Norsyn Crop Technology Co., Ltd.
SZSE:001231.SZ
20.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Assets: | ||||||
Current Assets: | ||||||
Cash & Cash Equivalents
| 493.052 | 536.455 | 182.898 | 197.311 | 122.025 | 79.864 |
Short Term Investments
| 79.999 | 0 | 0 | 15 | 21 | 0 |
Cash and Short Term Investments
| 493.052 | 536.455 | 182.898 | 212.311 | 143.025 | 79.864 |
Net Receivables
| 82.941 | 149.956 | 72.323 | 66.687 | 65.745 | 49.824 |
Inventory
| 120.908 | 165.393 | 164.941 | 139.967 | 135.205 | 135.027 |
Other Current Assets
| 115.342 | 23.493 | 16.224 | 11.427 | 6.593 | 9.562 |
Total Current Assets
| 843.163 | 875.297 | 436.385 | 430.391 | 350.568 | 274.277 |
Non-Current Assets: | ||||||
Property, Plant & Equipment, Net
| 403.208 | 311.855 | 124.422 | 88.879 | 94.255 | 92.656 |
Goodwill
| 0.983 | 0.983 | 0.983 | 0.983 | 0 | 0 |
Intangible Assets
| 42.056 | 41.989 | 27.392 | 13.436 | 13.512 | 13.872 |
Goodwill and Intangible Assets
| 43.039 | 42.972 | 28.375 | 14.418 | 13.512 | 13.872 |
Long Term Investments
| 50.2 | 50.2 | 50.2 | -14.8 | -20.8 | 0.2 |
Tax Assets
| 4.522 | 3.656 | 3.026 | 2.063 | 1.524 | 1.677 |
Other Non-Current Assets
| 9.344 | 7.772 | 7.976 | 21.493 | 22 | 0 |
Total Non-Current Assets
| 510.313 | 416.454 | 213.999 | 112.053 | 110.491 | 108.405 |
Total Assets
| 1,353.476 | 1,291.75 | 650.384 | 542.444 | 461.059 | 382.682 |
Liabilities & Equity: | ||||||
Current Liabilities: | ||||||
Account Payables
| 125.866 | 122.966 | 33.57 | 32.677 | 34.6 | 31.166 |
Short Term Debt
| 18.291 | 0.105 | 15.149 | 20.026 | 20.028 | 15 |
Tax Payables
| 3.703 | 14.49 | 11.073 | 8.661 | 6.279 | 5.381 |
Deferred Revenue
| 131.217 | 139.939 | 127.886 | 123.564 | 24.861 | 20.597 |
Other Current Liabilities
| 0.064 | 0.132 | 0.066 | 0.026 | 81.563 | 78.655 |
Total Current Liabilities
| 275.439 | 263.142 | 176.67 | 176.293 | 161.052 | 145.418 |
Non-Current Liabilities: | ||||||
Long Term Debt
| 112.597 | 93.204 | 10.219 | 0.596 | 10.014 | 0 |
Deferred Revenue Non-Current
| 5.613 | 5.845 | 1.473 | 1.134 | 1.337 | 1.415 |
Deferred Tax Liabilities Non-Current
| 4.223 | 4.152 | 3.75 | -0.596 | 0 | 0 |
Other Non-Current Liabilities
| 2.725 | 1.424 | 3.331 | 3.954 | 4.592 | 1.852 |
Total Non-Current Liabilities
| 125.159 | 104.625 | 18.772 | 5.089 | 15.943 | 3.267 |
Total Liabilities
| 400.598 | 367.767 | 195.442 | 181.382 | 176.995 | 148.685 |
Equity: | ||||||
Preferred Stock
| 21.965 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 75 | 75 | 75 | 75 |
Retained Earnings
| 264.272 | 236.455 | 148.902 | 86.537 | 31.483 | 116.383 |
Accumulated Other Comprehensive Income/Loss
| 21.25 | 46.813 | 214.06 | 187.66 | 177.581 | 0 |
Other Total Stockholders Equity
| 533.322 | 525.259 | -0 | 0 | -0 | 42.614 |
Total Shareholders Equity
| 940.81 | 908.527 | 437.962 | 349.197 | 284.064 | 233.998 |
Total Equity
| 952.879 | 923.983 | 454.942 | 361.063 | 284.064 | 233.998 |
Total Liabilities & Shareholders Equity
| 1,353.476 | 1,291.75 | 650.384 | 542.444 | 461.059 | 382.682 |