Shandong Link Science and Technology Co.,Ltd.
SZSE:001207.SZ
17.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 582.649 | 539.017 | 520.107 | 490.911 | 486.036 | 474.445 | 463.002 | 529.021 | 462.541 | 483.628 | 359.863 | 412.209 | 345.758 | 354.527 | 334.576 | 280.491 | 273.449 | 253.346 | 188.708 | 135.739 | 51.805 | -107.338 | 145.659 | 90.502 | 71.616 | 81.035 | 95.432 | 139.043 | 67.651 | 49.191 | 88.056 | 122.706 | 70.91 |
Cost of Revenue
| 464.692 | 435.916 | 430.182 | 413.525 | 394.937 | 406.039 | 417.283 | 474.571 | 423.684 | 407.561 | 320.421 | 337.928 | 301.673 | 292.959 | 234.692 | 195.88 | 197.426 | 193.631 | 157.071 | 111.264 | 38.977 | -89.726 | 114.281 | 72.39 | 55.262 | 62.198 | 75.605 | 108.099 | 50.415 | 39.645 | 68.569 | 104.016 | 51.342 |
Gross Profit
| 117.957 | 103.101 | 89.924 | 77.386 | 91.098 | 68.406 | 45.719 | 54.45 | 38.857 | 76.067 | 39.442 | 74.281 | 44.085 | 61.568 | 99.883 | 84.611 | 76.023 | 59.715 | 31.637 | 24.475 | 12.827 | -17.612 | 31.378 | 18.112 | 16.353 | 18.836 | 19.827 | 30.944 | 17.236 | 9.546 | 19.487 | 18.691 | 19.568 |
Gross Profit Ratio
| 0.202 | 0.191 | 0.173 | 0.158 | 0.187 | 0.144 | 0.099 | 0.103 | 0.084 | 0.157 | 0.11 | 0.18 | 0.128 | 0.174 | 0.299 | 0.302 | 0.278 | 0.236 | 0.168 | 0.18 | 0.248 | 0.164 | 0.215 | 0.2 | 0.228 | 0.232 | 0.208 | 0.223 | 0.255 | 0.194 | 0.221 | 0.152 | 0.276 |
Reseach & Development Expenses
| 20.028 | 19.908 | 17.449 | 20.331 | 17.774 | 16.117 | 15.805 | 18.462 | 17.991 | 18.085 | 12.832 | 16.491 | 14.224 | 15.075 | 13.365 | 13.335 | 10.482 | 10.919 | 6.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.649 | -1.711 | 7.965 | -10.153 | 17.41 | -0.551 | 8.105 | -9.429 | 17.848 | 2.11 | 5.781 | -9.477 | 14.367 | 4.443 | 1.501 | -7.727 | 6.092 | 5.881 | 3.784 | 1.149 | 0.764 | 0.171 | 0.921 | 0.516 | 1.055 | 1.732 | 1.149 | 1.404 | 0.797 | 0.87 | 0.557 | 1.054 | 0.671 |
Selling & Marketing Expenses
| 4.484 | 4.974 | 2.599 | 5.466 | 3.891 | 2.528 | 2.895 | 2.336 | 3.188 | 3.01 | 2.019 | 2.813 | 2.097 | -8.454 | 14.238 | 12.355 | 12.2 | 11.561 | 6.961 | 1.297 | 0.726 | -0.97 | 1.134 | 1.238 | 1.066 | 1.793 | 1.219 | 1.584 | 0.752 | 1.236 | 1.024 | 0.203 | 1.066 |
SG&A
| 22.133 | 10.718 | 10.564 | 13.063 | 21.301 | 1.978 | 10.999 | -7.093 | 21.036 | 5.119 | 7.8 | -6.664 | 16.464 | -4.011 | 15.739 | 4.627 | 18.291 | 17.442 | 10.744 | 2.446 | 1.49 | -0.799 | 2.055 | 1.754 | 2.121 | 3.525 | 2.368 | 2.988 | 1.549 | 2.107 | 1.581 | 1.256 | 1.738 |
Other Expenses
| -3.616 | -0.338 | -0.013 | 0.35 | 1.485 | -1.302 | -1.826 | 6.97 | -8.216 | 8.111 | -3.459 | 15.417 | 0.147 | -0.243 | 0.267 | -1.42 | 0.066 | -0.487 | -0.087 | 0.427 | 0.069 | 1.075 | 0.069 | 0.11 | 0.025 | 0.222 | 0.014 | 0.018 | 0.048 | 0.03 | 0.041 | 0.077 | 0.091 |
Operating Expenses
| 30.269 | 30.627 | 27.419 | 33.394 | 30.839 | 30.853 | 24.978 | 18.339 | 30.81 | 31.315 | 17.173 | 25.244 | 22.409 | 14.256 | 29.136 | 33 | 23.982 | 29.514 | 17.585 | 2.874 | 1.56 | 0.276 | 2.124 | 1.864 | 2.146 | 3.748 | 2.382 | 3.006 | 1.596 | 2.137 | 1.622 | 1.333 | 1.829 |
Operating Income
