Sangsangin Investment & Securities Co.,Ltd.
KRX:001290.KS
450 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 87,863.291 | 74,103.3 | 81,770.244 | 79,880.996 | 88,978.348 | 69,709.636 | 233,011.76 | 50,137.05 | 47,123.097 | 63,276.661 | 83,631.652 | 78,481.675 | 67,942.439 | 92,483.08 | 82,258.471 | 97,790.892 | 89,803.836 | 55,103.132 |
Short Term Investments
| 8,052.061 | 35,817.901 | 30,888.923 | 22,129.038 | 44,054.034 | 14,514.963 | 249,456.181 | 170,951.649 | 201,831.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 95,915.352 | 74,103.3 | 81,770.244 | 79,880.996 | 88,978.348 | 69,709.636 | 233,011.76 | 50,137.05 | 47,123.097 | 63,276.661 | 83,631.652 | 78,481.675 | 67,942.439 | 92,483.08 | 82,258.471 | 97,790.892 | 89,803.836 | 55,103.132 |
Net Receivables
| 82,199.142 | 66,552.155 | 57,594.799 | 59,263.491 | 35,906.447 | 39,139.87 | 45,893.389 | 36,373.206 | 50,025.415 | 57,107.309 | 29,097.765 | 31,872.314 | 65,775.524 | 32,763.885 | 12,475.473 | 4,923.355 | 2,122.608 | 6,661.541 |
Inventory
| 0 | 103,302.82 | 87,874.161 | 84,249.169 | 83,171.974 | -499,843.166 | -856,455.508 | -559,819.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -178,114.494 | -103,302.82 | -87,874.161 | -84,249.169 | -83,171.974 | 499,843.166 | 856,455.508 | 559,819.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 140,655.455 | 139,365.043 | 139,144.487 | 124,884.795 | 108,849.506 | 278,905.149 | 86,510.256 | 97,148.512 | 120,383.97 | 112,729.417 | 110,353.989 | 133,717.963 | 125,246.965 | 94,733.944 | 102,714.247 | 91,926.444 | 61,764.673 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 31,475.917 | 31,421.762 | 11,268.15 | 13,020.498 | 14,581.524 | 316.772 | 539.17 | 390.107 | 292.424 | 1,340.659 | 1,507.816 | 1,696.564 | 1,689.863 | 2,211.862 | 2,586.154 | 2,919.626 | 2,444.909 | 2,322.892 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.791 | 257.791 | 257.791 | 329.784 | 329.784 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,044.033 | 545.893 | 72.639 | 99.733 | 646.907 | 1,456.486 | 1,475.285 | 2,015.591 | 2,110.754 | 2,832.536 | 3,046.298 | 3,627.647 | 4,198.839 | 611.846 | 244.616 | -386.324 | 125.691 | 1,236.982 |
Goodwill and Intangible Assets
| 1,044.033 | 545.893 | 72.639 | 99.733 | 646.907 | 1,456.486 | 1,475.285 | 2,015.591 | 2,368.545 | 3,090.327 | 3,304.089 | 3,957.431 | 4,528.623 | 611.846 | 244.616 | -386.324 | 125.691 | 1,236.982 |
Long Term Investments
| 8,155.863 | 281,529.391 | 268,211.433 | 226,493.252 | 215,148.859 | 291,904.832 | 427,730.036 | 326,064.46 | 458,766.732 | 578,431.714 | 284,050.932 | 346,298.932 | 594,216.249 | 510,424.146 | 281,334.696 | 156,551.847 | 127,532.554 | 56,204.81 |
Tax Assets
| 2,173,761.439 | 598,057.727 | 582,480.466 | 513,283.837 | 471,442.234 | 499,843.166 | 856,455.508 | 559,819.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2,214,437.252 | -598,057.727 | -582,480.466 | -513,283.837 | -471,442.234 | -499,843.166 | -856,455.508 | -559,819.29 | -461,427.7 | -582,862.699 | -288,862.837 | -351,952.927 | -600,434.735 | -513,247.854 | -284,165.466 | -159,085.149 | -130,103.154 | -59,764.684 |
Total Non-Current Assets
| 0 | 313,497.046 | 279,552.223 | 239,613.483 | 230,377.29 | 293,678.09 | 429,744.491 | 328,470.158 | 461,427.7 | 582,862.699 | 288,862.837 | 351,952.927 | 600,434.735 | 513,247.854 | 284,165.466 | 159,085.149 | 130,103.154 | 59,764.684 |
Total Assets
| 2,173,761.439 | 598,057.727 | 582,480.466 | 513,283.837 | 471,442.234 | 499,843.166 | 856,455.508 | 559,819.29 | 702,855.744 | 874,484.478 | 547,123.412 | 631,114.84 | 965,643.497 | 753,953.486 | 450,771.737 | 314,748.917 | 306,332.64 | 167,727.1 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,434.736 | 55,015.595 | 60,180.898 | 29,928.4 | 61,654.536 | 3,552.219 | 817.905 | 1,555.27 | 398.119 | 466.591 |
Short Term Debt
