Chongqing Changjiang River Moulding Material (Group) Co., Ltd.
SZSE:001296.SZ
22.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 170.325 | 298.518 | 556.478 | 421.587 | 381.739 | 374.818 | 395.078 | 255.269 | 296.529 | 288.498 | 602.425 | 645.442 | 117.121 | 121.361 | -136.146 | 136.146 | 95.006 | 95.006 | 227.805 | 227.805 | 164.931 | 164.931 | 117.509 | 117.509 | 91.898 | 91.898 | 108.282 | 108.282 | -116.985 |
Short Term Investments
| 300.806 | 200.443 | 70.21 | 100.261 | 135.678 | 135.027 | 90.06 | 246.221 | 241.254 | 271.459 | 0 | 20 | 0 | 0 | 272.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.971 |
Cash and Short Term Investments
| 471.13 | 498.961 | 626.689 | 521.848 | 517.417 | 509.845 | 485.138 | 501.49 | 537.784 | 559.957 | 602.425 | 645.442 | 117.121 | 121.361 | 136.146 | 136.146 | 95.006 | 95.006 | 227.805 | 227.805 | 164.931 | 164.931 | 117.509 | 117.509 | 91.898 | 91.898 | 108.282 | 108.282 | 116.985 |
Net Receivables
| 573.288 | 556.94 | 561.349 | 611.913 | 554.091 | 525.037 | 455.46 | 506.782 | 465.867 | 443.447 | 397.132 | 406.17 | 151.421 | 451.66 | 0 | 473.276 | 285.43 | 285.43 | 240.029 | 240.029 | 267.892 | 267.892 | 265.042 | 265.042 | 268.866 | 268.866 | 262.453 | 262.453 | 0 |
Inventory
| 245.426 | 249.957 | 223.15 | 194.865 | 269.52 | 267.726 | 279.253 | 179.852 | 158.397 | 161.189 | 191.623 | 176.254 | 194.844 | 195.601 | 0 | 189.489 | 82.923 | 82.923 | 89.276 | 89.276 | 85.638 | 85.638 | 91.898 | 91.898 | 110.262 | 110.262 | 105.5 | 105.5 | 0 |
Other Current Assets
| 15.926 | 15.53 | 13.655 | 23.689 | 29.437 | 47.008 | 49.666 | 42.874 | 23.122 | 43.595 | 30.862 | 31.548 | 470.634 | 26.881 | 0 | 30.061 | 62.834 | 62.834 | 54.092 | 54.092 | 31.655 | 31.655 | 29.859 | 29.859 | 41.63 | 41.63 | 42.745 | 42.745 | 0 |
Total Current Assets
| 1,305.771 | 1,321.387 | 1,424.843 | 1,352.314 | 1,370.465 | 1,349.616 | 1,269.517 | 1,230.997 | 1,185.169 | 1,208.189 | 1,222.042 | 1,259.414 | 782.599 | 797.226 | 136.146 | 830.854 | 526.194 | 526.194 | 611.203 | 611.203 | 550.116 | 550.116 | 504.308 | 504.308 | 512.655 | 512.655 | 518.98 | 518.98 | 116.985 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 503.632 | 499.515 | 507.92 | 512.947 | 511.655 | 524.988 | 529.663 | 531.95 | 518.005 | 487.012 | 481.406 | 455.18 | 435.179 | 414.372 | 0 | 347.459 | 187.782 | 187.782 | 186.318 | 186.318 | 188.318 | 188.318 | 188.948 | 188.948 | 169.75 | 169.75 | 159.697 | 159.697 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 220.278 | 136.384 | 138.991 | 137.47 | 59.953 | 61.47 | 61.799 | 62.256 | 62.678 | 62.514 | 62.743 | 62.709 | 65.719 | 66.114 | 0 | 66.965 | 36.268 | 36.268 | 36.644 | 36.644 | 38.334 | 38.334 | 34.316 | 34.316 | 34.775 | 38.614 | 29.455 | 29.455 | 0 |
Goodwill and Intangible Assets
| 220.278 | 136.384 | 138.991 | 137.47 | 59.953 | 61.47 | 61.799 | 62.256 | 62.678 | 62.514 | 62.743 | 62.709 | 65.719 | 66.114 | 0 | 66.965 | 36.268 | 36.268 | 36.644 | 36.644 | 38.334 | 38.334 | 34.316 | 34.316 | 34.775 | 38.614 | 29.455 | 29.455 | 0 |
Long Term Investments
| 20.253 | 22.095 | 21.699 | 22.023 | 22.357 | 22.668 | 23.137 | 0 | 24.16 | 24.295 | 24.444 | 24.632 | 0.374 | 0.412 | 0 | 0.511 | 2.053 | 0 | 0 | 0 | 0 | 0 | 1.693 | 0 | 5.222 | 0 | 5.452 | 0 | 0 |
