Jiangxi Sunshine Dairy Co., Ltd.

SZSE:001318.SZ

12.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018
Operating Activities:
Net Income 113.446113.27108.324134.012103.217103.642112.254
Depreciation & Amortization 31.29531.50928.05826.21317.50816.72616.434
Deferred Income Tax 001.7163.3261.289-1.0480
Stock Based Compensation 0000000
Change In Working Capital -18.4438.75312.0883.39812.3210.45153.118
Accounts Receivables -14.465-9.4299.811-4.384-5.4567.39130.164
Inventory -0.74517.19-8.269-11.681-1.18-3.29714.956
Accounts Payables 01.9548.8316.13817.6677.4060
Other Working Capital -3.232-0.9611.7163.3261.289-1.04838.162
Other Non Cash Items 13.24515.05411.6313.5157.15618.2098.625
Operating Cash Flow 139.543168.587160.1177.138140.2149.028190.43
Investing Activities:
Investments In Property Plant And Equipment -34.09-35.368-51.528-46.984-113.896-71.948-38.766
Acquisitions Net 04.2352.6501.700
Purchases Of Investments -460-100-5800-1.2430-1.43
Sales Maturities Of Investments 458.807130.448-2.652.2061.24317.0980
Other Investing Activites 6.59402.652.206103.396-35.028116.632
Investing Cash Flow -28.69-0.685-628.877-44.778-8.799-89.87876.437
Financing Activities:
Debt Repayment 00-100-0.92401000
Common Stock Issued 0000000
Common Stock Repurchased 0000000
Dividends Paid -45.226-42.399-1.28-153.454-96.783-151.4-88.55
Other Financing Activities -0.97-0.987604.652-03.180.20
Financing Cash Flow -46.196-43.386503.372-154.378-93.603-51.2-88.55
Other Information:
Effect Of Forex Changes On Cash 00-0-000-0
Net Change In Cash 64.657124.51634.595-22.01837.7987.949178.317
Cash At End Of Period 552.544487.887363.372328.777350.795312.997305.048