Dongrui Food Group Co., Ltd.

SZSE:001201.SZ

21.48 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12017 Q42017 Q22017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 688.149759.84904.6021,175.058295.437522.064436.656324.321262.181426.139432.787972.653652.546898.152898.152488.451488.451500.281-167.996111.69781.84781.847
Short Term Investments 10.60473.73673.308-122.698110.9150.1280100.238324.222343.926544.0730945.546950.432950.432-90.6470-56.197335.992-51.311-43.1250
Cash and Short Term Investments 698.753833.576977.9111,175.058406.346572.193436.656424.56586.404770.065976.859972.6531,598.0921,848.5831,848.583488.451488.451500.281167.996111.69781.84781.847
Net Receivables 39.16412.29211.64833.01111.8386.2397.22935.5338.81230.99230.1274.8824.8825.6265.6265.7395.73936.803005.7035.703
Inventory 594.695516.277519.366463.557383.436322.896319.887415.914391.97349.049311.96279.19265.6207.804207.804164.61164.61143.541083.77276.42976.429
Other Current Assets 31.02254.90646.65528.3860.17854.42956.74618.34826.11650.34315.23731.89937.02929.64629.64636.29636.2968.17022.2368.4918.491
Total Current Assets 1,363.6341,417.0511,555.581,700.006849.961955.757813.289888.7991,043.3021,169.4571,334.1841,288.6241,905.362,091.662,091.66695.095695.095685.275167.996217.705172.47172.47
Non-Current Assets:
Property, Plant & Equipment, Net 4,651.3444,546.1944,394.5894,181.9254,104.5014,058.9143,851.4673,549.4113,215.352,825.3072,367.5062,176.4671,478.8321,282.0261,354.695801.954864.155524.4010294.486281.834322.475
Goodwill 000000007.1167.1167.1167.11611.68411.68411.68411.68411.68411.684011.6846.1926.192
Intangible Assets 30.44530.7330.9631.32431.78732.15132.51632.8816.7914.0974.1434.194.2464.0964.09630.70730.70717.37204.7474.8424.842
Goodwill and Intangible Assets 30.44530.7330.9631.32431.78732.15132.51632.88113.90711.21411.2611.30615.9315.7815.7842.39142.39129.056016.43111.03411.034
Long Term Investments 37.58539.23840.17163.246-68.017-7.51744.709-50.099-270.396-284.359-476.57679.71-862.617-851.26399.169167.79177.144110.444079.2367.56324.438
Tax Assets 4.594.5144.3184.2830.4110.4490.4920.4790.930.9340.8780.8181.2991.15301.14101.23900.3450.250
Other Non-Current Assets 26.85611.72125.71214.013247.268204.872177.079294.671464.631471.336662.623113.8071,105.8981,043.84621.89934.96864.5555.673-167.9962.9835.4088.141
Total Non-Current Assets 4,750.824,632.3984,495.754,394.7924,315.954,288.8694,106.2623,827.3423,424.4243,024.4312,565.6912,382.1081,739.3411,491.5431,491.5431,048.2451,048.245670.813-167.996393.475366.088366.088
Total Assets 6,114.4546,049.4496,051.336,094.7985,165.9125,244.6264,919.5514,716.1424,467.7254,193.8883,899.8753,670.7323,644.7023,583.2033,583.2031,743.341,743.341,356.0870611.18538.558538.558
Liabilities & Equity:
Current Liabilities:
Account Payables 342.104331.648312.236364.346331.363417.516345.224393.713313.452244.71181.94208.08563.52150.86650.86677.89577.89543.777062.35929.49429.494
Short Term Debt 1,120.9161,123.1181,065.588929.96834.666853.164658.97374.788279.727222.348206.532100.107230.198210.205212.673320.301320.301330.2850113103103
Tax Payables 02.2423.6582.8783.3152.2317.9449.0276.9654.5222.8834.4114.76311.88705.209010.78501.6031.4570
Deferred Revenue 1.7271.8930.81926.8590.510.230.2360.4340.682000.7180.32827.04805.209010.785012.27.3710
Other Current Liabilities 32.85725.00418.09-2.83765.12858.88755.18657.76223.8618.14313.75625.96219.268-9.36927.09812.26922.68816.752031.68227.65329.11
Total Current Liabilities 1,497.6041,483.9051,400.3911,321.2051,234.9811,332.0291,067.56835.724624.005489.725319.215339.283317.75290.637290.637420.884420.884401.60208.644161.604161.604
Non-Current Liabilities:
Long Term Debt 1,145.5151,103.7651,052.4331,055.0151,093.052987.534810.329646.058641.339623.038407.427102.374100.83754.13383.213028.7990049.540.241.355
Deferred Revenue Non-Current 75.38777.62879.86982.11184.38386.69588.87891.12694.60596.8599.10698.583100.71887.373091.288085.124029.06529.950
Deferred Tax Liabilities Non-Current 89.91714.1790.612117.55846.4945.966000000125.68530.5320-34.0620001.16900
Other Non-Current Liabilities -75.93512.874119.25712.59157.747143.79437.777128.45140.56578.2088.88133.0143.1232.8591.67529.0791.55825.706001.15529.95
Total Non-Current Liabilities 1,234.8841,116.6391,251.5591,267.2751,235.1831,131.329936.983774.509776.509701.246515.415233.971204.678174.888174.888120.358120.358110.829079.73371.30571.305
Total Liabilities 2,732.4882,600.5432,651.952,588.4792,470.1632,463.3582,004.5441,610.2331,400.5141,190.971834.63573.253522.428465.525465.525541.242541.242512.4290288.377232.909232.909
Equity:
Preferred Stock 0000000000000000000000
Common Stock 257.784257.784257.784257.784212.806212.806212.806212.806212.806212.806177.338177.338177.338177.338177.3389595950959595
Retained Earnings 343.227310.158337.155420.204520.656606.184745.419936.294898.955834.911897.238929.472995.436990.841,038.34885.731933.231547.802045.48148.05955.633
Accumulated Other Comprehensive Income/Loss 2,821.85796.1792,821.85796.1791,955.82396.1791,955.82396.1791,955.20195.5561,990.66995.5561,949.5-0-0000569.61000
Other Total Stockholders Equity -48.4112,795.549-25.3812,821.85701,955.82301,859.64501,955.20101,895.11201,895.1121,902173.867173.867200.8570182.322155.016155.016
Total Shareholders Equity 3,374.4563,363.4913,391.4153,499.8442,689.2852,774.8132,914.0483,104.9233,066.9623,002.9173,065.2453,097.4793,122.2743,117.6783,117.6781,202.0981,202.098843.658569.61322.803305.649305.649
Total Equity 3,381.9653,371.2773,399.383,506.3182,695.7482,781.2682,915.0073,105.9093,067.2113,002.9173,065.2453,097.4793,122.2743,117.6783,117.6781,202.0981,202.098843.658569.61322.803305.649305.649
Total Liabilities & Shareholders Equity 6,114.4546,049.4496,051.336,094.7985,165.9125,244.6264,919.5514,716.1424,467.7254,193.8883,899.8753,670.7323,644.7023,583.2033,583.2031,743.341,743.341,356.087569.61611.18538.558538.558