Tianjin Yiyi Hygiene Products Co.,Ltd
SZSE:001206.SZ
14.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 503.135 | 426.039 | 380.811 | 348.609 | 357.633 | 344.57 | 283.766 | 375.814 | 409.37 | 378.589 | 352.564 | 365.648 | 371.28 | 263.475 | 309.615 | 316.966 | 337 | 366.757 | 220.286 | 255.595 | 255.595 | 258.252 | 258.252 | 230.943 | 230.943 | 220.766 | 220.766 | 196.28 | 196.28 | 175.363 | 175.363 | 177.275 | 177.275 | 138.795 | 138.795 |
Cost of Revenue
| 399.122 | 348.858 | 313.712 | 288.469 | 279.444 | 280.534 | 263.897 | 318.018 | 346.938 | 328.742 | 314.613 | 324.783 | 303.945 | 209.099 | 252.765 | 255.991 | 244.501 | 241.972 | 175.311 | 194.876 | 194.876 | 208.016 | 208.016 | 191.233 | 191.233 | 201.999 | 201.999 | 174.925 | 174.925 | 142.963 | 142.963 | 144.08 | 144.08 | 113.05 | 113.05 |
Gross Profit
| 104.013 | 77.181 | 67.099 | 60.14 | 78.189 | 64.036 | 19.869 | 57.796 | 62.433 | 49.848 | 37.952 | 40.865 | 67.335 | 54.376 | 56.85 | 60.975 | 92.499 | 124.785 | 44.975 | 60.718 | 60.718 | 50.235 | 50.235 | 39.71 | 39.71 | 18.766 | 18.766 | 21.355 | 21.355 | 32.4 | 32.4 | 33.195 | 33.195 | 25.745 | 25.745 |
Gross Profit Ratio
| 0.207 | 0.181 | 0.176 | 0.173 | 0.219 | 0.186 | 0.07 | 0.154 | 0.153 | 0.132 | 0.108 | 0.112 | 0.181 | 0.206 | 0.184 | 0.192 | 0.274 | 0.34 | 0.204 | 0.238 | 0.238 | 0.195 | 0.195 | 0.172 | 0.172 | 0.085 | 0.085 | 0.109 | 0.109 | 0.185 | 0.185 | 0.187 | 0.187 | 0.185 | 0.185 |
Reseach & Development Expenses
| 4.815 | 5.409 | 5.02 | 5.417 | 5.542 | 5.789 | 6.097 | 5.621 | 5.185 | 4.441 | 5.056 | 2.839 | 2.074 | 2.37 | 1.701 | 2.68 | 1.839 | 2.215 | 1.658 | 2.44 | 2.44 | 1.695 | 1.695 | 1.029 | 1.029 | 1.004 | 1.004 | 0.882 | 0.882 | 1.021 | 1.021 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 29.974 | -4.971 | 9.902 | -21.389 | 24.963 | -5.238 | 8.853 | -21.813 | 26.681 | -5.036 | 8.243 | -17.267 | 21.218 | -4.257 | 7.837 | -14.147 | 8.124 | 6.571 | 4.681 | 6.013 | 7.055 | 4.481 | 4.481 | 2.831 | 3.759 | 3.8 | 3.8 | 3.621 | 3.621 | 4.706 | 4.706 | 4.964 | 4.964 | 4.651 | 4.651 |
Selling & Marketing Expenses
| 11.076 | 7.513 | 6.949 | 8.769 | 6.87 | 6.567 | 4.87 | 6.344 | 4.857 | 5.158 | 3.487 | 7.099 | 4.142 | 4.956 | 3.167 | 3.996 | 3.083 | 2.872 | 2.615 | 12.29 | 12.29 | 12.075 | 12.075 | 12.94 | 12.94 | 11.286 | 11.286 | 10.894 | 10.894 | 11.526 | 11.526 | 12.385 | 12.385 | 10.787 | 10.787 |
