Bona Film Group Co., Ltd.
SZSE:001330.SZ
6.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2017 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -215.816 | -144.096 | 5.552 | -316.424 | 28.559 | -156.567 | -108.556 | -160.613 | -151.645 | -60.881 | 296.091 | 289.219 | 46.744 | 13.358 | 13.358 | 0 | 4.914 | -2.325 | 11.55 | -9.843 | 36.039 | 4.689 | 8.455 | 2.537 | 17.447 | 11.302 | 3.406 | -33.432 | 8.159 |
Depreciation & Amortization
| 0 | 118.821 | 118.821 | 114.69 | 114.69 | 113.86 | 113.86 | 396.005 | 0 | 0 | 0 | 323.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.887 | 0 | 0 | 0 | 8.978 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.345 | 24.399 | 19.789 | 24.2 | 21.988 | 16.921 | 5.508 | 7.095 | 5.624 | 5.101 | 6.445 | 8.523 | 7.995 |
Change In Working Capital
| 0 | -424.898 | 0 | -255.024 | 0 | 0 | 0 | 1,141.321 | 0 | 0 | 0 | -677.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290.843 | 0 | 0 | 0 | -67.974 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -683.844 | 0 | -3.6 | 0 | 0 | 0 | 1,290.532 | 0 | 0 | 0 | -961.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.819 | 0 | 0 | 0 | 62.762 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 258.946 | 0 | -251.424 | 0 | 0 | 0 | -149.211 | 0 | 0 | 0 | 284.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.092 | 0 | 0 | 0 | -131.021 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 281.44 | 171.246 | -79.042 | 304.394 | 150.679 | -96.222 | -113.86 | 160.613 | -158.986 | 0 | 719.297 | 1,058.414 | 186.209 | -84.727 | -84.727 | 0 | -33.259 | -22.074 | -31.338 | 57.213 | -58.027 | -21.609 | -13.963 | 107.083 | -23.072 | -16.403 | -9.852 | 33.432 | -8.159 |
Operating Cash Flow
| 65.624 | -91.671 | -73.49 | -126.719 | 179.238 | -138.929 | -108.556 | -160.613 | -151.645 | -60.881 | 296.091 | 1,345.032 | 232.953 | -71.369 | -71.369 | -524.338 | 0 | 0 | 0 | 371.301 | 0 | 0 | 0 | 57.719 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.51 | -18.112 | -51.011 | -34.473 | -46.355 | -17.006 | -43.59 | -12.595 | -24.458 | -6.521 | -52.67 | -488.061 | -34.918 | -43.85 | -43.85 | -52.092 | 0 | 0 | 0 | -64.681 | 0 | 0 | 0 | -20.36 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -29.211 | 0.204 | 0.484 | 0.731 | 0 | 0 | -38.946 | -91.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -190.03 | -219.531 | -317.004 | -475.624 | -901.471 | -489.189 | -550.265 | -1,275 | -2,155 | -3,502.453 | -2,271.357 | -1,669.636 | -436 | 0 | 0 | -11,205.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 320.849 | 396.046 | 480 | 593.482 | 654.616 | 406.923 | 325.836 | 1,420.424 | 1,961.91 | 3,586.257 | 2,220.604 | 1,027.347 | 270.171 | 0 | 0 | 13,061.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 193.899 | -0.001 | 128.779 | -0.204 | -0.204 | -0.204 | -0.204 | 0.023 | 83.804 | 0 | -91.601 | 0.065 | -43.422 | -43.422 | 0 | 0 | 0 | 0 | -9.284 | 0 | 0 | 0 | -62.544 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 115.308 | 158.403 | 111.985 | 83.385 | -322.625 | -99.272 | -267.739 | 133.355 | -217.525 | 77.283 | -142.368 | -1,221.951 | -200.682 | -87.272 | -87.272 | 1,803.521 | 0 | 0 | 0 | -73.965 | 0 | 0 | 0 | -82.903 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -75.223 | -304.71 | -149.696 | -56.795 | -225.976 | -405.221 | -104.605 | -244.049 | -744.322 | -399.771 | -163.354 | -488.558 | -669.783 | 0 | 0 | -39.83 | 0 | 0 | 0 | -94.308 | 0 | 0 | 0 | -120.602 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -35.001 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -80.753 | -72.774 | -75.288 | -57.026 | -79.587 | -68.635 | -54.546 | -53.443 | -38.089 | -42.988 | -57.95 | -54.003 | -47.728 | -47.728 | -7.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -155.129 | 1.654 | 76.204 | -107.031 | 14.251 | 461.301 | 183.225 | 323.97 | 1,772.603 | 203.135 | -9.429 | 417.911 | 566.468 | 165.217 | 165.217 | -745.874 | 0 | 0 | 0 | 34.266 | 0 | 0 | 0 | -14.796 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -230.352 | -303.056 | -73.492 | -164.826 | -268.751 | -23.507 | 9.985 | 25.375 | 974.838 | -234.724 | -215.771 | -128.597 | -157.317 | 117.489 | 117.489 | -793.474 | 0 | 0 | 0 | 128.574 | 0 | 0 | 0 | 105.806 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.264 | -1.707 | -3.491 | 0.875 | 2.248 | -1.819 | 5.772 | -14.589 | 2.851 | -0.397 | 0.802 | -5.89 | -1.622 | -1.622 | -0.703 | 0 | 0 | 0 | -0.602 | 0 | 0 | 0 | -2.633 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -48.634 | -346.963 | -149.701 | 492.194 | -411.264 | -259.46 | -240.83 | 297.4 | 433.011 | 89.358 | 652.247 | -4.714 | -130.936 | -42.775 | -42.775 | 485.007 | 0 | 0 | 0 | 425.308 | 0 | 0 | 0 | 77.988 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1,716.474 | 1,765.108 | 2,112.07 | 2,261.771 | 881.031 | 1,292.295 | 1,551.756 | 1,792.585 | 1,495.185 | 1,062.175 | 972.816 | 320.569 | 325.283 | 456.219 | -42.775 | 2,586.339 | 0 | 0 | 602.655 | 602.655 | 0 | 0 | 197.869 | 197.869 | 0 | 0 | 0 | 0 | 0 |