Guangdong Yuehai Feeds Group Co.,Ltd.

SZSE:001313.SZ

8.81 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12018 Q42018 Q22018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 457.992644.946841.4421,081.713602.002868.902657.243998.943837.479975.9681,145.531,027.684461.802821.186-1,197.2281,197.228-1,265.3871,265.3871,265.387568.686565.814565.814
Short Term Investments 151.485275.615100.515-85.458602.792619.131733.41995.705526525013.167002,394.45702,530.774000175175
Cash and Short Term Investments 609.477920.561941.9581,081.7131,204.7931,488.0331,390.6611,094.6481,363.4791,500.9681,145.531,027.684461.802821.1861,197.2281,197.2281,265.3871,265.3871,265.387568.686565.814740.814
Net Receivables 1,955.5731,476.1411,356.4671,296.4312,354.4671,723.4161,372.0821,383.2832,077.6191,140.099818.462769.2751,732.2021,047.1740875.80301,142.1511,142.1511,019.316842.671842.671
Inventory 657.945783.719829.201728.026687.459642.853660.527660.985548.197656.304627.469630.566546.475583.5640569.7490457.503457.503324.77400.674400.674
Other Current Assets 165.55142.975125.343123.16156.906109.473105.33889.66946.728245.503181.16878.46859.52457.838064.358067.22240.2861,025.903247.78372.783
Total Current Assets 3,388.5453,299.5023,252.9693,229.3314,303.6263,963.7753,528.6083,228.5844,036.0223,542.8742,772.632,505.9942,800.0032,509.7611,197.2282,707.1381,265.3872,905.3272,905.3271,919.3592,056.9422,056.942
Non-Current Assets:
Property, Plant & Equipment, Net 932.83919.776925.581942.998954.551967.942960.02977.732940.238919.179873.793838.351849.211854.750819.7460828.583828.583794.817732.53732.53
Goodwill 20.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.263020.263020.26320.26327.45727.45727.457
Intangible Assets 165.022166.144168.088169.669171.566172.642174.465176.121178.378180.559182.842185.171186.845189.1170192.7130154.597154.597163.733166.618166.618
Goodwill and Intangible Assets 185.285186.408188.351189.932191.829192.905194.729196.384198.641200.822203.105205.434207.109209.3810212.9760174.86174.86191.19194.075194.075
Long Term Investments 136.264135.04-93.04493.091-600.0290.32512.07010.049.8319.7359.85816.21816.04703.02603.78606.9757.6370
Tax Assets 226.121195.574185.605142.925140.729123.242111.7020100.437101.6379.27773.23569.18567.517057.491061.568033.7430.7450
Other Non-Current Assets 51.67148.861266.31136.993726.41631.51143.228145.47538.68144.49739.8743.28941.91345.328-1,197.22853.332-1,265.38712.1577.50415.6818.04456.426
Total Non-Current Assets 1,532.1711,485.6581,472.8041,405.9391,413.5051,405.9241,321.751,319.5911,288.0361,275.961,205.781,170.1661,183.6361,193.021-1,197.2281,146.572-1,265.3871,080.9471,080.9471,042.401983.03983.03
Total Assets 4,920.7164,785.164,725.7724,635.275,717.1315,369.74,850.3584,548.1755,324.0584,818.8343,978.4093,676.163,983.6393,702.78303,853.71103,986.2743,986.2742,961.7613,039.9733,039.973
Liabilities & Equity:
Current Liabilities:
Account Payables 387.515907.555661.004800.4341,260.595926.698216.861777.6161,152.997725.321380.116423.988934.876518.5770159.9850435.818435.818165.818451.59451.59
Short Term Debt 632.42711.959963.394508.5051,390.1191,413.5741,267.126791.2671,090.6311,063.528392.376667.617544.693660.89601,296.29701,142.1121,142.112581.253411.169411.169
Tax Payables 43.34521.82226.94923.32328.41813.83212.599017.9636.72416.00421.72324.47312.351014.982010.018016.38312.8350
Deferred Revenue 123.683193.642211.199127.783129.483221.605332.0140135.38800202.244000269.472000107.92976.7590
Other Current Liabilities 977.424388.874297.396248.20290.614257.968270.569158.98260.072367.404484.09791.631232.489359.50-1.5830402.632412.65246.609359.792372.627
Total Current Liabilities 2,164.3862,030.2091,948.7431,776.6562,899.2292,612.0722,099.1691,727.8652,569.2962,162.9771,272.5931,407.2031,736.5311,551.32401,727.55401,990.581,990.581,010.0631,235.3861,235.386
Non-Current Liabilities:
Long Term Debt 109.1107.712102.79374.39674.06674.0660.0830.0837.0767.086.9216.92113.92413.764013.449000000
Deferred Revenue Non-Current 32.31932.99226.68422.80923.31624.55524.606024.29124.54825.35825.70124.83726.462027.361026.689014.65412.610
Deferred Tax Liabilities Non-Current 0.1140.0920.0550.024000000000.1770.17700.59400.5700.4960.4720
Other Non-Current Liabilities 27.58628.8140.46457.45319.56717.85116.76430.2614.2413.6043.2543.2871.3820.58700.649027.2730000
Total Non-Current Liabilities 169.12136.615169.996131.872116.95116.47341.45230.34435.60835.23335.53435.90940.3240.99028.604027.273015.1513.0810
Total Liabilities 2,333.5062,166.8242,118.741,908.5293,016.1792,728.5452,140.6211,758.2092,604.9042,198.211,308.1271,443.1121,776.8511,592.31501,756.15802,017.8531,990.581,025.2131,248.4671,235.386
Equity:
Preferred Stock 0000000000000000000000
Common Stock 70070070070070070070070070070070060060060006000600600600600600
Retained Earnings 1,232.1311,251.5521,277.8431,334.0031,277.6691,257.8661,277.9191,449.9021,325.7661,228.5641,278.261,319.9481,294.6881,198.76301,184.84301,075.8341,104.7361,041.334895.693922.645
Accumulated Other Comprehensive Income/Loss 747.665187.5050177.057728.168168.128766.493-0696.43498.07696.43498.07002,098.578313.7351,967.70700000
Other Total Stockholders Equity -86.755638.488633.338518.6560687.01-30.682643.050696.4340218.285313.735313.735-1.026313.7350.715291.873262.971291.873289.923262.971
Total Shareholders Equity 2,593.042,590.042,611.182,729.7152,705.8372,644.8762,713.732,792.9522,722.2012,624.9982,674.6952,236.3022,208.4232,112.4982,097.5522,098.5781,968.4211,967.7071,967.7071,933.2061,785.6161,785.616
Total Equity 2,587.212,585.3442,607.0332,726.7422,700.9522,641.1552,709.7362,789.9662,719.1542,620.6242,670.2832,233.0482,206.7872,110.4682,097.5522,097.5521,968.4211,968.4211,968.4211,936.5481,791.5061,791.506
Total Liabilities & Shareholders Equity 4,920.7164,785.164,725.7724,635.275,717.1315,369.74,850.3584,548.1755,324.0584,818.8343,978.4093,676.163,983.6393,702.7832,097.5523,853.7111,968.4213,986.2743,959.0012,961.7613,039.9733,026.891