775-11,336-25,763-9,937-4,691-4,710-5,266-3,639000135239454685657803.484759.06471.85170.12674.37871.68230.43560.753
Total Current Assets 4,2522,5606,53814,3893,5972,0692,0341,3675845766219633,6022,4112,5562,4401,2361,188.4862,160.57893.77584.75997.32498.75181.99929.843
Non-Current Assets:
Property, Plant & Equipment, Net 59462347283477678,18973,22170,35370,51569,44565,92660,60253042981807369.30969.47768.97557.71756.32950.15856.63256.443
Goodwill 0000000000000000000-0.956-1.016-1.076-1.13600
Intangible Assets 0000000000000000000000000
Goodwill and Intangible Assets 0181,217180,228142,655000000000000000-0.956-1.016-1.076-1.13600
Long Term Investments 7,22312,88410,3688,1107,21481,59076,64874,02774,4367632181,7431,6332,6031,5381,1533,1201,807.025359.5151,856.6371,800.861,523.76661.32451.38466.467
Tax Assets 96969055000000000000000000000
Other Non-Current Assets 102,361-97,410-95,579-75,82771,902-81,590-76,648-74,027-74,436-763-218-1,74353,60343,11139,67337,86336,46133,188.22431,401.30928,222.824,414.38124,878.83428,413.49530,758.93327,684.893
Total Non-Current Assets 110,27497,41095,57975,82779,89278,18973,22170,35370,51569,44565,92660,60255,76646,14341,29239,09639,65435,064.55831,830.30130,147.45626,271.94226,457.85328,523.84130,866.94927,807.803
Total Assets 114,526119,165117,373109,75597,04387,04382,12080,02178,78879,02376,09468,42359,36848,55443,84841,53640,89036,253.04433,990.87930,241.23126,356.70126,555.17728,622.59230,948.93928,737.646
Liabilities & Equity:
Current Liabilities:
Account Payables 289295193277319257215149222173162261324229139320278198.736137.559115.121115.791108.59871.3885.907115.464
Short Term Debt 1583,24453105653001501,1802501,5891,0556991,507650400550054.0654.0680477.132737.6382,139.384815.51,951.108
Tax Payables 13202741610815811212010410177735045351270225.781198.139131.26290.557126.122100.67359.13736.227
Deferred Revenue 1,008-3,734-9410-1,069-814-680261-695-1,9858146176275815470000000000
Other Current Liabilities 352387372-116316331389-1,515296306190190170175127836761694.95463.599304.392376.252435.984351.794649.683648.575
Total Current Liabilities 1,80719215516113174747573832,2211,7672,6281,6351,2131,7061,039947.746655.226419.513969.1751,282.222,562.5581,551.092,715.147
Non-Current Liabilities:
Long Term Debt 25,40637,42128,78329,62711,9646,0486,0655,1134,6804,8886,5235,2675,1563,9373,4913,2012,8612,820.6214,300.5235,656.8865,486.9035,009.9923,538.2524,606.9754,365.954
Deferred Revenue Non-Current 5,840498546597685669506261594569610508430276273230215183.282135.009145.2664.8555.541000
Deferred Tax Liabilities Non-Current 1,2711,1711,0911,0049258547877516836285594343603373,8813,6483,9103,348.8282,879.451218.091180.41.295000
Other Non-Current Liabilities 511-10,025-4,585-12,258-1,564-1,523-1,293-1,012-1,277-1,197-1,169-942505236411744.56367.058327.256321.714292.765292.765292.765292.765
Total Non-Current Liabilities 33,02829,06525,83518,97012,0106,0486,0655,1134,6804,8886,5235,2675,9964,6027,6817,1207,0036,397.2917,682.0416,347.4995,993.8725,309.5933,831.0174,899.744,658.719
Total Liabilities 34,83545,97840,14532,96316,0719,4069,1199,3367,4208,8949,9137,9768,6246,2378,8948,8268,0427,345.0378,337.2676,767.0126,963.0476,591.8136,393.5756,450.837,373.866
Equity:
Preferred Stock 000000000059,14000000000000000
Common Stock 7,7237,7237,7237,7227,7207,7187,6927,6737,6427,6405,3185,3155,2995,2675,2535,2065,1875,275.6875,266.3045,249.8185,217.8575,173.0845,156.5165,151.2565,183.81
Retained Earnings 59,74762,09764,87365,13169,33066,17961,59559,37159,93858,54454,89649,80200000003,984.9173,805.1133,747.0173,580.6723,436.2473,110.025
Accumulated Other Comprehensive Income/Loss -2883801,2748276006307625466928561,07400000000000-39.232-33.931-29.572
Other Total Stockholders Equity 10,2240000-96-96-100-1000-60,214-55,11743,45435,41028,41526,26326,46522,552.01919,400.99213,257.889,616.82910,166.87512,568.96914,605.47411,953.059
Total Shareholders Equity 77,40670,20073,87073,68077,65074,43169,95367,49068,17267,04060,21455,11748,75340,67733,66831,46931,65227,827.70624,667.29622,492.61518,639.79919,086.97621,266.92523,159.04620,217.322
Total Equity 79,69173,18777,22876,79280,97277,63773,00170,68571,36870,12963,06957,44150,74442,31734,95432,71032,84828,908.00725,653.61223,474.21919,393.65419,963.36422,229.01724,498.10921,363.78
Total Liabilities & Shareholders Equity 114,526119,165117,373109,75597,04387,04382,12080,02178,78879,02376,09468,42359,36848,55443,84841,53640,89036,253.04433,990.87930,241.23126,356.70126,555.17728,622.59230,948.93928,737.646