SAMSUNG PHARM. Co., LTD.
KRX:001360.KS
1481 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,281.308 | 35,986.098 | 26,097.439 | 26,444.834 | 5,047.173 | 3,151.358 | 2,931.62 | 5,390.18 | 19,591.696 | 3,116.53 | 312.86 | 8,272.842 | 337.389 | 316.991 | 1,283.833 | 1,589.518 | 2,190.618 |
Short Term Investments
| 0 | 20,000 | 38,304.26 | 2,586.355 | 24,858.915 | 42,568.839 | 27,881.416 | 7,019.277 | 19,890.348 | 0 | 0 | 0 | 0 | 0 | 0 | 4.178 | 3,004.178 |
Cash and Short Term Investments
| 4,281.308 | 55,986.098 | 64,401.699 | 29,031.189 | 29,906.088 | 45,720.197 | 30,813.036 | 12,409.457 | 39,482.044 | 3,116.53 | 312.86 | 8,272.842 | 337.389 | 316.991 | 1,283.833 | 1,593.696 | 5,194.796 |
Net Receivables
| 0 | 7,491.369 | 10,024.742 | 13,877.53 | 18,886.825 | 16,699.562 | 15,432.794 | 15,540.472 | 15,155.777 | 14,353.259 | 37,923.465 | 48,912.97 | 46,207.195 | 44,468.414 | 31,352.74 | 24,976.466 | 22,922 |
Inventory
| 16,258.685 | 5,033.532 | 10,611.963 | 13,186.946 | 12,302.314 | 9,308.655 | 10,581.795 | 13,160.606 | 9,678.346 | 6,144.309 | 6,702.085 | 11,055.673 | 8,699.276 | 6,328.514 | 8,057.812 | 6,767.014 | 5,925.985 |
Other Current Assets
| 1,363.631 | 1,060.336 | 10,376.287 | 23,093.887 | 19,185.368 | 3,612.606 | 19,583.429 | 19,326.389 | 1,180.919 | 16,653.39 | 38,312.465 | 539 | 24 | 40,426.194 | 31,701.967 | 25,059.979 | 23,282.863 |
Total Current Assets
| 29,453.67 | 69,571.334 | 85,389.949 | 65,312.022 | 61,393.77 | 79,724.617 | 60,978.261 | 47,711.453 | 65,497.086 | 25,914.229 | 45,327.411 | 68,780.486 | 55,632.86 | 47,071.699 | 41,043.612 | 33,420.689 | 34,403.644 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 26,152.047 | 26,643.515 | 31,459.991 | 92,213.908 | 82,876.014 | 73,435.191 | 75,038.445 | 72,405.351 | 42,434.108 | 30,515.895 | 32,839.273 | 32,247.119 | 30,864.064 | 30,313.805 | 29,919.667 | 30,100.401 | 15,497.832 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,437.394 | 2,712.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,645.028 | 1,200 | 871.764 | 699.164 | 345.445 | 3,229.294 | 2,169.66 | 2,745.094 | 6,348.562 | 256.406 | 363.748 | 137.789 | 134.912 | 117.963 | 151.849 | 179.899 | 226.964 |
Goodwill and Intangible Assets
| 5,645.028 | 1,200 | 871.764 | 699.164 | 345.445 | 3,229.294 | 2,169.66 | 4,182.488 | 9,060.867 | 256.406 | 363.748 | 137.789 | 134.912 | 117.963 | 151.849 | 179.899 | 226.964 |
Long Term Investments
| 32,223.21 | -141.947 | -15,856.617 | 14,343.534 | -3,072.903 | -41,613.677 | -27,389.854 | 376.212 | -13,254.694 | 0 | 0 | 0 | 0 | 0 | 0 | 671.394 | -2,553.606 |
Tax Assets
| 0 | 141.947 | 43,590.991 | 6,157.331 | 26,990.06 | 41,613.677 | 41,621.971 | 13,609.243 | 26,480.314 | 0 | 0 | 0 | 0 | 0 | 0 | 426.041 | 0 |
Other Non-Current Assets
| 5.076 | 20,499.959 | -0 | -0 | 0 | 4,257.562 | 1,775.711 | 0.001 | 0 | 723.824 | 1,649.162 | 1,853.056 | 892.898 | 1,165.358 | 1,372.719 | 0.001 | 3,425.02 |
Total Non-Current Assets
| 64,025.362 | 48,343.474 | 60,066.129 | 113,413.936 | 107,138.616 | 80,922.047 | 93,215.932 | 90,573.294 | 64,720.596 | 31,496.125 | 34,852.183 | 34,237.963 | 31,891.873 | 31,597.126 | 31,444.235 | 31,377.736 | 16,596.21 |
Total Assets
| 93,479.032 | 117,914.809 | 145,456.078 | 178,725.958 | 168,532.386 | 160,646.664 | 154,194.193 | 138,284.747 | 130,217.682 | 57,410.354 | 80,179.594 | 103,018.449 | 87,524.733 | 78,668.825 | 72,487.845 | 64,798.424 | 50,999.854 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,858.692 | 4,727.326 | 5,325.621 | 5,603.18 | 6,972.22 | 4,692.344 | 6,211.166 | 4,284.952 | 2,720.881 | 4,660.592 | 15,317.975 | 14,506.262 | 14,405.249 | 7,674.867 | 6,194.541 | 5,834.575 | 4,699.357 |
Short Term Debt
| 493.668 | 1,279.507 | 1,018.059 | 23,281.334 | 11,503.26 | 16,310.635 | 40,460.656 | 27,876.118 | 20,433.766 | 22,642.198 | 20,399.5 | 18,630.981 | 21,941.204 | 20,800 | 21,000 | 16,000 | 18,374.751 |