| 1,615,143.497 | 115,629.55 | 94,931.2 | 76,527.071 | 98,712.286 | 80,000 | 0 | 30,000 | 296,319.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 144.701 | 0 | 91.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.401 | 78.666 | 59.893 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 137.769 | 64.356 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,615,143.497 | -115,629.55 | -95,068.969 | -76,591.427 | -98,712.286 | -62,947.29 | 18,304.816 | -12,103.732 | -296,319.365 | -55,015.595 | -60,180.898 | -29,928.4 | -61,654.536 | -3,552.219 | -817.905 | -1,555.27 | -398.119 | -466.591 |
Total Current Liabilities
| 1,615,143.497 | 115,629.55 | 94,931.2 | 76,527.071 | 98,712.286 | 17,052.71 | 18,304.816 | 17,896.268 | 48,434.736 | 55,015.595 | 60,180.898 | 29,928.4 | 61,654.536 | 3,552.219 | 817.905 | 1,555.27 | 398.119 | 466.591 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 113,561.843 | 106,680.688 | 136,096.966 | 125,909.973 | 131,183.903 | 117,220.032 | 112,744.586 | 127,361.909 | 69,173.622 | 126,126.25 | 103,930.902 | 138,409.816 | 177,442.709 | 112,011.246 | 78,264.426 | 29,323.961 | 33,024.586 | 0 |
Deferred Revenue Non-Current
| 234.285 | 415.443 | 137.769 | 64.356 | 107,495.658 | 392,299.902 | 704,224.903 | 409,733.867 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 35,552.209 | 33,383.906 | 32,622.837 | 28,568.914 | 23,688.244 | 7,999.999 | 0 | 0 | 17,423.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 111,248.95 | -33,799.349 | -32,760.606 | -28,633.27 | -131,183.903 | -117,220.032 | -112,744.586 | -127,361.909 | -38,162.372 | -71,110.655 | -43,750.004 | -138,409.816 | -115,788.173 | -108,459.027 | -77,446.521 | -27,768.691 | -32,626.467 | 466.591 |
Total Non-Current Liabilities
| 260,597.288 | 106,680.688 | 136,096.966 | 125,909.973 | 131,183.903 | 400,299.901 | 704,224.903 | 409,733.867 | 48,434.736 | 55,015.595 | 60,180.898 | 138,409.816 | 61,654.536 | 3,552.219 | 817.905 | 1,555.27 | 398.119 | 466.591 |
Total Liabilities
| 1,939,613.652 | 106,680.688 | 136,096.966 | 125,909.973 | 131,183.903 | 400,299.901 | 704,224.903 | 409,733.867 | 558,361.998 | 731,615.632 | 402,837.209 | 443,811.159 | 762,546.803 | 540,267.123 | 235,134.82 | 138,168.03 | 133,644.016 | 59,737.704 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 109,640.596 | 109,640.596 | 98,809.291 | 97,411.913 | 97,411.913 | 51,997.065 | 65,040.543 | 65,040.543 | 65,040.543 | 65,040.543 | 65,040.543 | 50,040.543 | 50,040.543 | 50,040.543 | 50,040.543 | 50,040.543 | 50,040.543 | 50,040.543 |
Retained Earnings
| -18,197.966 | -20,005.737 | -23,686.638 | -32,654.843 | -35,160.136 | -27,377.916 | -15,740.272 | -11,568.674 | -7,486.668 | -9,943.102 | -7,539.082 | -1,966.919 | 6,208.088 | 15,128.334 | 25,274.618 | 13,753.404 | 11,184.818 | 6,341.196 |
Accumulated Other Comprehensive Income/Loss
| 125,372.734 | 117,939.414 | 103,862.512 | 92,546.089 | 74,067.004 | 107,543.265 | 152,230.605 | 150,085.424 | 72,950.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,332.396 | 37,338.133 | 40,871.647 | 49,623.49 | 52,766.965 | -33,591.315 | -45,681.36 | -49,086.736 | 12,296.788 | 85,894.114 | 83,967.407 | 135,684.852 | 139,581.532 | 124,223.739 | 115,871.198 | 107,199.707 | 111,463.263 | 51,607.657 |
Total Shareholders Equity
| 234,147.76 | 223,507.813 | 194,771.318 | 172,872.951 | 152,526.755 | 98,571.099 | 138,710.388 | 141,503.026 | 142,801.319 | 140,991.555 | 141,468.868 | 183,758.476 | 195,830.164 | 189,392.616 | 191,186.359 | 170,993.654 | 172,688.624 | 107,989.396 |
Total Equity
| 234,147.788 | 223,507.84 | 194,771.325 | 173,325.822 | 153,004.934 | 99,543.265 | 152,230.605 | 150,085.424 | 144,493.746 | 142,868.846 | 144,286.203 | 187,303.681 | 203,096.694 | 213,686.363 | 215,636.917 | 176,580.887 | 172,688.624 | 107,989.396 |
Total Liabilities & Shareholders Equity
| 2,173,761.439 | 598,057.727 | 582,480.466 | 513,283.837 | 471,442.234 | 499,843.166 | 856,455.508 | 559,819.29 | 702,855.744 | 874,484.478 | 547,123.412 | 627,569.635 | 965,643.497 | 753,953.486 | 450,771.737 | 314,748.917 | 306,332.64 | 167,727.1 |