Shandong Link Science and Technology Co.,Ltd.

SZSE:001207.SZ

17.13 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operating Activities:
Net Income 77.13567.47555.14654.98654.02542.0117.53239.0536.82241.79623.75645.0424.84838.86754.82646.14140.7321.19510.35813.1455.19-19.81218.9829.4328.2388.87327.8882.7165.2033.25828.101-3.2177.601
Depreciation & Amortization 020.10320.10320.37820.37820.87520.87519.50719.50719.29319.29317171.3851.34746.891-23.39321.7461.6472.1982.1986.7691.0511.0511.0511.0511.0511.0511.0511.0511.0510.9661.17
Deferred Income Tax 00086.383-17.6631.4740142.492-94.473-1.78500000000000000000000000
Stock Based Compensation 0005.098-2.7362.73608.455-4.0734.07300000000000000000000000
Change In Working Capital 000-91.48120.4-20.40-131.40185.861-82.0120-200.487136.112-136.1120-160.84659.634-59.634039.994-11.84422.190.478-23.05510.506-24.933-29.044-8.821-1.071-1.737-14.528-8.752-24.064
Accounts Receivables 000-131.44220.4-20.40-147.84782.012-82.0120-123.379129.178-129.1780-151.45670.151-70.151000000000000000
Change In Inventory 00036.25600016.4463.84900-77.1086.422-6.4220-9.39-10.51710.517048.309-12.02943.0872.298-70.55419.5013.392-20.71-12.422-1.002-1.198-13.545-0.455-10.252
Change In Accounts Payables 0000000-7.2060000000000000000000000000
Other Working Capital 0003.7050007.20600000.512-0.51200000-8.3150.185-20.897-1.8247.499-8.995-28.325-8.3343.601-0.069-0.539-0.982-8.297-13.812
Other Non Cash Items -68.0518.635-26.619-4.334-47.59824.566-20.875-39.053-6.82275.718-53.906-45.04-24.848-40.253-56.173-46.141-40.73-21.195-10.35858.0122.69730.595-17.402-2.2813.01316.488-8.38911.587-2.924-5.021-13.422-2.69131.684
Operating Cash Flow 9.08566.00828.52771.03126.80571.26117.53239.0536.82257.084-30.1545.04-9.0811.3851.34732.11330.5553.345-11.454113.348-1.75939.7423.109-14.85232.8091.479-8.4946.5342.259-2.4481.203-13.69516.391
Investing Activities:
Investments In Property Plant And Equipment -22.384-7.139-24.746-25.966-13.273-41.127-10.917-15.331-39.277-25.195-8.91412.835-64.931-2.485-10.181-20.9912.2942.122-13.7-1.033-1.687-10.8750.0010.0010.001-8.320.06100-0.353-0.435-20.278-0.157
Acquisitions Net 0.0221.19800.24700.01500.080.38000.25664.9312.55710.18121.163-2.289-2.12213.70400000000000000
Purchases Of Investments -147.57-144.78-125.61-90.25-76.66-114-214.09-194.765-216.239-301.418-187.63-128.92-491.666-217.42-287.048-214.33-294.284-171.99-281.83800000000000000
Sales Maturities Of Investments 147.692144.78125.697110.2573.187167.972155.099305.987203.183239.565142.624187.063434.41229.573275.215235.813273.054200.468253.81900000000000000
Other Investing Activites 0.0221.19805.368-0.002-0.001-0.002-4.8121.872-1.883-0.0020.256-64.931-2.485-10.181-20.9912.2942.122-13.7-65.31-1.687-21.40.0010.0010.001-8.320.061-0.0050-0.353-0.435-20.278-0.157
Investing Cash Flow -22.24-5.942-24.658-0.351-16.74912.859-69.9191.158-50.081-88.931-53.92271.234-122.1879.74-22.0140.663-18.93130.6-41.715-66.343-1.687-32.2750.0010.0010.001-8.320.061-0.0050-0.353-0.435-20.278-0.157
Financing Activities:
Debt Repayment -12.463-150-9.3070-1500000-121.885-121.88500-34.181-112.185-29.68-3.29100-204.922-0.023-15.972-25.900000-95-8.8-10.501
Common Stock Issued 00000000-20.77620.77600000000000000000000000
Common Stock Repurchased 27.005-27.0050-9.20600000000000000000000000000000
Dividends Paid -99.956-99.956-0.152-0.425-0.153-0.057-36.674-91.8970-91.93-0.029-0.1140-1.535-1.46-1.628-1.71-1.979-1.863-4.075-4.348-4.782-3.945-3.673-3.222-3.257-4.079-4.273-4.9290-3.575-3.036-3.039
Other Financing Activities -10.0914.297-26.99810.106-0.896295.939-0.28291.89720.776-112.70620.7761.509-17.828491.36035.98376.6631.8059.998-100.07938.872199.55318.48638.659-7.79717.9427.3425.90320.3840100.68543.3750
Financing Cash Flow -23.225-127.664-27.150.374-1.05280.882-36.95600-91.9320.7481.395-17.828489.825-1.460.173-37.2350.1464.843-104.15434.524-10.1514.51719.014-36.91914.6843.2631.6315.45502.11131.539-13.54
Other Information:
Effect Of Forex Changes On Cash 0.0550.2540.2110.0870.0760.163-0.268-0.2090.2690.0450.0660.1830.0450.3060.041-0.148-0.102-0.0220.041-00-54.64200-00-0000000
Net Change In Cash -36.267-43.777-23.07101.0949.083365.166-132.72139.954-70.994-123.732-63.258106.001-149.052523.988-41.62332.802-25.71234.069-48.284-57.14931.078-57.32517.6274.163-4.1097.844-5.178.15917.714-2.8012.878-2.4342.694
Cash At End Of Period 578.348754.866681.959822.348633.888624.805259.64392.36252.405323.399447.131510.389404.388553.43929.45271.07438.27263.98429.91575.491132.6416.05173.37655.74951.58755.69647.85253.02244.86327.14929.95127.07229.507