KG Chemical Corporation

KRX:001390.KS

4020 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 95,763.363952,792.172281,961.178154,664.333219,341.42327,765.61810,207.70728,347.11741,854.91640,661.44422,995.92422,703.56112,315.5216,258.1038,408.9616,443.122-3,894.077
Depreciation & Amortization 275,872.029179,192.459153,687.603128,789.57777,981.12738,918.79235,731.19124,833.74120,378.63917,826.33417,025.82616,108.01314,992.0479,984.8928,765.71710,187.5839,193.585
Deferred Income Tax -808,803.372062,002.268000000000-2,526.5490000
Stock Based Compensation 308.157559.139149.9260000000000.4850000
Change In Working Capital -300,241.865-278,137.174-403,834.845-7,611.498-3,064.106-59,484.055102,317.023-11,517.652-124,689.78-97,796.298-13,956.3016,173.573-25,192.417-11,308.3939,689.605-14,394.697-18,626.612
Accounts Receivables -132,909.0544,495.715-100,090.313-26,697.13960,466.3936,904.389,317.074-25,185.292,300.51500000000
Inventory -272,242.88497,108.418-348,713.755432.4115,956.91-8,347.708-13,332.6126,276.074-6,095.202-5,967.37117,365.06818,685.552-2,741.172-2,851.74712,541.259-18,953.342-8,417.302
Accounts Payables 148,400.781-119,408.28237,630.61-6,439.781-160,115.56-10,546.149-2,501.2988,025.915-23,621.15300000000
Other Working Capital -43,490.708-260,333.0257,338.61325,093.01190,628.154-51,136.347115,649.635-17,793.726-118,594.578-91,828.927-31,321.369-12,511.979-22,451.245-8,456.646-2,851.6544,558.645-10,209.31
Other Non Cash Items 1,019,887.393-576,592.23453,384.30534,455.429-147,512.59351,733.68441,212.6234,228.8219,663.44733,761.43936,397.482,694.11712,722.532-2,174.8668,281.1238,600.3247,389.695
Operating Cash Flow 282,785.705277,814.362147,350.435310,297.841146,745.85158,934.039189,468.54175,892.027-52,792.778-5,547.08162,462.92947,679.26412,311.6192,759.73635,145.40610,836.332-5,937.409
Investing Activities:
Investments In Property Plant And Equipment -280,342.05-101,753.825-109,591.577-107,067.725-53,737.941-27,968.13-25,666.082-29,050.554-19,609.897-20,154.06-23,806.296-14,099.959-14,844.634-6,438.573-6,131.993-7,451.829-6,180.093
Acquisitions Net -9.06649,273.31512,129.028-192,408.887250,397.34-32,928.66-67,516.177-16,477.171-44,391.423-7,340.028-20,733.157-15,573.496-111,852.085-31,205.258641.652-14,053.928-752.14
Purchases Of Investments -5,907,331.741-384,882.988-78,367.38-32,241.135-64,162.024-34,399.427-145,148.693-91,718.313-30,053.971-102,165.335-42,592.91-55,126.571-53,014.387-3,231.054-50,306.465-3,536.47-1,969.486
Sales Maturities Of Investments 5,656,200.841177,651.89641,289.80977,091.96473,296.09545,135.692165,004.53562,020.31149,970.04940,500.83564,047.23580,301.05823,808.60515,721.74317,879.7913,022.4691,756.799
Other Investing Activites -51,188.677420,375.433-11,873.53971,684.4640,714.2384,980.917-64,478.024-1,173.948-1,421.62610,504.291114,425.1746,235.364552.778-30,380.442,234.881,543.4323,186.155
Investing Cash Flow -582,670.693160,663.831-146,413.66-182,941.323246,507.708-45,179.609-137,804.442-76,399.675-45,506.867-78,654.29791,340.0461,736.396-155,349.723-55,533.582-35,682.135-20,476.326-3,958.765
Financing Activities:
Debt Repayment -262,248-1,153,721.758-599,250.573-713,636.511-1,003,665.144-123,865.115-4,649.01-49,628.1-1,010,512.772-676,315.523-417,324.702-180,229.009-140,292.084-108,372.205-113,781.645-123,637.485-57,447.342
Common Stock Issued -36,281.36649,973.533746,270.2107,181.2081,042.16810,015.1311,295.71414,052.5971,072.87215,085.1833,445.45436,584.837887.91160.68190.91929.118
Common Stock Repurchased -2,767.607-49,973.533-8.1360762,296.384112,267.850-1,811.457-15,497.028-8,698.013-3.1-3,569.163-14,265.624-5,269.501-1,963.561-2,125.886-856.774
Dividends Paid -28,710.009-24,883.864-22,460.043-4,484.313-14,054.913-4,255.785-3,855.394-3,591.683-9,552.651-17,919.329-3,276.719-3,950.727-3,410.863-2,043.387-2,078.0310-2,135.549
Other Financing Activities 970.113772,857.64243.565511,006.6984,284.18721,431.90512,730.8465,293.8411,089,815.088695,367.242305,498.984135,348.924254,802.601167,741.658123,759.884262,489.10270,240.725
Financing Cash Flow 195,459.131-405,747.982124,795.022-217,231.086-243,958.277-2,064.5218,890.57761,186.41668,305.235-6,492.751-100,020.354-48,954.521133,418.86752,944.4756,097.3275,738.34110,730.178
Other Information:
Effect Of Forex Changes On Cash 646.0891,841.195848.058-313.231-2,786.279-47.708-25.10646.2072,696.486-2.0060-2,188.97570,865.4940.329-36.124174.3592.847
Net Change In Cash -98,057.50125,241.157126,579.855-90,187.798146,509.00211,642.20270,529.5760,724.975-27,297.925-90,696.13453,782.621-1,727.83661,246.2583,722.564,916.288-3,662.392926.851
Cash At End Of Period 290,829.859388,887.359363,646.202237,066.347327,254.146180,745.143169,102.94298,573.37237,848.39765,146.322155,842.45678,321.89880,049.73411,987.298,264.733,348.4427,010.834