Beijing Liven Technology Co.,Ltd.
SZSE:001259.SZ
28.59 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 428.976 | 484.715 | 534.577 | 542.843 | 539.945 | 548.482 | 579.038 | 561.886 | 542.088 | 230.023 | -230.408 | 230.408 | 151.618 | 119.53 | 119.53 | 76.945 | 76.945 | 60.592 | 60.636 | 31.274 | 31.274 | 26.393 | 27.02 | 73.48 | 73.48 | 56.562 | 56.562 | 116.147 | 116.147 | 44.055 | 44.055 | 25.104 | 25.104 | 27.167 | 27.167 |
Short Term Investments
| 0 | 0 | 0 | 0 | -2.837 | -3.089 | 0 | 0 | 0 | 0 | 460.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 428.976 | 484.715 | 534.577 | 542.843 | 539.945 | 548.482 | 579.038 | 561.886 | 542.088 | 230.023 | 230.408 | 230.408 | 151.618 | 119.53 | 119.53 | 76.945 | 76.945 | 60.592 | 60.636 | 31.274 | 31.274 | 26.393 | 27.02 | 73.48 | 73.48 | 56.562 | 56.562 | 116.147 | 116.147 | 44.055 | 44.055 | 25.104 | 25.104 | 27.167 | 27.167 |
Net Receivables
| 71.017 | 91.088 | 64.836 | 65.718 | 58.629 | 69.126 | 62.828 | 77.771 | 118.606 | 106.67 | 0 | 109.882 | 96.012 | 93.731 | 93.731 | 137.561 | 137.561 | 154.454 | 154.454 | 135.544 | 135.544 | 95.451 | 95.451 | 86.969 | 86.969 | 137.508 | 125.347 | 93.457 | 93.457 | 93.322 | 93.322 | 51.292 | 51.292 | 46.017 | 46.017 |
Inventory
| 102.09 | 99.671 | 104.645 | 117.068 | 130.687 | 125.614 | 134.807 | 161.719 | 148.468 | 154.702 | 0 | 151.701 | 142.759 | 203.72 | 204.047 | 201.726 | 201.726 | 105.999 | 108.149 | 98.672 | 98.672 | 97.236 | 100.145 | 126.865 | 126.865 | 116.538 | 129.453 | 146.886 | 146.886 | 124.401 | 124.401 | 121.274 | 121.274 | 115.552 | 115.552 |
Other Current Assets
| 26.846 | 22.111 | 23.939 | 17.077 | 22.748 | 19.045 | 17.787 | 24.598 | 15.964 | 124.794 | 0 | 24.391 | 109.892 | 20.629 | 20.629 | 25.908 | 25.908 | 11.412 | 12.14 | 26.407 | 26.407 | 82.034 | 82.034 | 41.48 | 41.48 | 31.445 | 33.252 | 64.617 | 64.617 | 72.431 | 72.431 | 13.664 | 13.664 | 65.809 | 65.809 |
Total Current Assets
| 628.929 | 690.251 | 727.998 | 742.706 | 752.009 | 762.266 | 794.46 | 825.974 | 825.127 | 509.52 | 230.408 | 515.394 | 404.269 | 437.61 | 437.937 | 442.139 | 442.139 | 324.731 | 335.379 | 291.897 | 291.897 | 307.694 | 304.65 | 328.794 | 328.794 | 342.053 | 344.615 | 421.107 | 421.107 | 334.21 | 334.21 | 211.335 | 211.335 | 254.544 | 254.544 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 96.03 | 60.081 | 42.39 | 33.081 | 35.294 | 36.548 | 37.97 | 39.741 | 41.178 | 42.348 | 0 | 46.102 | 53.156 | 43.157 | 43.157 | 38.153 | 38.153 | 38.906 | 38.699 | 38.786 | 38.786 | 38.61 | 38.338 | 39.901 | 39.901 | 38.775 | 38.54 | 39.627 | 39.627 | 38.533 | 38.533 | 39.219 | 39.219 | 41.066 | 41.066 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 57.382 | 57.81 | 57.089 | 57.458 | 29.602 | 6.209 | 6.317 | 6.422 | 6.143 | 6.248 | 0 | 6.342 | 6.513 | 6.711 | 6.711 | 6.615 | 6.615 | 6.808 | 6.808 | 6.834 | 6.834 | 6.861 | 6.861 | 7.046 | 7.046 | 7.076 | 7.186 | 7.222 | 7.222 | 7.338 | 7.338 | 7.454 | 7.454 | 7.586 | 7.586 |
Goodwill and Intangible Assets
| 57.382 | 57.81 | 57.089 | 57.458 | 29.602 | 6.209 | 6.317 | 6.422 | 6.143 | 6.248 | 0 | 6.342 | 6.513 | 6.711 | 6.711 | 6.615 | 6.615 | 6.808 | 6.808 | 6.834 | 6.834 | 6.861 | 6.861 | 7.046 | 7.046 | 7.076 | 7.186 | 7.222 | 7.222 | 7.338 | 7.338 | 7.454 | 7.454 | 7.586 | 7.586 |
