Inner Mongolia OJing Science & Technology Co., Ltd.
SZSE:001269.SZ
42.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 223.829 | 241.284 | 337.534 | 803.515 | 871.278 | 818.432 | 636.124 | 495.107 | 357.355 | 312.846 | 268.536 | 209.035 | 211.003 | 221.065 | 214.181 | 138.281 | 138.281 | 148.597 | 148.597 | 151.853 | 151.853 | 140.243 | 107.507 | 102.563 | 102.563 | 84.958 | 53.968 | 56.408 | 56.408 | 51.706 | 51.706 | 36.076 | 36.076 | 20.628 | 20.628 |
Cost of Revenue
| 246.428 | 230.348 | 289.153 | 621.147 | 620.137 | 513.1 | 417.748 | 365.184 | 245.767 | 233.623 | 194.131 | 167.696 | 153.73 | 182.153 | 185.165 | 99.607 | 99.607 | 120.217 | 120.217 | 120.445 | 120.445 | 107.832 | 76.72 | 64.684 | 64.684 | 54.962 | 38.148 | 37.364 | 37.364 | 33.525 | 33.525 | 23.159 | 23.159 | 12.687 | 12.687 |
Gross Profit
| -22.599 | 10.936 | 48.381 | 182.368 | 251.141 | 305.332 | 218.377 | 129.923 | 111.587 | 79.223 | 74.406 | 41.339 | 57.273 | 38.912 | 29.017 | 38.674 | 38.674 | 28.38 | 28.38 | 31.407 | 31.407 | 32.411 | 30.787 | 37.878 | 37.878 | 29.996 | 15.82 | 19.044 | 19.044 | 18.181 | 18.181 | 12.918 | 12.918 | 7.942 | 7.942 |
Gross Profit Ratio
| -0.101 | 0.045 | 0.143 | 0.227 | 0.288 | 0.373 | 0.343 | 0.262 | 0.312 | 0.253 | 0.277 | 0.198 | 0.271 | 0.176 | 0.135 | 0.28 | 0.28 | 0.191 | 0.191 | 0.207 | 0.207 | 0.231 | 0.286 | 0.369 | 0.369 | 0.353 | 0.293 | 0.338 | 0.338 | 0.352 | 0.352 | 0.358 | 0.358 | 0.385 | 0.385 |
Reseach & Development Expenses
| 15.013 | 32.247 | 10.245 | 22.736 | 29.727 | 15.965 | 13.737 | 14.474 | 13.542 | 9.174 | 8.002 | 8.741 | 6.749 | 0 | 0 | 5.902 | 5.902 | 5.567 | 5.567 | 7.305 | 7.305 | 9.273 | 0 | 7.815 | 7.815 | 3.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.36 | -1.824 | 9.758 | -15.979 | 25.405 | -0.059 | 7.619 | 11.546 | 23.975 | -1.741 | 6.661 | -5.742 | 5.374 | 0 | 0 | 6.396 | 6.396 | 3.888 | 3.888 | 8.114 | 8.114 | 1.614 | 7.914 | 3.209 | 3.209 | 0.248 | 4.227 | 4.992 | 4.992 | 3.055 | 3.055 | 1.831 | 1.831 | 0.464 | 0.464 |
Selling & Marketing Expenses
| 0.339 | 0.79 | 0.608 | 0.813 | 0.345 | 0.376 | 0.176 | 0.128 | 2.092 | 0.47 | 0.434 | 0.439 | 0.283 | 0 | 0 | 0.751 | 0.751 | 0.393 | 0.393 | 0.404 | 0.404 | 0.287 | 0.169 | 1.074 | 1.074 | 1.217 | 0.622 | 0.603 | 0.603 | 0.725 | 0.725 | 0.481 | 0.481 | 0.51 | 0.51 |
