Bona Film Group Co., Ltd.
SZSE:001330.SZ
6.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2017 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 308.478 | 191.823 | 425.173 | 278.72 | 471.58 | 325.484 | 524.311 | 235.713 | 302.834 | 182.455 | 1,290.539 | 1,746.746 | 567.032 | 404.906 | 404.906 | 432.629 | 497.455 | 440.999 | 733.155 | 326.114 | 614.12 | 278.943 | 351.89 | 258.881 | 214.254 | 173.578 | 269.212 | 331.775 | 154.904 |
Cost of Revenue
| 460.92 | 267.558 | 262.702 | 308.558 | 319.792 | 325.815 | 406.028 | 362.267 | 248.202 | 155.987 | 526.175 | 1,060.414 | 249.604 | 281.529 | 281.529 | 258.167 | 242.449 | 230.733 | 452.416 | 166.753 | 387.554 | 153.802 | 236.475 | 145.823 | 78.524 | 78.298 | 178.323 | 251.911 | 70.286 |
Gross Profit
| -152.442 | -75.735 | 162.471 | -29.838 | 151.788 | -0.331 | 118.283 | -126.554 | 54.631 | 26.468 | 764.364 | 686.332 | 317.428 | 123.377 | 123.377 | 174.462 | 255.006 | 210.266 | 280.739 | 159.36 | 226.566 | 125.141 | 115.415 | 113.058 | 135.73 | 95.28 | 90.889 | 79.863 | 84.618 |
Gross Profit Ratio
| -0.494 | -0.395 | 0.382 | -0.107 | 0.322 | -0.001 | 0.226 | -0.537 | 0.18 | 0.145 | 0.592 | 0.393 | 0.56 | 0.305 | 0.305 | 0.403 | 0.513 | 0.477 | 0.383 | 0.489 | 0.369 | 0.449 | 0.328 | 0.437 | 0.634 | 0.549 | 0.338 | 0.241 | 0.546 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -1.054 | 54.421 | -60.057 | 130.293 | -3.933 | 55.621 | -76.554 | 66.988 | 47.199 | 58.523 | -29.088 | 52.945 | 44.24 | 44.24 | 31.78 | 137.561 | 124.171 | 118.429 | 4.757 | 101.218 | 98.887 | 78.68 | 12.974 | 75.694 | 73.638 | 74.387 | 6.696 | 66.409 |
Selling & Marketing Expenses
| 0 | 1.318 | -1.27 | 70.635 | 7.051 | 36.041 | 178.888 | 13.922 | 36.183 | -4.135 | 301.407 | 122.165 | 176.658 | 0.659 | 0.659 | 75.855 | 69.092 | 48.848 | 101.504 | 68.21 | 72.766 | 27.461 | 26.484 | 25.076 | 27.034 | 19.694 | 16.21 | 38.485 | 13.077 |
SG&A
| 102.555 | 86.05 | 88.11 | 209.161 | 137.344 | 32.108 | 234.509 | -62.633 | 103.171 | 43.064 | 359.93 | 93.076 | 229.603 | 50.537 | 50.537 | 107.635 | 204.919 | 173.121 | 221.253 | 181.545 | 173.984 | 126.347 | 105.163 | 106.992 | 102.728 | 93.332 | 90.597 | 120.038 | 79.486 |
Other Expenses
| -10.39 | -2.245 | -0.227 | -85.108 | -116.985 | 106.792 | -11.956 | 102.849 | -7.483 | -20.199 | -19.981 | 69.888 | -69.895 | 0 | 0 | 2.689 | 0 | -43.671 | -50.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 112.946 | 88.295 | 88.337 | 294.268 | 51.577 | 50.034 | 222.553 | 40.216 | 95.688 | 22.865 | 339.949 | 162.965 | 159.709 | 67.116 | 67.116 | 110.324 | 204.919 | 216.792 | 271.365 | 165.872 | 155.721 | 116.504 | 104.007 | 86.99 | 111.9 | 83.726 | 86.88 | 111.074 | 75.995 |
Operating Income
| -265.388 | -164.03 | 74.133 | -324.107 | 49.25 | -153.601 | -125.987 | -191.386 | -41.056 | -60.409 | 370.238 | 429.037 | 89.096 | 71.173 | 71.173 | 58.586 | 50.087 | -6.527 | 9.374 | 3.256 | 58.346 | 1.897 | 12.974 | 26.408 | 33.745 | 7.651 | 4.096 | -21.402 | 6.605 |
