Chongqing Changjiang River Moulding Material (Group) Co., Ltd.
SZSE:001296.SZ
22.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 22.803 | 41.753 | 28.116 | 43.86 | 32.832 | 40.532 | 18.582 | 24.753 | 17.904 | 14.772 | 14.332 | 16.079 | 26.343 | 38.913 | 15.096 | 0 | 20.713 | 20.713 | 25.177 | 25.177 | 24.206 | 24.206 | 16.872 | 16.872 | 18.877 | 18.877 | 16.83 | 16.83 | 19.094 | 19.094 |
Depreciation & Amortization
| 0 | 13.719 | 13.719 | 53.529 | -25.68 | 12.955 | 12.955 | 47.221 | 11.466 | 11.593 | 11.593 | 41.769 | -20.162 | 20.162 | 0 | 0 | 5.633 | 5.633 | 5.628 | 5.628 | 5.172 | 5.172 | 5.011 | 5.011 | 4.231 | 4.231 | 3.498 | 3.498 | 3.707 | 3.707 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 16.111 | 0 | -131.216 | 104.359 | -104.359 | 0 | -169.76 | 36.155 | -36.155 | 0 | 23.794 | 21.19 | -21.19 | 0 | 0 | -37.689 | -37.689 | -3.009 | -3.009 | -3.7 | -3.7 | 5.791 | 5.791 | -9.01 | -9.01 | 21.442 | 21.442 | -21.896 | -21.896 |
Accounts Receivables
| 0 | 71.203 | 0 | -113.578 | 16.485 | -16.485 | 0 | -165.448 | 51.219 | -51.219 | 0 | 16.644 | 9.873 | -9.873 | 0 | 0 | -35.616 | -35.616 | -0.923 | -0.923 | -6.83 | -6.83 | -2.709 | -2.709 | -6.63 | -6.63 | 6.143 | 6.143 | -18.055 | -18.055 |
Change In Inventory
| 0 | -55.092 | 0 | -17.638 | 87.874 | -87.874 | 0 | -4.312 | -15.064 | 15.064 | 0 | 7.15 | 11.317 | -11.317 | 0 | 0 | -2.073 | -2.073 | -2.086 | -2.086 | 3.13 | 3.13 | 8.5 | 8.5 | -2.381 | -2.381 | 15.299 | 15.299 | -3.841 | -3.841 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -24.782 | 9.737 | 34.866 | 133.813 | -110.253 | 21.302 | -65.669 | 53.185 | -18.337 | -21.614 | -14.202 | 10.245 | -11.377 | -32.279 | 3.689 | 0 | 8.945 | 8.945 | 4.088 | 4.088 | 1.525 | 1.525 | 13.289 | 13.289 | -8.527 | -8.527 | -10.777 | -10.777 | -2.223 | -2.223 |
Operating Cash Flow
| -1.978 | 37.771 | 62.982 | 99.986 | 1.258 | -29.57 | -34.131 | -44.601 | 47.187 | 2.791 | -11.463 | 91.887 | 15.993 | 5.607 | 18.786 | 0 | -2.398 | -2.398 | 31.883 | 31.883 | 27.203 | 27.203 | 40.963 | 40.963 | 5.571 | 5.571 | 30.992 | 30.992 | -1.317 | -1.317 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.387 | -84.096 | -8.608 | -105.053 | -4.852 | -9.351 | -10.318 | 6.857 | -45.002 | -17.362 | -6.91 | -39.079 | -13.394 | -28.697 | -15.658 | -19.273 | -8.839 | -8.839 | -7.733 | -7.733 | -4.4 | -4.4 | -11.21 | -11.21 | -3.34 | -3.34 | -16.005 | -16.005 | -3.458 | -3.458 |
Acquisitions Net
