De Rucci Healthy Sleep Co., Ltd.
SZSE:001323.SZ
34.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 1,511.34 | 1,615.599 | 3,587.95 | 2,876.295 | 3,807.847 | 2,970.384 | 2,722.102 | 1,771.027 | 2,110.224 | 2,572.078 | 891.782 | 1,423.455 | 850.089 | -1,273.824 |
Short Term Investments
| 2,218.366 | 2,121.14 | 112.658 | 800.395 | 0 | 0 | 0 | 700.736 | 0 | 0 | 2,846.91 | 0 | 200.967 | 2,547.649 |
Cash and Short Term Investments
| 3,729.706 | 3,736.739 | 3,700.608 | 3,676.69 | 3,807.847 | 2,970.384 | 2,722.102 | 2,471.764 | 2,110.224 | 2,572.078 | 891.782 | 1,423.455 | 1,051.055 | 1,273.824 |
Net Receivables
| 97.233 | 112.155 | 36.458 | 42.103 | 32.496 | 42.777 | 89.873 | 192.096 | 165.592 | 182.776 | 0 | 58.539 | 0 | 0 |
Inventory
| 250.332 | 214.983 | 230.213 | 242.708 | 314.685 | 228.088 | 192.032 | 220.206 | 320.988 | 266.085 | 325.709 | 298.875 | 296.452 | 0 |
Other Current Assets
| 468.915 | 278.469 | 286.128 | 419.58 | 220.453 | 290.128 | 265.225 | 282.686 | 195.454 | 223.447 | 215.144 | 233.386 | 331.332 | 0 |
Total Current Assets
| 4,546.186 | 4,205.632 | 4,311.967 | 4,381.082 | 4,459.707 | 3,531.377 | 3,362.605 | 3,166.752 | 2,856.111 | 3,244.386 | 1,588.323 | 2,014.255 | 1,678.838 | 1,273.824 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 2,354.551 | 2,373.067 | 2,328.647 | 2,305.19 | 2,217.293 | 2,086.854 | 2,095.14 | 2,073.811 | 2,064.024 | 1,981.622 | 1,957.367 | 1,952.435 | 1,661.953 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 300.379 | 306.878 | 312.783 | 318.932 | 325.187 | 328.824 | 336.251 | 344.569 | 339.016 | 343.849 | 296.208 | 300.45 | 296.997 | 0 |
Goodwill and Intangible Assets
| 300.379 | 306.878 | 312.783 | 318.932 | 325.187 | 328.824 | 336.251 | 344.569 | 339.016 | 343.849 | 296.208 | 300.45 | 296.997 | 0 |
Long Term Investments
| 2.581 | 2.873 | 27.52 | 36.026 | 35.674 | 32.675 | 32.628 | 36.676 | 54.673 | 58.396 | 56.566 | 60.563 | 43.683 | 0 |
Tax Assets
| 67.081 | 57.477 | 72.464 | 74.317 | 72.174 | 65.442 | 75.329 | 78.859 | 57.268 | 54.224 | 65.179 | 81.752 | 62.5 | 0 |
Other Non-Current Assets
| 72.761 | 36.366 | 31.692 | 36.247 | 29.68 | 133.851 | 129.022 | 112.176 | 103.706 | 110.819 | 125.765 | 88.843 | 66.569 | -1,273.824 |
Total Non-Current Assets
| 2,797.353 | 2,776.662 | 2,773.106 | 2,770.712 | 2,680.008 | 2,647.646 | 2,668.371 | 2,646.091 | 2,618.686 | 2,548.911 | 2,501.086 | 2,484.043 | 2,131.701 | -1,273.824 |
Total Assets
| 7,343.539 | 6,982.293 | 7,085.073 | 7,151.794 | 7,139.715 | 6,179.023 | 6,030.976 | 5,812.843 | 5,474.797 | 5,793.297 | 4,089.409 | 4,498.298 | 3,810.539 | 0 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 341.885 | 844.02 | 936.427 | 1,064.938 | 1,608.047 | 975.658 | 761.519 | 603.612 | 406.394 | 429.502 | 343.452 | 568.911 | 507.277 | 0 |
Short Term Debt