Tax Assets
| 20.077 | 18.661 | 18.915 | 19.952 | 35.367 | 37.588 | 38.21 | 0 | 19.56 | 15.678 | 12.823 | 13.91 | 11.927 | 13.604 | 0 | 13.273 | 6.649 | 0 | 0 | 0 | 0 | 0 | 7.059 | 0 | 5.884 | 0 | 5.492 | 0 | 0 |
Other Non-Current Assets
| 10.251 | 89.478 | 1.53 | 3.67 | 8.346 | 6.948 | 6.708 | 65.197 | 15.497 | 17.135 | 5.908 | 7.79 | 4.024 | 3.155 | -136.146 | 2.956 | 8.54 | 17.243 | 17.036 | 17.036 | 9.074 | 9.074 | 4.468 | 13.22 | 3.839 | 11.106 | 9.052 | 19.997 | -116.985 |
Total Non-Current Assets
| 774.491 | 766.133 | 689.055 | 696.062 | 637.679 | 653.662 | 659.517 | 659.404 | 639.901 | 606.633 | 587.325 | 564.221 | 517.223 | 497.656 | -136.146 | 431.164 | 241.293 | 241.293 | 239.998 | 239.998 | 235.726 | 235.726 | 236.483 | 236.483 | 219.47 | 219.47 | 209.148 | 209.148 | -116.985 |
Total Assets
| 2,080.262 | 2,087.521 | 2,113.898 | 2,048.377 | 2,008.143 | 2,003.277 | 1,929.034 | 1,890.401 | 1,825.07 | 1,814.823 | 1,809.367 | 1,823.634 | 1,299.822 | 1,294.883 | 0 | 1,262.018 | 767.487 | 767.487 | 851.201 | 851.201 | 785.841 | 785.841 | 740.791 | 740.791 | 732.126 | 732.126 | 728.129 | 728.129 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 128.95 | 150.396 | 139.063 | 139.222 | 134.317 | 171.352 | 196.6 | 147.317 | 166.398 | 154.864 | 141.515 | 159.219 | 119.331 | 151.939 | 0 | 182.322 | 74.051 | 74.051 | 115.551 | 115.551 | 96.102 | 96.102 | 103.234 | 103.234 | 106.172 | 103.859 | 131.057 | 131.057 | 0 |
Short Term Debt
| 5.609 | 7.953 | 37.676 | 90.108 | 66.054 | 66.543 | 30 | 5.057 | 0 | 17.65 | 14.502 | 14.52 | 15.6 | 11.6 | 0 | -5.179 | 3 | 3 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 9 | 12.7 | 12.7 | 0 |
Tax Payables
| 15.843 | 9.809 | 10.076 | 19.309 | 8.964 | 9.85 | 11.728 | 0 | 39.336 | 27.416 | 11.752 | 13.784 | 10.623 | 12.335 | 0 | 14.993 | 10.973 | 0 | 0 | 0 | 0 | 0 | 15.49 | 0 | 6.454 | 0 | 12.908 | 0 | 0 |
Deferred Revenue
| 2.321 | 28.606 | 33.479 | 42.303 | 27.011 | 27.021 | 30.146 | 0 | 53.54 | 42.32 | 27.101 | 45.882 | 24.173 | 25.901 | 0 | 31.373 | 37.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 20.528 | 0 | 0 |
Other Current Liabilities
| 57.478 | 61.269 | -4.077 | 21.554 | 14.712 | 19.309 | 14.697 | 89.13 | -38.631 | 15.887 | 13.028 | 33.774 | 20.838 | 17.755 | 0 | 13.055 | 28.577 | 39.549 | 31.651 | 31.651 | 27.486 | 27.486 | 12.505 | 27.996 | 27.666 | 27.432 | 13.892 | 26.8 | 0 |
Total Current Liabilities
| 210.201 | 229.427 | 216.217 | 252.375 | 229.818 | 267.055 | 258.311 | 241.503 | 220.642 | 218.29 | 183.465 | 223.127 | 166.393 | 196.223 | 0 | 226.593 | 116.601 | 116.601 | 147.202 | 147.202 | 129.588 | 129.588 | 131.23 | 131.23 | 140.291 | 140.291 | 170.557 | 170.557 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 94.757 | 96.041 | 130.616 | 55.316 | 55.426 | 55.337 | 18.65 | 19.959 | 19.733 | 29.941 | 40.311 | 28.698 | 31.328 | 21.905 | 0 | 15.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 33.608 | 34.557 | 35.524 | 36.472 | 36.978 | 33.615 | 36.854 | 0 | 28.446 | 29.015 | 29.633 | 30.257 | 30.908 | 31.879 | 0 | 33.865 | 37.874 | 0 | 0 | 0 | 0 | 0 | 45.61 | 0 | 46.07 | 0 | 48.185 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.192 | 0.745 | 0.939 | 0.977 | 16.466 | 16.646 | 17.359 | 0 | 5.148 | 4.936 | 5.076 | 5.129 | 4.651 | 4.811 | 0 | 5.