SG&A
| 24.7 | 4.369 | -11.257 | -15.166 | 25.75 | 0.317 | 7.795 | 20.774 | 26.066 | -1.271 | 7.095 | -5.303 | 5.657 | 0 | 0 | 6.703 | 6.703 | 4.259 | 4.259 | 8.518 | 8.518 | 1.327 | 8.083 | 4.283 | 4.283 | 1.465 | 4.849 | 5.596 | 5.596 | 3.78 | 3.78 | 2.311 | 2.311 | 0.974 | 0.974 |
Other Expenses
| 32.524 | -138.086 | -21.334 | -2.337 | 0.147 | 0.314 | 0.159 | 3.282 | -0.027 | -1.066 | -0.213 | -0.874 | -0.184 | -182.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 72.237 | 174.701 | 20.322 | 39.787 | 46.645 | 30.843 | 13.151 | 38.529 | 33.156 | 17.811 | 17.062 | 21.077 | 9.029 | 182.153 | 8.223 | 15.336 | 15.336 | 13.41 | 13.41 | 22.467 | 22.467 | 11.789 | 10.273 | 14.732 | 14.732 | 6.326 | 4.809 | 6.685 | 6.685 | 4.006 | 4.006 | 2.646 | 2.646 | 1.225 | 1.225 |
Operating Income
| -94.836 | -163.765 | 28.059 | 73.003 | 198.223 | 265.51 | 196.746 | 91.394 | 72.237 | 58.033 | 52.168 | 17.738 | 47.6 | 38.912 | 29.017 | 24.095 | 24.095 | 17.716 | 17.716 | 14.769 | 14.769 | 23.909 | 21.609 | 25.059 | 25.059 | 24.306 | 10.477 | 12.955 | 12.955 | 13.697 | 13.697 | 10.289 | 10.289 | 6.782 | 6.782 |
Operating Income Ratio
| -0.424 | -0.679 | 0.083 | 0.091 | 0.228 | 0.324 | 0.309 | 0.185 | 0.202 | 0.186 | 0.194 | 0.085 | 0.226 | 0.176 | 0.135 | 0.174 | 0.174 | 0.119 | 0.119 | 0.097 | 0.097 | 0.17 | 0.201 | 0.244 | 0.244 | 0.286 | 0.194 | 0.23 | 0.23 | 0.265 | 0.265 | 0.285 | 0.285 | 0.329 | 0.329 |
Total Other Income Expenses Net
| -0.018 | -7.15 | 0.031 | -2.337 | 0.147 | 0.314 | 0.159 | -1.299 | -0.027 | -1.066 | -0.213 | -0.874 | -0.184 | -0.758 | 8.223 | 0.119 | 0.119 | -0.021 | -0.021 | -5.828 | -5.828 | 0.011 | 0 | 0.161 | 0.161 | -0.636 | 0.534 | -0.358 | -0.358 | 0.478 | 0.478 | -0.017 | -0.017 | -0 | -0 |
Income Before Tax
| -94.854 | -170.915 | 24.955 | 70.665 | 198.37 | 265.824 | 196.905 | 90.095 | 72.21 | 56.967 | 51.955 | 16.864 | 47.416 | 38.154 | 37.239 | 19.976 | 19.976 | 14.971 | 14.971 | 8.94 | 8.94 | 20.622 | 20.514 | 23.146 | 23.146 | 23.67 | 11.011 | 12.358 | 12.358 | 14.175 | 14.175 | 10.272 | 10.272 | 6.717 | 6.717 |
Income Before Tax Ratio
