
Sportsoul Co.,Ltd.
SZSE:001300.SZ
11.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 231.845 | 269.83 | 233.053 | 255.866 | 182.181 | 341.624 | 532.918 | 268.156 | 237.336 | 292.958 | 160.651 | 300.485 | -328.542 | 320.333 | 326.576 |
Short Term Investments
| 496.984 | 479.053 | 503.114 | 504.457 | 513.656 | 377.695 | 195.793 | 527.069 | 509.333 | 490.668 | 60.135 | 8.635 | 657.084 | 8.209 | 8.756 |
Cash and Short Term Investments
| 728.83 | 748.883 | 736.166 | 760.323 | 695.838 | 719.318 | 728.712 | 795.226 | 746.669 | 783.626 | 220.786 | 309.12 | 328.542 | 328.542 | 335.332 |
Net Receivables
| 136.419 | 131.667 | 105.595 | 81.577 | 133.064 | 61.96 | 86.621 | 77.016 | 124.71 | 98.531 | 134.098 | 0 | 0 | 0 | 247.933 |
Inventory
| 132.487 | 157.961 | 159.52 | 124.082 | 104.461 | 119.498 | 118.916 | 111.379 | 117.454 | 123.297 | 100.737 | 95.12 | 0 | 163.107 | 163.646 |
Other Current Assets
| 26.885 | 24.455 | 28.062 | 28.638 | 23.352 | 18.57 | 14.772 | 21.24 | 16.353 | 26.428 | 20.469 | 105.736 | 0 | 179.573 | 249.332 |
Total Current Assets
| 1,024.621 | 1,062.965 | 1,029.343 | 989.182 | 956.714 | 919.346 | 949.02 | 1,004.861 | 1,004.012 | 1,031.882 | 476.09 | 509.976 | 328.542 | 671.222 | 748.31 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 129.074 | 133.556 | 136.705 | 141.391 | 145.335 | 148.169 | 151.406 | 154.941 | 150.789 | 152.858 | 134.832 | 134.668 | 0 | 128.675 | 120.656 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.407 | 48.865 | 50.958 | 52.894 | 55.149 | 57.479 | 60.346 | 61.788 | 62.143 | 64.051 | 68.454 | 66.48 | 0 | 67.052 | 71.824 |
Goodwill and Intangible Assets
| 46.407 | 48.865 | 50.958 | 52.894 | 55.149 | 57.479 | 60.346 | 61.788 | 62.143 | 64.051 | 68.454 | 66.48 | 0 | 67.052 | 71.824 |
Long Term Investments
| -466.984 | -449.053 | 30 | 30 | 30 | 40.124 | -165.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 39.287 | 38.986 | 33.973 | 34.019 | 32.97 | 31.581 | 17.324 | 13.292 | 9.618 | 0 | 6.42 | 7.568 | 0 | 11.275 | 10.184 |
Other Non-Current Assets
| 498.729 | 480.83 | 3.181 | 1.173 | 1.707 | 2.564 | 197.714 | 1.662 | 6.228 | 14.391 | 8.814 | 8.598 | -328.542 | 8.781 | 3.794 |
Total Non-Current Assets
| 246.513 | 253.185 | 254.817 | 259.478 | 265.16 | 279.917 | 260.997 | 231.683 | 228.778 | 231.299 | 218.52 | 217.314 | -328.542 | 215.783 | 206.459 |
Total Assets
| 1,271.133 | 1,316.149 | 1,284.159 | 1,248.66 | 1,221.874 | 1,199.263 | 1,210.017 | 1,236.543 | 1,232.79 | 1,263.181 | 694.609 | 727.29 | 0 | 887.005 | 954.768 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 137.87 | 189.407 | 103.164 | 120.319 | 111.643 | 89.265 | 55.21 | 69.661 | 81.952 | 89.841 | 134.826 | 122.139 | 0 | 234.517 | 359.831 |
Short Term Debt