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.103 | 0.103 | 0.069 | 0.041 | 9.836 | 3.832 | 1.404 | 52.3 | 1.404 | 1.404 | 1.504 | 1.404 | 1.404 | 1.404 | 0 | -4.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 129.66 | 131.446 | 167.148 | 92.807 | 118.706 | 109.431 | 74.267 | 72.259 | 54.73 | 65.296 | 76.523 | 65.488 | 68.292 | 59.999 | 0 | 50.928 | 37.874 | 0 | 0 | 0 | 0 | 0 | 45.61 | 0 | 46.07 | 0 | 48.185 | 0 | 0 |
Total Liabilities
| 339.861 | 360.873 | 383.365 | 345.182 | 348.524 | 376.486 | 332.578 | 313.763 | 275.372 | 283.585 | 259.988 | 288.615 | 234.684 | 256.222 | 0 | 277.52 | 154.475 | 116.601 | 147.202 | 147.202 | 129.588 | 129.588 | 176.84 | 131.23 | 186.361 | 140.291 | 218.742 | 170.557 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 49.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 149.591 | 149.591 | 106.859 | 106.859 | 106.859 | 106.859 | 106.859 | 106.859 | 106.859 | 106.859 | 82.199 | 82.199 | 61.649 | 61.649 | 0 | 61.649 | 61.649 | 61.649 | 61.649 | 61.649 | 61.649 | 61.649 | 61.649 | 61.649 | 58.09 | 58.09 | 58.09 | 58.09 | 0 |
Retained Earnings
| 1,025.409 | 1,002.605 | 1,003.585 | 975.469 | 936.471 | 903.639 | 873.793 | 900.248 | 842.775 | 824.87 | 842.977 | 828.646 | 814.305 | 787.963 | 0 | 733.953 | 375.286 | 398.563 | 449.611 | 449.611 | 399.257 | 399.257 | 332.062 | 350.846 | 307.683 | 317.101 | 269.929 | 279.347 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 115.375 | 612.58 | 0.153 | 607.822 | 110.377 | 607.589 | 0.078 | 595.141 | 97.825 | 619.81 | 97.87 | 0 | 0 | 979.804 | 96.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 365.758 |
Other Total Stockholders Equity
| 556.351 | 450.439 | -0.556 | 612.453 | 0 | 607.695 | 0 | 562.552 | 0 | 497.318 | 0 | 619.848 | 184.106 | 184.128 | 4.693 | 184.202 | 152.799 | 152.799 | 152.257 | 152.257 | 152.257 | 152.257 | 170.24 | 151.456 | 138.435 | 129.018 | 130.008 | 130.008 | 38.243 |
Total Shareholders Equity
| 1,731.351 | 1,718.01 | 1,722.467 | 1,694.933 | 1,651.153 | 1,618.193 | 1,588.241 | 1,569.738 | 1,544.775 | 1,526.873 | 1,544.987 | 1,530.693 | 1,060.06 | 1,033.74 | 984.498 | 979.804 | 613.012 | 613.012 | 663.517 | 663.517 | 613.164 | 613.164 | 563.951 | 563.951 | 504.208 | 504.208 | 467.445 | 467.445 | 404.001 |
Total Equity
| 1,740.401 | 1,726.647 | 1,730.533 | 1,703.195 | 1,659.619 | 1,626.792 | 1,596.456 | 1,576.638 | 1,549.698 | 1,531.237 | 1,549.379 | 1,535.02 | 1,065.138 | 1,038.661 | 984.498 | 984.498 | 613.012 | 613.012 | 663.517 | 663.517 | 613.164 | 613.164 | 563.951 | 563.951 | 545.765 | 545.765 | 509.387 | 509.387 | 404.001 |
Total Liabilities & Shareholders Equity
| 2,080.262 | 2,087.521 | 2,113.898 | 2,048.377 | 2,008.143 | 2,003.277 | 1,929.034 | 1,890.401 | 1,825.07 | 1,814.823 | 1,809.367 | 1,823.634 | 1,299.822 | 1,294.883 | 984.498 | 1,262.018 | 767.487 | 729.613 | 810.719 | 810.719 | 742.752 | 742.752 | 740.791 | 695.181 | 732.126 | 686.056 | 728.129 | 679.944 | 404.001 |