Guangdong Jushen Logistics Co., Ltd.

SZSE:001202.SZ

16.47 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 0028.09724.77714.77212.43318.3920.75110.61310.5686.55112.61310.5677.5212.8677.7118.52236.78916.16422.0515.2618.28220.12819.56419.56410.32311.6628.5688.5686.936.932.7362.7361.211.211.0471.353
Depreciation & Amortization 00015.04615.04611.044-18.97911.41111.41138.9199.39510.06510.0659.4619.4618.989010.264-4.6922.3462.3468.701-4.2272.1132.1134.544-1.750.8750.8750.6460.6460.5130.5130.490.490.4560.457
Deferred Income Tax 000000000000000-0.426000000000000000000000
Stock Based Compensation 0000000000000000000004000000000000000
Change In Working Capital 000-26.555021.82-4.3522.1762.17620.44131.336-31.3360-126.19427.533-27.53307.88830.899-15.45-15.45-33.01910.069-5.034-5.034-43.02232.163-16.082-16.082-4.418-4.4183.4053.405-3.849-3.84917.8860
Accounts Receivables 000-10.31509.2784.556-2.278-2.278-7.62842.006-42.0060-82.46133.834-33.8340-14.64952.411-26.206-26.206-24.10726.79-13.395-13.395-16.44726.997-13.499-13.499-4.309-4.3093.2963.296-3.918-3.91817.7090
Change In Inventory 000-16.173012.617-8.9084.4544.45427.641-10.6710.670-43.911-6.2736.273022.26-21.37710.68910.689-13.133-16.6468.3238.323-26.7115.193-2.597-2.59700000.0030.0030.0810
Change In Accounts Payables 0000000.105-0.053-0.05300.417-0.4170000000000000000000000000
Other Working Capital 000-0.0670-0.076-0.1050.0530.0530.427-0.4170.41700.178-0.0280.02800.277-0.1340.0670.0674.221-0.0750.0370.0370.136-0.0270.0140.014-0.109-0.1090.1090.1090.0670.0670.0960
Other Non Cash Items 069.2-8.32240.2695.70841.67714.50633.654-13.58722.706-40.73121.272-10.567-7.52-12.867-7.71-18.522-36.789-16.164-22.05-15.26-18.282-13.2055.1315.13123.043-17.5333.8543.854-4.979-4.979-0.057-0.0576.4446.444-12.6221.749
Operating Cash Flow 069.219.7755020.47986.9749.56567.99310.61392.6346.55112.613-016.604-34.60546.461-34.407132.625-17.5677.7057.70519.14312.76521.77421.774-5.11324.542-2.784-2.784-1.821-1.8216.5966.5964.2954.2956.7673.56
Investing Activities:
Investments In Property Plant And Equipment -113.076-57.72-89.282-24.313-32-22.895-26.561-39.782-94.181-59.182-76.357-89.666-17.436-31.65-63.267-45.512-43.43-11.017-12.989-7.133-20.976-5.602-2.341-20.267-20.267-17.627-43.916-3.177-3.177-5.984-5.984-4.799-4.799-3.905-3.905-5.577-17.767
Acquisitions Net 000.7620.80.102-0.0250.1980.0670.14201.5540.3530.3060.2240.0080.0950.0040000000004-2-200000012-12
Purchases Of Investments 00000-31.9450000000000000000000000000000000
Sales Maturities Of Investments 00.10731.94500.26300000000000000000000000000000000
Other Investing Activites 1.29620.20.4840.0560.8980.2750.2750.2750.023-1.129000.3060.2240.0080.0950.004-10.736-12.951-7.133-20.9760.0030.146000.0349.9890.0320.0320.0280.0280000-120
Investing Cash Flow -111.78-37.414-56.091-23.457-31-54.59-26.088-39.439-94.017-60.311-74.803-89.313-17.13-31.426-63.259-45.417-43.426-10.736-12.951-7.133-20.976-5.599-2.195-20.267-20.267-17.594-33.927-5.145-5.145-5.956-5.956-4.799-4.799-3.905-3.905-5.577-29.767
Financing Activities:
Debt Repayment 58.27420.98321.4139.815-75.3435.0112.5399.02-16.3015.4955.845109.40629.0640.76639.419019.6033.589.64019.64-0.360019.64-0.360000000000
Common Stock Issued 0000000000000000000000000000000000000
Common Stock Repurchased 0030.48-30.48000000000000000000000000000000000
Dividends Paid -2.2770.056-0.927-40.029-1.921-2.071-1.835-24.586-1.443-0.529-5.622-72.851-1.219-0.329-0.513-0.851-0.795-1.472-1.545-1.287-1.511-39.067-1.061-11.029-11.029-0.501-7.201-7.422-7.422-0.022-0.022000000
Other Financing Activities 11.63443.386-11.208-7.926-32.2491.77-8.322-5.641-3.9147.691-5.169-1.887-1.476-18.4742.502346.964-0.025-66.901-5.08-0.0254.6400.0620.6420.64-0-9.922.4522.453.53.511.12511.12500025
Financing Cash Flow 67.63264.4259.275-8.14-109.50934.71-7.618-21.207-21.65812.657-4.94534.66826.36521.96441.409346.11418.78-66.90126.0628.3283.129-19.427-1.4219.6119.61119.139-17.46115.02815.0283.4783.47811.12511.12500025
Other Information:
Effect Of Forex Changes On Cash -1.633-0.362-0.140.030.015-0.49600-14.431037.27314.111-11.889000000000000000000000000
Net Change In Cash -82.51774.296-27.78619.503-121.18965.053-24.147.347-119.49344.98-35.925-27.921-2.6547.142-56.455347.158-59.053-102.148-14.96317.14-18.381-7.0629.24811.11811.118-2.016-26.8467.0997.099-4.299-4.29912.92212.9220.390.391.19-1.207
Cash At End Of Period 89.206171.72397.427134.344114.841236.029159.59183.73176.383295.876250.896286.821314.742317.396310.254366.7119.552-77.63713.1128.07410.93429.31536.37627.12916.014.8926.90833.7547.099-4.29923.85628.15512.9220.391.921.530.34