Operating Income Ratio
| -0.86 | -0.855 | 0.174 | -1.163 | 0.104 | -0.472 | -0.24 | -0.812 | -0.136 | -0.331 | 0.287 | 0.246 | 0.157 | 0.176 | 0.176 | 0.135 | 0.101 | -0.015 | 0.013 | 0.01 | 0.095 | 0.007 | 0.037 | 0.102 | 0.158 | 0.044 | 0.015 | -0.065 | 0.043 |
Total Other Income Expenses Net
| 4.892 | 8.792 | -44.206 | -17.425 | -4.587 | -5.606 | -3.017 | 0.914 | -142.808 | -1.246 | 2.188 | -32.838 | -19.419 | -50.606 | -50.606 | 0.021 | -23.846 | 6.074 | 0.836 | -10.928 | 11.547 | 6.859 | -2.089 | 0.484 | -12.457 | 1.511 | -2.592 | -10.983 | 2.217 |
Income Before Tax
| -260.496 | -155.238 | 29.927 | -341.531 | 44.664 | -159.207 | -129.004 | -190.472 | -183.864 | -61.654 | 372.426 | 396.199 | 69.677 | 20.567 | 20.567 | 58.607 | 26.241 | -0.453 | 10.209 | -7.672 | 69.893 | 8.756 | 10.886 | 26.892 | 21.288 | 9.161 | 1.504 | -32.384 | 8.822 |
Income Before Tax Ratio
| -0.844 | -0.809 | 0.07 | -1.225 | 0.095 | -0.489 | -0.246 | -0.808 | -0.607 | -0.338 | 0.289 | 0.227 | 0.123 | 0.051 | 0.051 | 0.135 | 0.053 | -0.001 | 0.014 | -0.024 | 0.114 | 0.031 | 0.031 | 0.104 | 0.099 | 0.053 | 0.006 | -0.098 | 0.057 |
Income Tax Expense
| -47.287 | -5.866 | 27.363 | -37.085 | 16.448 | -2.08 | -20.448 | -29.859 | -32.218 | -0.773 | 77.5 | 111.156 | 23.988 | 8.011 | 8.011 | 8.796 | 14.057 | 16.243 | 12.673 | 3.008 | 34.713 | 4.44 | 3.811 | 24.731 | 4.269 | 1.832 | 0.298 | 2.079 | 1.764 |
Net Income
| -215.816 | -144.096 | 5.552 | -316.424 | 28.559 | -156.567 | -108.556 | -160.613 | -151.645 | -60.881 | 296.091 | 289.219 | 46.744 | 13.358 | 13.358 | 49.792 | 4.873 | -2.327 | 11.619 | -9.843 | 36.039 | 4.689 | 8.455 | 2.537 | 17.447 | 11.302 | 3.406 | -33.432 | 8.159 |
Net Income Ratio
| -0.7 | -0.751 | 0.013 | -1.135 | 0.061 | -0.481 | -0.207 | -0.681 | -0.501 | -0.334 | 0.229 | 0.166 | 0.082 | 0.033 | 0.033 | 0.115 | 0.01 | -0.005 | 0.016 | -0.03 | 0.059 | 0.017 | 0.024 | 0.01 | 0.081 | 0.065 | 0.013 | -0.101 | 0.053 |
EPS
| -0.16 | -0.1 | 0.004 | -0.23 | 0.021 | -0.11 | -0.079 | -0.12 | -0.16 | -0.053 | 0.27 | 0.26 | 0.034 | 0.01 | 0.01 | 0.05 | 0.13 | -0.075 | 0.37 | -0.32 | 1.1 | 0.12 | 0.25 | 0.084 | 0.55 | 0.37 | 0.11 | -1.13 | 0.25 |
EPS Diluted
| -0.16 | -0.1 | 0.004 | -0.23 | 0.021 | -0.11 | -0.079 | -0.12 | -0.15 | -0.053 | 0.27 | 0.26 | 0.034 | 0.01 | 0.01 | 0.05 | 0.14 | -0.075 | 0.36 | -0.32 | 1.13 | 0.15 | 0.27 | 0.082 | 0.57 | 0.37 | 0.11 | -1.13 | 0.27 |
EBITDA
| -187.145 | -45.209 | 139.19 | -209.417 | 18.891 | 60.375 | -68.32 | -107.972 | -79.935 | -42.397 | 450.559 | 509.761 | 137.425 | 90.42 | 90.42 | 72.847 | 61.427 | 4.635 | 19.203 | 12.144 | 66.762 | 10.795 | 21.871 | 35.386 | 42.398 | 14.362 | 10.888 | -14.591 | 10.867 |
EBITDA Ratio
| -0.607 | -0.236 | 0.327 | -0.751 | 0.04 | 0.185 | -0.13 | -0.458 | -0.264 | -0.232 | 0.349 | 0.292 | 0.242 | 0.223 | 0.223 | 0.168 | 0.123 | 0.011 | 0.026 | 0.037 | 0.109 | 0.039 | 0.062 | 0.137 | 0.198 | 0.083 | 0.04 | -0.044 | 0.07 |