| 87.688 | 72.474 | 64.373 | 43.993 | 62.105 | 48.633 | 18.736 | 40.06 | 7.462 | 46.11 | 26.928 | 51.132 | 25.229 | 46.421 | 64.813 | 51.916 | 48.541 | 25.992 | 12.402 | 17.526 | 6.92 | -30.662 | 25.309 | 12.576 | 10.984 | 11.831 | 13.366 | 23.666 | 10.711 | 4.344 | 14.291 | 14.321 | 14.701 |
Operating Income Ratio
| 0.15 | 0.134 | 0.124 | 0.09 | 0.128 | 0.103 | 0.04 | 0.076 | 0.016 | 0.095 | 0.075 | 0.124 | 0.073 | 0.131 | 0.194 | 0.185 | 0.178 | 0.103 | 0.066 | 0.129 | 0.134 | 0.286 | 0.174 | 0.139 | 0.153 | 0.146 | 0.14 | 0.17 | 0.158 | 0.088 | 0.162 | 0.117 | 0.207 |
Total Other Income Expenses Net
| -0.129 | 7.673 | 3.216 | 18.849 | -0.127 | 0.962 | 0.03 | -0.02 | -0.08 | 5.409 | 4.849 | 0.281 | 3.169 | -0.243 | 0.267 | -1.42 | -2.019 | -0.487 | -0.087 | 0 | 0 | 2.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 87.56 | 80.147 | 64.36 | 62.842 | 61.978 | 48.943 | 18.765 | 40.04 | 7.382 | 46.165 | 26.966 | 51.413 | 25.376 | 46.177 | 65.08 | 50.495 | 48.606 | 25.505 | 12.316 | 17.526 | 6.92 | -28.121 | 25.309 | 12.576 | 10.984 | 11.831 | 13.366 | 23.666 | 10.711 | 4.344 | 14.291 | 14.321 | 14.701 |
Income Before Tax Ratio
| 0.15 | 0.149 | 0.124 | 0.128 | 0.128 | 0.103 | 0.041 | 0.076 | 0.016 | 0.095 | 0.075 | 0.125 | 0.073 | 0.13 | 0.195 | 0.18 | 0.178 | 0.101 | 0.065 | 0.129 | 0.134 | 0.262 | 0.174 | 0.139 | 0.153 | 0.146 | 0.14 | 0.17 | 0.158 | 0.088 | 0.162 | 0.117 | 0.207 |
Income Tax Expense
| 9.853 | 12.06 | 8.758 | 7.474 | 7.383 | 6.334 | 0.958 | 0.749 | 0.431 | 3.8 | 2.804 | 6.373 | 0.443 | 6.971 | 9.747 | 3.862 | 7.253 | 3.762 | 1.828 | 4.382 | 1.73 | -8.31 | 6.327 | 3.144 | 2.746 | 2.958 | 3.342 | 5.916 | 2.678 | 1.086 | 3.573 | 3.58 | 3.675 |
Net Income
| 77.135 | 67.475 | 55.146 | 54.986 | 54.025 | 42.01 | 17.532 | 39.053 | 6.822 | 41.796 | 23.756 | 44.982 | 24.848 | 38.867 | 54.826 | 46.141 | 40.73 | 21.195 | 10.358 | 13.145 | 5.19 | -19.812 | 18.982 | 9.432 | 8.238 | 8.873 | 10.025 | 17.749 | 8.033 | 3.258 | 10.718 | 10.741 | 11.026 |
Net Income Ratio
| 0.132 | 0.125 | 0.106 | 0.112 | 0.111 | 0.089 | 0.038 | 0.074 | 0.015 | 0.086 | 0.066 | 0.109 | 0.072 | 0.11 | 0.164 | 0.164 | 0.149 | 0.084 | 0.055 | 0.097 | 0.1 | 0.185 | 0.13 | 0.104 | 0.115 | 0.109 | 0.105 | 0.128 | 0.119 | 0.066 | 0.122 | 0.088 | 0.155 |
EPS
| 0.39 | 0.34 | 0.28 | 0.27 | 0.27 | 0.23 | 0.096 | 0.21 | 0.038 | 0.23 | 0.13 | 0.28 | 0.18 | 0.28 | 0.4 | 0.34 | 0.3 | 0.16 | 0.076 | 0.072 | 0.029 | -0.11 | 0.1 | 0.052 | 0.045 | 0.049 | 0.055 | 0.098 | 0.044 | 0.018 | 0.059 | 0.059 | 0.061 |
EPS Diluted
| 0.39 | 0.34 | 0.28 | 0.27 | 0.27 | 0.23 | 0.096 | 0.21 | 0.038 | 0.23 | 0.13 | 0.28 | 0.18 | 0.28 | 0.4 | 0.34 | 0.3 | 0.16 | 0.076 | 0.072 | 0.029 | -0.11 | 0.1 | 0.052 | 0.045 | 0.049 | 0.055 | 0.098 | 0.044 | 0.018 | 0.059 | 0.059 | 0.061 |
EBITDA
| 87.56 | 100.614 | 84.678 | 83.397 | 82.51 | 69.875 | 39.64 | 39.779 | 26.977 | 65.545 | 46.345 | 68.571 | 42.376 | 60.978 | 79.37 | 60.374 | 72.371 | 50.089 | 15.361 | 23.799 | 13.465 | -11.119 | 30.306 | 17.3 | 15.258 | 16.14 | 18.496 | 28.99 | 16.691 | 8.46 | 18.917 | 18.323 | 18.909 |
EBITDA Ratio
| 0.15 | 0.172 | 0.127 | 0.131 | 0.134 | 0.074 | 0.053 | 0.073 | 0.016 | 0.103 | 0.075 | 0.128 | 0.07 | 0.139 | 0.216 | 0.181 | 0.187 | 0.117 | 0.078 | 0.175 | 0.26 | 0.104 | 0.208 | 0.191 | 0.213 | 0.199 | 0.194 | 0.208 | 0.247 | 0.172 | 0.215 | 0.149 | 0.267 |