Wuxi Chemical Equipment Co., Ltd.
SZSE:001332.SZ
32.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 82.358 | 86.283 | 39.159 | 36.486 | 26.809 | 47.407 | 54.303 | 51.958 | 50.051 | 57.508 | 70.984 | 63.666 | 65.322 | 50.152 | 50.152 | 7.72 |
Depreciation & Amortization
| 0 | 7.437 | 7.437 | 7.299 | 7.299 | 7.084 | 7.084 | 24.3 | 5.858 | 12.583 | 6.291 | 24.321 | -11.74 | 5.87 | 5.87 | 1.286 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -43.891 | 0 | -221.626 | 266.236 | -266.236 | 0 | -520.306 | 192.811 | -192.811 | 0 | 3.803 | 32.231 | -16.115 | -16.115 | 0 |
Accounts Receivables
| 0 | -51.475 | 0 | 36.723 | -24.353 | 24.353 | 0 | -394.115 | 202.097 | -202.097 | 0 | -19.428 | 32.078 | -16.039 | -16.039 | 0 |
Change In Inventory
| 0 | 6.169 | 0 | -261.451 | 292.255 | -292.255 | 0 | -128.57 | -8.671 | 8.671 | 0 | 21.556 | 1.057 | -0.528 | -0.528 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1.414 | 0 | 3.102 | -1.667 | 1.667 | 0 | 2.378 | -0.615 | 0.615 | 0 | 1.674 | -0.904 | 0.452 | 0.452 | 0 |
Other Non Cash Items
| 7.11 | -35.027 | -94.273 | 111.86 | -96.286 | 285.116 | -139.317 | 483.705 | -380.996 | 257.8 | -120.689 | 48.034 | -101.647 | -5.783 | -5.783 | 2.989 |
Operating Cash Flow
| 89.468 | 43.819 | -55.114 | 155.645 | 204.057 | 73.371 | -77.931 | 39.656 | -132.275 | 135.08 | -55.997 | 111.7 | -15.834 | 34.123 | 34.123 | 11.996 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -39.138 | -18.558 | -32.019 | -44.643 | -30.17 | -35.257 | -36.679 | -46.409 | -15.205 | -26.867 | -26.486 | -11.496 | -8.519 | -13.174 | -13.174 | -5.708 |
Acquisitions Net
| 0 | 0.055 | 0.049 | 0.059 | -1,100 | 1,100 | 0 | 0 | 0 | 0 | 0.009 | 0.053 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 290 | -290 | 0 | -1,500 | 1,100 | -1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -200 | 200 | 0 | 1,800 | 6.102 | 3.786 | 3.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 30.832 | -87.053 | 0.049 | -300 | 400 | 100 | -200 | -499.381 | 0.02 | 0 | 0.009 | 0.053 | 0.05 | 0 | 0 | 3.237 |
Investing Cash Flow
| 81.694 | -108.503 | -31.971 | -44.583 | 375.932 | 68.529 | -233.289 | -545.791 | -15.185 | -26.867 | -26.476 | -11.443 | -8.469 | -13.174 | -13.174 | -2.471 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.05 | -49.95 | 0 | 0 | 0 | -80 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | -45 | -45 | -13.714 |
Other Financing Activities
| 23.58 | -49.95 | 0 | 0 | -6.102 | 0 | -3.39 | -4.323 | 1,101.526 | -0.209 | 0 | -0.585 | 0 | -0.15 | -0.15 | 0 |
Financing Cash Flow
| 19.53 | -49.95 | 0 | 15.06 | -6.102 | -80 | -3.39 | -204.323 | 1,101.526 | -0.209 | 0 | -0.585 | 0 | -45.15 | -45.15 | -13.714 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -7.771 | 0.267 | -0.339 | -3.926 | -3.701 | 13.412 | -1.488 | 3.318 | 6.102 | 10.771 | -1.349 | -4.028 | -0.16 | -0.995 | -0.995 | 0.578 |
Net Change In Cash
| 182.089 | -112.747 | -83.621 | 122.195 | 570.186 | 71.526 | -316.099 | -707.139 | 960.166 | 118.774 | -83.822 | 95.645 | -24.462 | -25.196 | -25.196 | -3.611 |
Cash At End Of Period
| 1,149.324 | 1,023.142 | 1,135.89 | 1,219.51 | 1,061.892 | 491.706 | 420.18 | 736.278 | 1,443.417 | 483.251 | 364.476 | 448.299 | 352.654 | 377.116 | -25.196 | 25.293 |