Long Term Investments
| 1.864 | 1.914 | 4.625 | 4.855 | 4.902 | 5.204 | 5.537 | 0 | 2.365 | 3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.135 | 10.483 | 7.77 | 11.035 | 10.435 | 9.44 | 8.21 | 0 | 6.006 | 5.198 | 0 | 5.735 | 5.207 | 9.19 | 0 | 5.495 | 0 | 5.173 | 0 | 2.395 | 0 | 8.471 | 0 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.181 | 3.973 | 6.078 | 1.623 | 2.93 | 22.928 | 0.55 | 16.373 | 0.888 | 1.098 | -230.408 | 3.436 | 1.208 | 1.279 | 10.06 | 1.257 | 6.751 | 1.33 | 5.108 | 1.591 | 3.986 | 0.531 | 4.743 | 0.687 | 2.359 | 3.428 | 2.095 | 1.199 | 1.199 | 1.151 | 1.151 | 1.047 | 1.047 | 1.085 | 1.085 |
Total Non-Current Assets
| 173.592 | 134.261 | 117.952 | 108.052 | 83.163 | 80.328 | 58.584 | 62.535 | 56.58 | 58.045 | -230.408 | 61.615 | 66.084 | 60.337 | 59.928 | 51.519 | 51.519 | 52.217 | 50.615 | 49.605 | 49.605 | 54.473 | 49.943 | 49.306 | 49.306 | 49.279 | 47.821 | 48.049 | 48.049 | 47.022 | 47.022 | 47.719 | 47.719 | 49.737 | 49.737 |
Total Assets
| 802.521 | 824.512 | 845.949 | 850.758 | 835.172 | 842.594 | 853.044 | 888.509 | 881.707 | 567.564 | 0 | 577.009 | 470.353 | 497.948 | 497.866 | 493.658 | 493.658 | 376.948 | 385.994 | 341.502 | 341.502 | 362.167 | 354.593 | 378.1 | 378.1 | 391.333 | 392.436 | 469.156 | 469.156 | 381.231 | 381.231 | 259.055 | 259.055 | 304.281 | 304.281 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 53.939 | 63.733 | 55.957 | 65.193 | 50.905 | 59.96 | 65.856 | 106.876 | 113.986 | 132.946 | 0 | 160.34 | 101.727 | 152.601 | 152.601 | 242.448 | 242.448 | 156.58 | 154.751 | 143.758 | 143.758 | 114.247 | 114.247 | 156.454 | 156.454 | 193.9 | 193.149 | 192.916 | 192.916 | 150.689 | 150.689 | 85.74 | 85.74 | 91.802 | 91.802 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.046 | 30 | 0 | 0 | 70.137 | 70 | 50 | 50 | 5 | 5 | 70 | 70 | 30 | 30 | 0 | 0 | 70 | 70 |
Tax Payables
| 2.011 | 1.672 | 5.856 | 2.592 | 2.521 | 3.113 | 9.145 | 0 | 4.343 | 10.383 | 0 | 12.287 | 6.982 | 8.092 | 0 | 10.312 | 0 | 4.75 | 0 | 3.359 | 0 | 2.487 | 0 | 3.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.703 | 1.15 | 13.357 | 9.973 | 11.199 | 10.475 | 18.226 | 0 | 22.645 | 19.762 | 0 | 25.388 | 18.116 | 0 | 0 | 0 | 0 | 13.886 | 0 | 0 | 0 | 8.471 | 0 | 10.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.955 | 13.076 | -3.426 | 3.301 | 5.369 | 14.541 | -4.145 | 27.57 | 26.395 | 16.263 | 0 | 30.123 | 17.302 | 37.513 | 42.54 | 16.232 | 26.544 | 14.587 | 19.803 | 15.391 | 18.75 | 12.533 | 15.157 | 12.096 | 15.809 | 34.929 | 32.576 | 69.178 | 69.178 | 67.19 | 67.19 | 54.5 | 54.5 | 29.147 | 29.147 |
Total Current Liabilities
| 66.609 | 78.48 | 71.745 | 81.059 | 69.995 | 78.675 | 89.082 | 138.684 | 144.724 | 159.593 | 0 | 202.749 | 126.011 | 195.141 | 195.141 | 268.991 | 268.991 | 205.963 | 204.554 | 162.509 | 162.509 | 213.05 | 199.404 | 222.262 | 222.262 | 233.828 | 230.725 | 332.094 | 332.094 | 247.88 | 247.88 | 140.24 | 140.24 | 190.949 | 190.949 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.153 | 0.159 | 0.601 | 1.724 | 2.811 | 3.908 | 3.447 | 4.052 | 0 | 6.525 | 8.122 | 10.