SG&A
| 41.05 | 16.809 | 17.202 | 17.582 | 31.833 | 1.328 | 13.722 | -15.469 | 31.537 | 0.122 | 11.729 | -10.168 | 25.36 | 0.699 | 11.005 | -10.151 | 11.207 | 9.443 | 7.296 | 19.838 | 19.838 | 16.483 | 16.483 | 16.816 | 16.816 | 15.113 | 15.113 | 14.515 | 14.515 | 16.232 | 16.232 | 17.349 | 17.349 | 15.438 | 15.438 |
Other Expenses
| -18.699 | 0.62 | -0.506 | -0.976 | -0.761 | -0.181 | 2.347 | 37.043 | -13.021 | 15.176 | 1.238 | 30.047 | -1.176 | -1.014 | 0.014 | 0.123 | 8.535 | -1.012 | -1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27.166 | 21.597 | 22.728 | 23.975 | 22.683 | 25.115 | 22.166 | 27.194 | 23.701 | 19.739 | 18.023 | 22.718 | 16.35 | 16.358 | 13.085 | 14.706 | 14.728 | 13.095 | 9.949 | 20.112 | 20.112 | 18.503 | 18.503 | 15.95 | 15.95 | 16.339 | 16.339 | 19.827 | 19.827 | 20.743 | 20.743 | 18.05 | 18.05 | 15.401 | 15.401 |
Operating Income
| 74.507 | 55.584 | 44.371 | 36.165 | 56.209 | 64.022 | -7.096 | 23.192 | 27.041 | 66.114 | 23.998 | 12.147 | 57.44 | 35.466 | 44.177 | 33.716 | 67.058 | 111.329 | 38.239 | 38.86 | 36.684 | 30.767 | 30.767 | 22.141 | 20.498 | 1.663 | 1.663 | 5.062 | 5.062 | 13.662 | 13.662 | 14.987 | 14.987 | 9.599 | 9.599 |
Operating Income Ratio
| 0.148 | 0.13 | 0.117 | 0.104 | 0.157 | 0.186 | -0.025 | 0.062 | 0.066 | 0.175 | 0.068 | 0.033 | 0.155 | 0.135 | 0.143 | 0.106 | 0.199 | 0.304 | 0.174 | 0.152 | 0.144 | 0.119 | 0.119 | 0.096 | 0.089 | 0.008 | 0.008 | 0.026 | 0.026 | 0.078 | 0.078 | 0.085 | 0.085 | 0.069 | 0.069 |
Total Other Income Expenses Net
| -0.044 | 13.37 | 12.272 | -16.789 | -0.761 | -0.181 | 1.672 | -0.519 | 54.782 | -0.976 | -1.126 | 2.302 | 5.28 | -3.565 | 0.426 | -12.429 | -2.178 | -1.373 | 2.185 | 1.113 | 3.29 | -0.407 | -0.407 | 0.214 | 1.857 | -0.743 | -0.743 | -3.523 | -3.523 | -2.006 | -2.006 | 0.969 | 0.969 | 0.745 | 0.745 |
Income Before Tax
| 74.463 | 68.954 | 56.643 | 19.377 | 55.448 | 63.841 | -5.424 | 22.673 | 81.823 | 65.138 | 22.872 | 14.449 | 56.264 | 34.453 | 44.191 | 33.839 | 75.593 | 110.317 | 37.211 | 39.974 | 39.974 | 30.359 | 30.359 | 22.355 | 22.355 | 0.921 | 0.921 | 1.539 | 1.539 | 11.657 | 11.657 | 15.956 | 15.956 | 10.344 | 10.344 |
Income Before Tax Ratio
