Guangdong Yuehai Feeds Group Co.,Ltd.

SZSE:001313.SZ

8.81 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12018 Q42018 Q22018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 644.946841.4421,081.713602.002868.902657.243998.943837.479975.9681,145.531,027.684461.802821.186-1,197.2281,197.228-1,265.3871,265.3871,265.387568.686565.814565.814
Short Term Investments 275.615100.515-85.458602.792619.131733.41995.705526525013.167002,394.45702,530.774000175175
Cash and Short Term Investments 920.561941.9581,081.7131,204.7931,488.0331,390.6611,094.6481,363.4791,500.9681,145.531,027.684461.802821.1861,197.2281,197.2281,265.3871,265.3871,265.387568.686565.814740.814
Net Receivables 1,536.9761,408.611,357.0252,371.0441,791.7791,451.3271,444.4512,110.5761,358.742965.574801.6631,766.9181,077.9460907.02401,178.261,142.1511,019.316906.992842.671
Inventory 783.719829.201728.026687.459642.853660.527660.985548.197656.304627.469630.566546.475583.5640569.7490457.503457.503324.77400.674400.674
Other Current Assets 58.24573.262.56740.32941.1126.09228.50113.77226.8634.05746.08124.80727.065033.13704.17740.2866.587183.46172.783
Total Current Assets 3,299.5023,252.9693,229.3314,303.6263,963.7753,528.6083,228.5844,036.0223,542.8742,772.632,505.9942,800.0032,509.7611,197.2282,707.1381,265.3872,905.3272,905.3271,919.3592,056.9422,056.942
Non-Current Assets:
Property, Plant & Equipment, Net 919.776925.581942.998954.551967.942960.02977.732940.238919.179873.793838.351849.211854.750819.7460828.583828.583794.817732.53732.53
Goodwill 20.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.26320.263020.263020.26320.26327.45727.45727.457
Intangible Assets 166.144168.088169.669171.566172.642174.465176.121178.378180.559182.842185.171186.845189.1170192.7130154.597154.597163.733166.618166.618
Goodwill and Intangible Assets 186.408188.351189.932191.829192.905194.729196.384198.641200.822203.105205.434207.109209.3810212.9760174.86174.86191.19194.075194.075
Long Term Investments 135.04-93.04493.091-600.0290.32512.0711.08210.049.8319.7359.85816.21816.04703.02603.78606.9757.6370
Tax Assets 195.574185.605142.925140.729123.242111.70292.563100.437101.6379.27773.23569.18567.517057.491061.568033.7430.7450
Other Non-Current Assets 48.861266.31136.993726.41631.51143.22841.8338.68144.49739.8743.28941.91345.328-1,197.22853.332-1,265.38712.1577.50415.6818.04456.426
Total Non-Current Assets 1,485.6581,472.8041,405.9391,413.5051,405.9241,321.751,319.5911,288.0361,275.961,205.781,170.1661,183.6361,193.021-1,197.2281,146.572-1,265.3871,080.9471,080.9471,042.401983.03983.03
Total Assets 4,785.164,725.7724,635.275,717.1315,369.74,850.3584,548.1755,324.0584,818.8343,978.4093,676.163,983.6393,702.78303,853.71103,986.2743,986.2742,961.7613,039.9733,039.973
Liabilities & Equity:
Current Liabilities:
Account Payables 441.597661.004936.1971,260.595926.698491.787777.6161,152.997725.321380.116423.988934.876518.5770159.9850435.818435.818165.818451.59451.59
Short Term Debt 1,325.297963.394576.9141,405.5921,399.0761,273.969791.2671,202.8761,063.528399.067679.312538.234667.28501,296.29701,142.1121,142.112581.253411.169411.169
Tax Payables 21.82226.94923.32328.41813.83212.59913.91817.9636.72416.00421.72324.47312.351014.982010.018016.38312.8350
Deferred Revenue 193.642211.199127.783129.483221.605332.014122.253135.38800202.244000269.472000107.92976.7590
Other Current Liabilities 69.672113.147135.763103.55964.6941.436.72978.035374.128493.41101.66263.421365.46201.7990412.65412.65155.063295.868372.627
Total Current Liabilities 2,030.2091,948.7431,776.6562,899.2292,612.0722,099.1691,727.8652,569.2962,162.9771,272.5931,407.2031,736.5311,551.32401,727.55401,990.581,990.581,010.0631,235.3861,235.386
Non-Current Liabilities:
Long Term Debt 107.712102.79374.39674.06674.0660.0830.0837.0767.086.9216.92113.92413.76400000000
Deferred Revenue Non-Current 32.99226.68422.80923.31624.55524.60623.69124.29124.54825.35825.70124.83726.462027.361026.689014.65412.610
Deferred Tax Liabilities Non-Current 0.0920.0550.024000-000000.1770.17700.59400.5700.4960.4720
Other Non-Current Liabilities -4.18240.46434.64419.56717.85116.7646.5694.2413.6043.2543.2871.3820.58700.64900.0150000
Total Non-Current Liabilities 136.615169.996131.872116.95116.47341.45230.34335.60835.23335.53435.90940.3240.99028.604027.273015.1513.0810
Total Liabilities 2,166.8242,118.741,908.5293,016.1792,728.5452,140.6211,758.2082,604.9042,198.211,308.1271,443.1121,776.8511,592.31501,756.15802,017.8531,990.581,025.2131,248.4671,235.386
Equity:
Preferred Stock 000000000000000000000
Common Stock 70070070070070070070070070070060060060006000600600600600600
Retained Earnings 1,251.5521,277.8431,334.0031,277.6691,257.8661,277.9191,326.461,325.7661,228.5641,278.261,319.9481,294.6881,198.76301,184.84301,075.8341,104.7361,041.334895.693922.645
Accumulated Other Comprehensive Income/Loss 187.5050177.057728.168168.128766.493168.128696.43498.07696.43498.07002,098.578313.7351,967.70700000
Other Total Stockholders Equity 450.983633.338518.6560518.881-30.682598.3640598.3640218.285313.735313.735-1.02600.715291.873262.971291.873289.923262.971
Total Shareholders Equity 2,590.042,611.182,729.7152,705.8372,644.8762,713.732,792.9532,722.2012,624.9982,674.6952,236.3022,208.4232,112.4982,097.5522,098.5781,968.4211,967.7071,967.7071,933.2061,785.6161,785.616
Total Equity 2,585.3442,607.0332,726.7422,700.9522,641.1552,709.7362,789.9672,719.1542,620.6242,670.2832,233.0482,206.7872,110.4682,097.5522,097.5521,968.4211,968.4211,968.4211,936.5481,791.5061,791.506
Total Liabilities & Shareholders Equity 4,785.164,725.7724,635.275,717.1315,369.74,850.3584,548.1755,324.0584,818.8343,978.4093,676.163,983.6393,702.7832,097.5523,853.7111,968.4213,986.2743,959.0012,961.7613,039.9733,026.891