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8.04 | 8.04 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.343 | 1.668 | 1.999 | 2.293 | 1.155 | 1.2 | 1.245 | 0 | 1.321 | 1.364 | 0 | 1.439 | 1.519 | 1.443 | 0 | 0.714 | 0 | 0.455 | 0 | 0.443 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.058 | -6.824 | 1.24 | 1.258 | 1.3 | 1.663 | 2.015 | 5.619 | 2.173 | 2.163 | 0 | 2.108 | 1.984 | 2.153 | 0 | 1.131 | 0 | 1.74 | 0 | 0.31 | 0 | 0.281 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.44 | 2.884 | 3.393 | 3.71 | 3.056 | 4.586 | 6.071 | 9.527 | 6.941 | 7.58 | 0 | 10.072 | 11.626 | 3.596 | 0 | 1.131 | 0 | 2.195 | 0 | 0.754 | 0 | 2.047 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 77.049 | 81.364 | 75.137 | 84.769 | 73.051 | 83.262 | 95.153 | 148.212 | 151.665 | 167.172 | 0 | 212.821 | 137.637 | 198.737 | 195.141 | 270.122 | 268.991 | 208.158 | 204.554 | 163.262 | 162.509 | 215.097 | 199.404 | 222.523 | 222.262 | 233.828 | 230.725 | 332.094 | 332.094 | 247.88 | 247.88 | 140.24 | 140.24 | 190.949 | 190.949 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 73.589 | 73.589 | 73.589 | 73.589 | 73.589 | 73.589 | 73.589 | 73.589 | 73.589 | 55.104 | 0 | 55.104 | 55.104 | 55.104 | 55.104 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 36.9 | 36.9 | 36.9 | 36.9 | 36.9 | 36.9 | 36.9 | 36.9 |
Retained Earnings
| 249.462 | 255.429 | 280.976 | 268.541 | 266.109 | 268.161 | 266.713 | 267.134 | 242.121 | 237.147 | 0 | 200.902 | 173.008 | 138.966 | 151.257 | 159.146 | 167.264 | 104.907 | 123.79 | 118.093 | 123.367 | 89.59 | 100.852 | 96.736 | 102.01 | 101.717 | 105.923 | 100.162 | 100.162 | 96.452 | 96.452 | 81.915 | 81.915 | 76.433 | 76.433 |
Accumulated Other Comprehensive Income/Loss
| 418.271 | 22.296 | 418.271 | 22.296 | 416.603 | 20.627 | 416.603 | 0 | 413.605 | 0 | 363.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -20.346 | 401.192 | 410.948 | 418.271 | 0 | 416.603 | 0 | 398.573 | 0 | 107.185 | 0.996 | 107.185 | 103.217 | 103.217 | 92.153 | 10.025 | 1.906 | 9.083 | 1.906 | 7.18 | 1.906 | 15.06 | 1.906 | 7.18 | 1.906 | 1.906 | 1.906 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Total Shareholders Equity
| 720.975 | 730.21 | 765.513 | 760.4 | 756.3 | 758.353 | 756.905 | 739.296 | 729.314 | 399.436 | 364.188 | 363.192 | 331.329 | 297.288 | 298.515 | 220.83 | 220.83 | 165.65 | 177.356 | 176.934 | 176.934 | 147.07 | 154.419 | 155.576 | 155.576 | 155.283 | 159.49 | 137.062 | 137.062 | 133.352 | 133.352 | 118.815 | 118.815 | 113.333 | 113.333 |
Total Equity
| 725.472 | 735.108 | 770.812 | 765.99 | 762.121 | 759.333 | 757.892 | 740.297 | 730.042 | 400.392 | 364.188 | 364.188 | 332.716 | 299.211 | 300.438 | 223.536 | 223.536 | 168.791 | 180.641 | 178.24 | 178.24 | 147.07 | 154.419 | 155.576 | 155.576 | 155.283 | 159.49 | 137.062 | 137.062 | 133.352 | 133.352 | 118.815 | 118.815 | 113.333 | 113.333 |
Total Liabilities & Shareholders Equity
| 802.521 | 824.512 | 845.949 | 850.758 | 835.172 | 842.594 | 853.044 | 888.509 | 881.707 | 567.564 | 364.188 | 577.009 | 470.353 | 497.948 | 495.579 | 493.658 | 492.527 | 376.948 | 385.195 | 341.502 | 340.749 | 362.167 | 353.823 | 378.1 | 377.839 | 389.112 | 390.215 | 469.156 | 469.156 | 381.231 | 381.231 | 259.055 | 259.055 | 304.281 | 304.281 |