| 27.609 | 9.909 | 34.882 | 22.901 | 13.843 | 23.721 | 11.898 | 11.406 | 9.945 | 23.827 | 0 | 74.393 | 0 | 196.535 | 147.072 |
Tax Payables
| 7.387 | 8.302 | 3.389 | 0.169 | 5.905 | 0.047 | 2.868 | 3.104 | 1.307 | 0 | 3.12 | 9.12 | 0 | 11.342 | 10.675 |
Deferred Revenue
| 0 | 0 | 3.389 | 3.678 | 1.817 | 3.569 | 13.181 | 13.948 | 12.803 | 0 | 18.149 | 22.745 | 0 | 32.24 | 74.058 |
Other Current Liabilities
| 27.932 | 35.619 | 64.275 | 29.654 | 16.856 | 25.98 | 7.425 | 8.038 | 9.077 | 31.166 | 13.599 | 16.01 | 0 | 23.221 | 64.125 |
Total Current Liabilities
| 200.799 | 243.237 | 209.099 | 173.043 | 150.064 | 139.013 | 90.582 | 106.157 | 115.084 | 144.834 | 155.375 | 221.661 | 0 | 465.616 | 581.702 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 2.279 | 2.279 | 4.559 | 5.395 | 6.244 | 6.664 | 7.863 | 9.189 | 2.932 | 3.841 | 0 | 5.132 | 2.422 |
Deferred Revenue Non-Current
| 6.743 | 6.85 | 6.554 | 6.661 | 6.817 | 6.924 | 6.982 | 7.089 | 7.196 | 0 | 6.768 | 13.017 | 0 | 7.039 | 0 |
Deferred Tax Liabilities Non-Current
| 10 | 10.45 | 10.807 | 11.359 | 11.389 | 11.839 | 12.543 | 10.738 | 9.844 | 0 | 7.507 | 7.605 | 0 | 6.987 | 5.021 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.951 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 16.742 | 17.299 | 19.64 | 13.638 | 22.764 | 17.234 | 25.769 | 24.491 | 24.903 | 27.14 | 17.206 | 24.463 | 0 | 19.158 | 7.444 |
Total Liabilities
| 217.541 | 260.536 | 228.739 | 186.681 | 172.828 | 156.246 | 116.351 | 130.648 | 139.987 | 171.974 | 172.582 | 246.124 | 0 | 484.774 | 589.146 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 243.776 | 243.776 | 243.776 | 243.776 | 243.776 | 243.776 | 243.776 | 243.776 | 243.776 | 243.776 | 182.832 | 182.832 | 0 | 182.832 | 182.832 |
Retained Earnings
| 173.969 | 167.443 | 169.614 | 167.423 | 161.157 | 148.934 | 205.718 | 217.049 | 212.066 | 229.872 | 242.967 | 219.353 | 0 | 148.011 | 118.543 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 644.119 | 644.113 | 28.257 | 644.171 | 29.944 | 636.961 | 2.432 | 96.229 | 0 | 402.231 | 0 | 0 |
Other Total Stockholders Equity
| 632.846 | 644.394 | 642.03 | 615.127 | 0 | 615.127 | 0 | 615.127 | 0 | 615.127 | 0 | 78.981 | 0 | 71.388 | 64.248 |
Total Shareholders Equity
| 1,050.591 | 1,055.613 | 1,055.42 | 1,055.318 | 1,049.046 | 1,036.093 | 1,093.665 | 1,105.896 | 1,092.802 | 1,091.207 | 522.028 | 481.166 | 402.231 | 402.231 | 365.622 |
Total Equity
| 1,053.592 | 1,055.613 | 1,055.42 | 1,055.318 | 1,049.046 | 1,036.093 | 1,093.665 | 1,105.896 | 1,092.802 | 1,091.207 | 522.028 | 481.166 | 402.231 | 402.231 | 365.622 |
Total Liabilities & Shareholders Equity
| 1,271.133 | 1,316.149 | 1,284.159 | 1,248.66 | 1,221.874 | 1,199.263 | 1,210.017 | 1,236.543 | 1,232.79 | 1,263.181 | 694.609 | 727.29 | 402.231 | 887.005 | 954.768 |