| -0.424 | -0.708 | 0.074 | 0.088 | 0.228 | 0.325 | 0.31 | 0.182 | 0.202 | 0.182 | 0.193 | 0.081 | 0.225 | 0.173 | 0.174 | 0.144 | 0.144 | 0.101 | 0.101 | 0.059 | 0.059 | 0.147 | 0.191 | 0.226 | 0.226 | 0.279 | 0.204 | 0.219 | 0.219 | 0.274 | 0.274 | 0.285 | 0.285 | 0.326 | 0.326 |
Income Tax Expense
| 2.867 | -23.492 | 3.279 | 5.213 | 17.729 | 30.101 | 24.793 | 6.341 | 9.681 | 8.766 | 8.063 | -1.51 | 6.842 | 5.982 | 0 | 1.704 | 1.704 | 2.274 | 2.274 | 0.278 | 0.278 | 3.103 | 3.079 | 2.956 | 2.956 | 3.657 | 1.683 | 1.721 | 1.721 | 2.198 | 2.198 | 1.571 | 1.571 | 1.012 | 1.012 |
Net Income
| -97.722 | -147.423 | 21.676 | 65.452 | 180.641 | 235.722 | 172.112 | 83.754 | 62.529 | 48.201 | 43.892 | 18.374 | 40.574 | 32.173 | 37.239 | 18.272 | 18.272 | 12.696 | 12.696 | 8.663 | 8.663 | 17.519 | 17.435 | 20.19 | 20.19 | 20.013 | 9.328 | 10.637 | 10.637 | 11.977 | 11.977 | 8.701 | 8.701 | 5.705 | 5.705 |
Net Income Ratio
| -0.437 | -0.611 | 0.064 | 0.081 | 0.207 | 0.288 | 0.271 | 0.169 | 0.175 | 0.154 | 0.163 | 0.088 | 0.192 | 0.146 | 0.174 | 0.132 | 0.132 | 0.085 | 0.085 | 0.057 | 0.057 | 0.125 | 0.162 | 0.197 | 0.197 | 0.236 | 0.173 | 0.189 | 0.189 | 0.232 | 0.232 | 0.241 | 0.241 | 0.277 | 0.277 |
EPS
| -0.51 | -0.77 | 0.11 | 0.34 | 0.94 | 1.23 | 0.89 | 0.44 | 0.33 | 0.25 | 0.3 | 0.13 | 0.28 | 0.17 | 0.194 | 0.17 | 0.17 | 0.13 | 0.13 | 0.085 | 0.085 | 0.12 | 0.27 | 0.14 | 0.14 | 0.34 | 0.14 | 0.18 | 0.18 | 0.2 | 0.2 | 0.079 | 0.079 | 0.57 | 0.57 |
EPS Diluted
| -0.51 | -0.77 | 0.11 | 0.34 | 0.94 | 1.23 | 0.89 | 0.44 | 0.33 | 0.35 | 0.3 | 0.13 | 0.28 | 0.17 | 0.194 | 0.13 | 0.17 | 0.13 | 0.13 | 0.085 | 0.085 | 0.12 | 0.27 | 0.14 | 0.14 | 0.34 | 0.14 | 0.18 | 0.18 | 0.2 | 0.2 | 0.079 | 0.079 | 0.57 | 0.57 |
EBITDA
| -86.301 | -139.398 | 32.648 | 91.368 | 223.45 | 287.907 | 217.347 | 97.691 | 86.52 | 67.782 | 59.99 | 18.537 | 48.985 | 44.753 | 34.858 | 29.263 | 29.263 | 24.073 | 24.073 | 20.589 | 20.589 | 26.76 | 23.073 | 26.763 | 26.763 | 25.53 | 11.505 | 14.143 | 14.143 | 14.565 | 14.565 | 10.505 | 10.505 | 6.933 | 6.933 |
EBITDA Ratio
| -0.386 | -0.582 | 0.096 | 0.163 | 0.237 | 0.338 | 0.326 | 0.197 | 0.221 | 0.195 | 0.215 | 0.094 | 0.229 | 0.202 | 0.163 | 0.212 | 0.212 | 0.162 | 0.162 | 0.136 | 0.136 | 0.191 | 0.215 | 0.261 | 0.261 | 0.3 | 0.213 | 0.251 | 0.251 | 0.282 | 0.282 | 0.291 | 0.291 | 0.336 | 0.336 |