| 0.148 | 0.162 | 0.149 | 0.056 | 0.155 | 0.185 | -0.019 | 0.06 | 0.2 | 0.172 | 0.065 | 0.04 | 0.152 | 0.131 | 0.143 | 0.107 | 0.224 | 0.301 | 0.169 | 0.156 | 0.156 | 0.118 | 0.118 | 0.097 | 0.097 | 0.004 | 0.004 | 0.008 | 0.008 | 0.066 | 0.066 | 0.09 | 0.09 | 0.075 | 0.075 |
Income Tax Expense
| 18.724 | 16.028 | 14.164 | 2.723 | 13.029 | 16.621 | -3.169 | -1.09 | 20.334 | 18.164 | 4.552 | 3.834 | 13.143 | 7.359 | 10.935 | 7.817 | 18.351 | 27.439 | 8.891 | 9.574 | 9.574 | 7.384 | 7.384 | 4.972 | 4.972 | 0.604 | 0.604 | 0.672 | 0.672 | 2.982 | 2.982 | 4.03 | 4.03 | 2.333 | 2.333 |
Net Income
| 55.739 | 52.921 | 42.271 | 15.871 | 42.42 | 47.219 | -2.255 | 23.763 | 61.489 | 46.974 | 18.319 | 10.615 | 43.121 | 27.094 | 33.256 | 26.022 | 57.242 | 82.878 | 28.32 | 30.4 | 30.4 | 22.976 | 22.976 | 17.383 | 17.383 | 0.316 | 0.316 | 0.867 | 0.867 | 8.675 | 8.675 | 11.731 | 11.731 | 8.168 | 8.168 |
Net Income Ratio
| 0.111 | 0.124 | 0.111 | 0.046 | 0.119 | 0.137 | -0.008 | 0.063 | 0.15 | 0.124 | 0.052 | 0.029 | 0.116 | 0.103 | 0.107 | 0.082 | 0.17 | 0.226 | 0.129 | 0.119 | 0.119 | 0.089 | 0.089 | 0.075 | 0.075 | 0.001 | 0.001 | 0.004 | 0.004 | 0.049 | 0.049 | 0.066 | 0.066 | 0.059 | 0.059 |
EPS
| 0.3 | 0.29 | 0.23 | 0.087 | 0.23 | 0.3 | -0.014 | 0.13 | 0.64 | 0.49 | 0.14 | 0.089 | 0.61 | 0.38 | 0.24 | 0.37 | 0.81 | 1.17 | 0.2 | 0.25 | 0.25 | 0.19 | 0.19 | 0.4 | 0.4 | 0.003 | 0.003 | 0.054 | 0.054 | 0.58 | 0.58 | 0.21 | 0.21 | 0.15 | 0.15 |
EPS Diluted
| 0.3 | 0.29 | 0.23 | 0.087 | 0.23 | 0.3 | -0.014 | 0.13 | 0.64 | 0.49 | 0.14 | 0.089 | 0.61 | 0.38 | 0.24 | 0.37 | 0.81 | 1.17 | 0.2 | 0.25 | 0.25 | 0.19 | 0.19 | 0.4 | 0.4 | 0.003 | 0.003 | 0.054 | 0.054 | 0.58 | 0.58 | 0.21 | 0.21 | 0.15 | 0.15 |
EBITDA
| 52.092 | 73.701 | 50.804 | 51.272 | 29.814 | 69.479 | 7.547 | 35.804 | 67.75 | 56.673 | 18.041 | 16.044 | 54.922 | 35.303 | 45.693 | 33.664 | 75.981 | 111.108 | 38.411 | 43.858 | 41.749 | 35.697 | 35.697 | 26.922 | 25.356 | 6.323 | 6.323 | 9.643 | 9.643 | 17.424 | 17.424 | 18.731 | 18.731 | 13.214 | 13.214 |
EBITDA Ratio
| 0.104 | 0.173 | 0.133 | 0.147 | 0.083 | 0.202 | 0.027 | 0.095 | 0.165 | 0.15 | 0.051 | 0.044 | 0.148 | 0.134 | 0.148 | 0.106 | 0.225 | 0.303 | 0.174 | 0.172 | 0.163 | 0.138 | 0.138 | 0.117 | 0.11 | 0.029 | 0.029 | 0.049 | 0.049 | 0.099 | 0.099 | 0.106 | 0.106 | 0.095 | 0.095 |