Shanghai Smart Control Co., Ltd.
SZSE:001266.SZ
30.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||
| Net Income
| 15.787 | -11.217 | 71.507 | 130.257 | 115.008 | 76.311 | 32.514 |
| Depreciation & Amortization
| 19.584 | 18.749 | 10.41 | 8.998 | 1.369 | 0.827 | 0.324 |
| Deferred Income Tax
| 0 | -11.188 | -0.012 | -0.722 | -0.819 | -0.389 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 5.409 | 0 | 0 |
| Change In Working Capital
| 12.095 | -7.584 | 34.964 | -61.88 | -63.611 | -47.513 | -41.888 |
| Accounts Receivables
| -155.213 | 2.647 | 27.715 | -33.797 | -89.38 | -42.569 | -59.867 |
| Inventory
| -105.204 | -12.835 | 21.487 | -42.991 | -39.212 | -20.122 | -10.828 |
| Accounts Payables
| 0 | 9.173 | -14.226 | 15.63 | 65.801 | 15.568 | 0 |
| Other Working Capital
| 272.512 | -6.568 | -0.012 | -0.722 | -0.819 | -0.389 | -31.059 |
| Other Non Cash Items
| 27.319 | 7.074 | -8.744 | 4.312 | 10.288 | 3.826 | 4.53 |
| Operating Cash Flow
| 74.785 | -4.166 | 108.137 | 81.687 | 63.054 | 33.451 | -4.52 |
| Investing Activities: | |||||||
| Investments In Property Plant And Equipment
| -231.824 | -74.083 | -39.373 | -14.196 | -4.95 | -3.274 | -2.184 |
| Acquisitions Net
| 0 | -0 | 0 | 14.226 | 4.95 | 3.274 | 0 |
| Purchases Of Investments
| -2,680.156 | -2,954.3 | -1,252.8 | -293 | -77 | -56.8 | 0 |
| Sales Maturities Of Investments
| 2,645.326 | 2,967 | 1,201.153 | 294.23 | 95.856 | 38.291 | 0 |
| Other Investing Activites
| 0.014 | 11.15 | -2.675 | -14.196 | -4.95 | -3.274 | -2.184 |
| Investing Cash Flow
| -266.64 | -50.233 | -93.696 | -12.936 | 13.907 | -21.782 | -2.184 |
| Financing Activities: | |||||||
| Debt Repayment
| 221.5 | 0 | 0 | 0 | -8 | 8 | -3 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -24.244 | -21.495 | -44.064 | 0 | -50.19 | -17.289 | -3.132 |
| Other Financing Activities
| -24.099 | -3.031 | 596.788 | -8.663 | 80.549 | -0.068 | 25.416 |
| Financing Cash Flow
| 173.157 | -24.525 | 552.724 | -8.663 | 22.359 | -9.357 | 19.285 |
| Other Information: | |||||||
| Effect Of Forex Changes On Cash
| -0.172 | 0 | -0 | -0 | 0.033 | 0.011 | -0.014 |
| Net Change In Cash
| -18.87 | -78.924 | 567.166 | 60.088 | 99.352 | 2.322 | 12.566 |
| Cash At End Of Period
| 644.129 | 662.999 | 741.924 | 174.758 | 114.67 | 15.317 | 12.995 |