| 0.026 | -0.183 | 0.28 | 11.294 | 0.041 | 0.11 | 0.152 | 0 | 0.331 | 0 | 0.09 | -96.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -320 | -233 | -115 | -597 | -5 | -280 | -150 | 0 | 30 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 221.237 | 100.46 | 145.592 | 633.024 | 5.016 | 235.972 | 307.326 | 0 | 2.137 | 0.485 | 0 | 0 | 0 | 0.064 | 0.056 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 20 | -132.508 | 0 | 47.018 | 20 | -41.083 | -20 | -22.483 | -0.3 | 0.348 | 0.09 | 0.248 | 0.142 | 0.067 | 0.043 | -20.292 | -5.678 | -5.678 | 0.106 | 0.106 | 0.054 | 0.054 | -14.776 | -14.776 | 0.016 | 0.016 | 0.849 | 0.849 | 0.001 | 0.001 |
Investing Cash Flow
| -86.124 | -216.604 | 22.009 | -58.035 | 15.205 | -94.353 | 127.159 | -15.626 | -12.835 | -286.529 | -6.819 | -38.831 | -13.252 | -28.566 | -15.559 | -39.46 | -14.517 | -14.517 | -7.627 | -7.627 | -4.346 | -4.346 | -25.987 | -25.987 | -3.324 | -3.324 | -15.156 | -15.156 | -3.458 | -3.458 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -6.065 | -30.789 | 49.487 | 7.245 | 0 | 68 | 26.07 | -3.817 | -26.9 | 1.17 | -2.77 | -9.513 | 14 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.371 | -14.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -4.148 | 0 | 0 | 0 | 0 | 0 | 0 | -14.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.774 | -42.732 | -0.823 | -0.661 | -0.607 | -10.861 | 0 | -0.052 | -2.044 | -31.18 | -0.294 | -0.302 | -0.237 | -0.217 | -0.225 | -0.23 | -46.237 | -46.237 | -0.502 | -0.502 | -0.502 | -0.502 | -19.343 | 0 | -0.024 | -0.024 | -13.13 | 0 | -15.768 | -15.768 |
Other Financing Activities
| -9.935 | -4.609 | -0.301 | -11.862 | 9.733 | 2.392 | 1.5 | 8.329 | -0.138 | -3.803 | -11.651 | 475.303 | -2.095 | -0.514 | -0.066 | 3.813 | 1.748 | 1.748 | 0.502 | 0.502 | 0.033 | 0.033 | 25.217 | 5.874 | -8.145 | -8.145 | -0.896 | -14.026 | 10.731 | 10.731 |
Financing Cash Flow
| -16.774 | -78.13 | 48.362 | -4.977 | 9.126 | 59.531 | 27.57 | 4.46 | -28.782 | -33.813 | -14.715 | 465.488 | 11.669 | -0.731 | -0.291 | 3.734 | -44.489 | -44.489 | 0 | 0 | -0.469 | -0.469 | 5.874 | 5.874 | -8.169 | -8.169 | -14.026 | -14.026 | -5.038 | -5.038 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.022 | 0.004 | 0.002 | 0.059 | -0.01 | 0.022 | -0.01 | -0.036 | 0.06 | 0.082 | -0 | -0.003 | 0.006 | -0.01 | -0.011 | -0.057 | -0.84 | -0.84 | 3.536 | 3.536 | 1.403 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -104.899 | -256.958 | 133.355 | 37.032 | 25.58 | -64.37 | 120.587 | -55.803 | 5.631 | -317.469 | -32.998 | 518.541 | 14.416 | -23.7 | 2.925 | -35.85 | -62.244 | -62.244 | 27.792 | 27.792 | 23.791 | 23.791 | 20.851 | 20.851 | -5.922 | -5.922 | 1.81 | 1.81 | -9.813 | -9.813 |
Cash At End Of Period
| 101.439 | 206.338 | 463.296 | 329.941 | 292.909 | 267.329 | 331.699 | 211.112 | 266.915 | 261.284 | 578.754 | 611.752 | 93.211 | 78.795 | 102.494 | 99.57 | -62.244 | -62.244 | 27.792 | 191.313 | 163.522 | 23.791 | 20.851 | 95.088 | 74.237 | -5.922 | 1.81 | 84.27 | 82.46 | -9.813 |