Tax Payables
| 0 | 27.86 | 0 | 32.516 | 6.38 | 476.784 | 0 | 0 | 80.846 | 114.293 | 850 | 345 | 691 | 914.875 | 475.139 | 509.387 | 550.372 |
Deferred Revenue
| 0 | 677.897 | 10,353.486 | 21,305.905 | 3,793.391 | 508.082 | 5,506.353 | 4,346.813 | 2,670.295 | 1,166.777 | 5,946.214 | 4,284.491 | 8,791.126 | 8,242.305 | 7,075.873 | 509.387 | 4,784.556 |
Other Current Liabilities
| 6,465.987 | 8,198.344 | 10,353.487 | 21,273.389 | -6.38 | 3,213.402 | 5,506.354 | 4,346.813 | 2,589.448 | 1,052.485 | 5,096.214 | 3,939.491 | 8,100.126 | 7,327.431 | -475.138 | 4,298.17 | 4,234.183 |
Total Current Liabilities
| 12,818.347 | 14,233.036 | 16,697.166 | 50,190.419 | 22,268.871 | 24,693.164 | 52,178.175 | 36,507.884 | 25,824.941 | 28,469.568 | 41,663.689 | 37,421.734 | 45,137.579 | 36,717.173 | 34,270.415 | 27,151.519 | 27,858.663 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 101.818 | 720.652 | 1,101.936 | 4,867.485 | 1,280.839 | 2,149.738 | 4,906.095 | 16,307.449 | 54,230.851 | 3,394.534 | 17,983.88 | 29,130.358 | 7,671.49 | 5,736.302 | 166.782 | 56.273 | 58.662 |
Deferred Revenue Non-Current
| 238.429 | 324.541 | 370.085 | 609.425 | 431.354 | 615.451 | 0 | 3,024.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,631.002 | 0 | 16.417 | 1,143.409 | 1,722.008 | 18,237.79 | 0 | 67.308 | 1,297.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 104.889 | 46.663 | 0 | 0 | 1,722.008 | 1,525.334 | 3,241.432 | 3,024.341 | 2,627.42 | 2,251.364 | 1,790.763 | 1,753.183 | 1,272.72 | 1,657.626 | 2,586.694 | 3,443.188 | 3,235.893 |
Total Non-Current Liabilities
| 3,076.138 | 1,091.856 | 1,488.438 | 6,620.318 | 3,434.201 | 4,290.523 | 8,147.527 | 19,399.098 | 58,156.126 | 5,645.897 | 19,774.643 | 30,883.541 | 8,944.21 | 7,393.928 | 2,753.476 | 3,499.461 | 3,294.555 |
Total Liabilities
| 15,894.485 | 15,324.892 | 18,185.605 | 56,810.738 | 25,703.073 | 28,983.687 | 60,325.702 | 55,906.982 | 83,981.068 | 34,115.465 | 61,438.332 | 68,305.275 | 54,081.788 | 44,111.101 | 37,023.891 | 30,650.98 | 31,153.219 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33,581.04 | 33,581.04 | 33,581.04 | 30,774.857 | 29,497.065 | 29,117.524 | 20,713.441 | 19,856.785 | 13,791.812 | 11,430.685 | 5,819.524 | 4,964.1 | 3,794.867 | 37,948.665 | 37,948.665 | 37,948.665 | 37,948.665 |
Retained Earnings
| -102,943.393 | -78,912.524 | -54,457.199 | -36,821.404 | 3,096.12 | -3,379.584 | -49,654.623 | -43,434.868 | -21,702.923 | -23,748.181 | -21,621.042 | -3,132.252 | -18,465.819 | -16,850.902 | -15,944.672 | -17,261.182 | -17,895.391 |
Accumulated Other Comprehensive Income/Loss
| 12,555.177 | 13,885.629 | 14,593.655 | 36,480.044 | 26,983.952 | 24,034.638 | 23,808.961 | 11,739.144 | 11,880.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 134,391.723 | 147,921.401 | 148,146.633 | 127,961.767 | 110,236.128 | 105,925.037 | 122,809.673 | 105,955.847 | 54,147.722 | 35,612.385 | 34,542.78 | 32,881.326 | 48,113.897 | 13,459.961 | 13,459.961 | 13,459.961 | -206.639 |
Total Shareholders Equity
| 77,584.547 | 102,589.917 | 127,270.474 | 121,915.22 | 142,829.313 | 131,662.977 | 93,868.491 | 82,377.764 | 46,236.611 | 23,294.889 | 18,741.262 | 34,713.174 | 33,442.945 | 34,557.724 | 35,463.954 | 34,147.444 | 19,846.635 |
Total Equity
| 77,584.547 | 102,589.917 | 127,270.474 | 121,915.22 | 142,829.313 | 131,662.977 | 93,868.491 | 82,377.765 | 46,236.615 | 23,294.889 | 18,741.262 | 34,713.174 | 33,442.945 | 34,557.724 | 35,463.954 | 34,147.444 | 19,846.635 |
Total Liabilities & Shareholders Equity
| 93,479.032 | 117,914.809 | 145,456.078 | 178,725.958 | 168,532.386 | 160,646.664 | 154,194.193 | 138,284.747 | 130,217.682 | 57,410.354 | 80,179.594 | 103,018.449 | 87,524.733 | 78,668.825 | 72,487.845 | 64,798.424 | 50,999.854 |