| 1,213.93 | 756.082 | 593 | 133.832 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 108.364 | 28.485 | 89.625 | 149.785 | 88.862 | 114.385 | 69.095 | 119.222 | 84.258 | 93.932 | 81.447 | 123.386 | 70.115 | 0 |
Deferred Revenue
| 0 | 172.562 | 664.726 | 816.233 | 697.942 | 712.934 | 621.815 | 660.264 | 705.27 | 710.692 | 753.214 | 1,029.955 | 772.34 | 0 |
Other Current Liabilities
| 1,208.945 | 641.347 | 467.659 | 501.462 | 491.164 | 461.472 | 445.11 | 596.289 | 527.672 | 538.418 | 792.918 | 777.867 | 826.376 | 0 |
Total Current Liabilities
| 2,873.124 | 2,269.935 | 2,240.615 | 2,370.305 | 2,545.123 | 1,744.113 | 1,442.732 | 1,319.123 | 1,187.757 | 1,248.034 | 1,217.818 | 1,722.125 | 1,403.769 | 0 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 32.729 | 30.429 | 52.398 | 46.602 | 32.835 | 39.292 | 55.758 | 62.745 | 144.705 | 127.214 | 120.96 | 148.832 | 139.44 | 0 |
Deferred Revenue Non-Current
| 57.757 | 59.208 | 58.15 | 62.141 | 63.581 | 60.611 | 57.386 | 55.306 | 48.413 | 45.074 | 45.601 | 46.128 | 46.085 | 0 |
Deferred Tax Liabilities Non-Current
| 13.008 | 10.37 | 17.745 | 16.75 | 2.555 | 2.631 | 2.685 | 2.862 | 0 | 0 | 0 | 0 | 0.145 | 0 |
Other Non-Current Liabilities
| 17.063 | 16.968 | 16.784 | 78.836 | 14.461 | 14.17 | 14.008 | 48.449 | 16.161 | 16.125 | 14.759 | 15.049 | 14.955 | 0 |
Total Non-Current Liabilities
| 120.556 | 57.767 | 145.078 | 142.189 | 113.431 | 116.704 | 129.837 | 135.366 | 209.279 | 188.412 | 181.32 | 210.01 | 200.625 | 0 |
Total Liabilities
| 2,993.681 | 2,327.702 | 2,385.693 | 2,512.494 | 2,658.555 | 1,860.817 | 1,572.569 | 1,454.489 | 1,397.036 | 1,436.446 | 1,399.138 | 1,932.135 | 1,604.394 | 0 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 360 | 360 | 360 | 0 |
Retained Earnings
| 1,143.132 | 1,289.264 | 1,456.108 | 1,314.859 | 1,086.73 | 924.113 | 1,067.548 | 966.281 | 728.239 | 1,009.957 | 827.082 | 702.982 | 395.523 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 214.632 | 9.195 | 8.411 | 2,994.42 | 152.628 | 2,990.849 | 150.608 | 2,949.512 | 105.429 | 2,566.164 | 98.861 | 0 | 1,879.887 |
Other Total Stockholders Equity
| 2,806.716 | 2,906.108 | -205.509 | 2,924.431 | 0 | 2,841.454 | 0 | 2,994.1 | 0 | 2,946.884 | 2,566.164 | 1,404.321 | 1,450.622 | 0 |
Total Shareholders Equity
| 4,349.858 | 4,595.383 | 4,699.38 | 4,639.3 | 4,481.16 | 4,318.206 | 4,458.407 | 4,358.353 | 4,077.761 | 4,356.851 | 2,690.271 | 2,566.164 | 2,206.145 | 1,879.887 |
Total Equity
| 4,349.858 | 4,595.383 | 4,699.38 | 4,639.3 | 4,481.16 | 4,318.206 | 4,458.407 | 4,358.353 | 4,077.761 | 4,356.851 | 2,690.271 | 2,566.164 | 2,206.145 | 1,879.887 |
Total Liabilities & Shareholders Equity
| 7,343.539 | 6,982.293 | 7,085.073 | 7,151.794 | 7,139.715 | 6,179.023 | 6,030.976 | 5,812.843 | 5,474.797 | 5,793.297 | 4,089.409 | 4,498.298 | 3,810.539 | 1,879.887 |