Zhengzhou Qianweiyangchu Food Co., Ltd.
SZSE:001215.SZ
55.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 467.04 | 424.607 | 463.496 | 572.745 | 477.245 | 421.842 | 428.996 | 458.129 | 381.682 | 300.536 | 348.274 | 385.716 | 320.171 | 278.185 | 289.824 | 335.689 | 241.757 | 183.464 | 183.464 |
Cost of Revenue
| 365.792 | 329.18 | 345.548 | 426.921 | 370.315 | 326.854 | 326.235 | 345.916 | 293.491 | 233.322 | 269.693 | 294.843 | 248.419 | 220.153 | 225.632 | 260.27 | 188.428 | 145.34 | 145.34 |
Gross Profit
| 101.249 | 95.427 | 117.949 | 145.824 | 106.93 | 94.988 | 102.762 | 112.213 | 88.191 | 67.214 | 78.581 | 90.873 | 71.752 | 58.032 | 64.193 | 75.419 | 53.33 | 38.123 | 38.123 |
Gross Profit Ratio
| 0.217 | 0.225 | 0.254 | 0.255 | 0.224 | 0.225 | 0.24 | 0.245 | 0.231 | 0.224 | 0.226 | 0.236 | 0.224 | 0.209 | 0.221 | 0.225 | 0.221 | 0.208 | 0.208 |
Reseach & Development Expenses
| 6.018 | 5.508 | 4.936 | 7.832 | 5.376 | 4.404 | 3.543 | 5.883 | 4.013 | 3.271 | 2.682 | 3.167 | 2.103 | 1.984 | 1.736 | 2.406 | 1.744 | 1.526 | 1.526 |
General & Administrative Expenses
| 96.111 | -7.557 | 38.688 | 22.438 | 80.036 | -4.333 | 33.521 | 41.091 | 73.217 | -7.321 | 30.466 | -30.366 | 56.517 | -6.012 | 24.45 | -24.198 | 21.756 | 16.747 | 16.747 |
Selling & Marketing Expenses
| -29.401 | 21.987 | 27.297 | 28.102 | 19.495 | 19.624 | 21.779 | 21.493 | 16.471 | 9.231 | 11.156 | 11.891 | 11.595 | 9.883 | 9.051 | 10.45 | 8.636 | 5.967 | 5.967 |
SG&A
| 66.71 | 59.517 | 65.985 | 50.54 | 99.531 | 15.291 | 55.3 | 62.475 | 89.688 | 1.91 | 41.621 | -18.475 | 68.112 | 3.872 | 33.501 | -13.748 | 30.392 | 22.99 | 22.99 |
Other Expenses
| 0 | -0.402 | 0.687 | -1.976 | 11.467 | 2.808 | 3.259 | 3.7 | -36.743 | 41.289 | 2.644 | 0.69 | 0.354 | 0.281 | 0.836 | -1.28 | -0.012 | 0 | 0 |
Operating Expenses
| 72.727 | 65.025 | 75.001 | 89.561 | 66.961 | 64.262 | 62.102 | 72.057 | 56.958 | 46.47 | 46.947 | 50.005 | 44.393 | 36.56 | 38.048 | 38.621 | 19.358 | 21.502 | 21.502 |
Operating Income
| 28.521 | 30.402 | 43.812 | 53.122 | 38.277 | 29.115 | 40.544 | 40.155 | 30.236 | 20.789 | 32.169 | 40.94 | 25.327 | 19.955 | 25.317 | 36.25 | 32.747 | 11.499 | 11.499 |
Operating Income Ratio
| 0.061 | 0.072 | 0.095 | 0.093 | 0.08 | 0.069 | 0.095 | 0.088 | 0.079 | 0.069 | 0.092 | 0.106 | 0.079 | 0.072 | 0.087 | 0.108 | 0.135 | 0.063 | 0.063 |
Total Other Income Expenses Net
| -0.265 | 0.77 | 0.687 | -1.464 | 11.467 | 2.808 | 0.269 | 0.325 | 0.155 | -0.018 | 5.465 | 0.335 | 0.354 | 0.281 | 0.836 | -0.353 | -0.012 | 0.242 | 0.242 |
Income Before Tax
| 28.256 | 31.172 | 44.5 | 51.658 | 49.744 | 31.923 | 40.813 | 40.48 | 30.392 | 20.771 | 37.634 | 41.275 | 25.681 | 20.236 | 26.154 | 35.897 | 32.735 | 15.747 | 15.747 |
Income Before Tax Ratio
| 0.06 | 0.073 | 0.096 | 0.09 | 0.104 | 0.076 | 0.095 | 0.088 | 0.08 | 0.069 | 0.108 | 0.107 | 0.08 | 0.073 | 0.09 | 0.107 | 0.135 | 0.086 | 0.086 |
Income Tax Expense
| 6.199 | 6.857 | 10.02 | 12.29 | 11.668 | 6.724 | 10.892 | 8.322 | 6.743 | 3.637 | 9.411 | 9.597 | 5.915 | 4.021 | 6.579 | 8.11 | 8.185 | 3.629 | 3.629 |
Net Income
| 22.227 | 24.753 | 34.575 | 40.003 | 38.372 | 25.613 | 30.286 | 32.483 | 23.93 | 17.043 | 28.709 | 31.87 | 20.118 | 16.647 | 19.829 | 27.802 | 24.55 | 12.118 | 12.118 |
Net Income Ratio
| 0.048 | 0.058 | 0.075 | 0.07 | 0.08 | 0.061 | 0.071 | 0.071 | 0.063 | 0.057 | 0.082 | 0.083 | 0.063 | 0.06 | 0.068 | 0.083 | 0.102 | 0.066 | 0.066 |
EPS
| 0.24 | 0.26 | 0.35 | 0.47 | 0.45 | 0.3 | 0.36 | 0.38 | 0.28 | 0.2 | 0.34 | 0.37 | 0.23 | 0.26 | 0.31 | 0.32 | 0.28 | 0.19 | 0.19 |
EPS Diluted
| 0.24 | 0.26 | 0.35 | 0.47 | 0.44 | 0.29 | 0.35 | 0.38 | 0.28 | 0.2 | 0.33 | 0.37 | 0.23 | 0.26 | 0.31 | 0.32 | 0.28 | 0.19 | 0.19 |
EBITDA
| 29.077 | 52.354 | 56.845 | 73.389 | 71.255 | 49.98 | 58.785 | 49.864 | 40.648 | 40.852 | 57.3 | 48.349 | 35.204 | 30.892 | 34.403 | 36.768 | 41.022 | 19.181 | 19.181 |
EBITDA Ratio
| 0.062 | 0.12 | 0.098 | 0.095 | 0.109 | 0.08 | 0.098 | 0.109 | 0.085 | 0.075 | 0.11 | 0.112 | 0.087 | 0.079 | 0.094 | 0.107 | 0.141 | 0.105 | 0.105 |