Three-A Resources Berhad
KLSE:0012.KL
0.815 (MYR) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) MYR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 603.864 | 658.702 | 515.615 | 436.166 | 436.066 | 437.977 | 411.485 | 387.718 | 352.4 | 311.41 | 302.91 | 306.428 | 268.806 | 248.94 | 178.582 | 152.252 | 107.118 | 84.016 |
Cost of Revenue
| 504.019 | 570.497 | 418.942 | 359.32 | 360.209 | 370.198 | 317.652 | 300.326 | 292.394 | 255.438 | 256.428 | 256.558 | 231.73 | 206.453 | 135.058 | 121.641 | 80.446 | 62.624 |
Gross Profit
| 99.845 | 88.205 | 96.673 | 76.846 | 75.857 | 67.779 | 93.833 | 87.392 | 60.006 | 55.972 | 46.482 | 49.871 | 37.076 | 42.486 | 43.523 | 30.611 | 26.672 | 21.392 |
Gross Profit Ratio
| 0.165 | 0.134 | 0.187 | 0.176 | 0.174 | 0.155 | 0.228 | 0.225 | 0.17 | 0.18 | 0.153 | 0.163 | 0.138 | 0.171 | 0.244 | 0.201 | 0.249 | 0.255 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.328 | 33.346 | 29.441 | 28.328 | 24.973 | 24.462 | 27.32 | 20.325 | 17.996 | 16.295 | 16.646 | 15.914 | 15.038 | 13.651 | 12.617 | 11.39 | 8.89 | 6.772 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36.328 | 33.346 | 29.441 | 28.328 | 24.973 | 24.462 | 27.32 | 20.325 | 17.996 | 16.295 | 16.646 | 15.914 | 15.038 | 13.651 | 12.617 | 11.39 | 8.89 | 6.772 |
Other Expenses
| 5.656 | 0.36 | 0.087 | 0.167 | 0.156 | 0.188 | 0.166 | 2.146 | 0 | 0 | 0.666 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 41.984 | 45.634 | 36.969 | 36.743 | 35.872 | 34.427 | 37.525 | 29.045 | 21.37 | 22.204 | 23.293 | 23.308 | 18.235 | 19.019 | 17.362 | 15.125 | 12.471 | 10.402 |
Operating Income
| 57.861 | 48.234 | 62.884 | 41.336 | 41.173 | 35.397 | 56.778 | 54.616 | 31.309 | 27.867 | 18.914 | 24.991 | 18.454 | 23.384 | 26.162 | 15.486 | 14.202 | 10.989 |
Operating Income Ratio
| 0.096 | 0.073 | 0.122 | 0.095 | 0.094 | 0.081 | 0.138 | 0.141 | 0.089 | 0.089 | 0.062 | 0.082 | 0.069 | 0.094 | 0.146 | 0.102 | 0.133 | 0.131 |
Total Other Income Expenses Net
| -0.439 | -0.431 | -0.378 | -0.628 | -0.914 | -1.193 | -0.988 | -1.168 | -0.959 | -1.602 | -2.794 | -2.992 | -3.101 | -2.479 | -2.455 | -2.796 | -1.882 | -1.589 |
Income Before Tax
| 57.422 | 47.803 | 62.506 | 40.708 | 40.259 | 34.204 | 55.79 | 53.448 | 30.35 | 26.265 | 16.12 | 21.999 | 15.352 | 20.905 | 23.707 | 12.689 | 12.32 | 9.4 |
Income Before Tax Ratio
| 0.095 | 0.073 | 0.121 | 0.093 | 0.092 | 0.078 | 0.136 | 0.138 | 0.086 | 0.084 | 0.053 | 0.072 | 0.057 | 0.084 | 0.133 | 0.083 | 0.115 | 0.112 |
Income Tax Expense
| 12.267 | 12.709 | 15.961 | 10.546 | 10.84 | 5.084 | 14.143 | 14.527 | 10.268 | 8.051 | 5.804 | 4.361 | 0.097 | 4.018 | 5.667 | 0.554 | 2.207 | 0.768 |
Net Income
| 45.155 | 35.094 | 46.545 | 30.162 | 29.419 | 29.12 | 41.647 | 38.921 | 20.082 | 18.214 | 10.316 | 17.638 | 15.887 | 16.894 | 18.039 | 12.135 | 10.112 | 8.632 |
Net Income Ratio
| 0.075 | 0.053 | 0.09 | 0.069 | 0.067 | 0.066 | 0.101 | 0.1 | 0.057 | 0.058 | 0.034 | 0.058 | 0.059 | 0.068 | 0.101 | 0.08 | 0.094 | 0.103 |
EPS
| 0.092 | 0.072 | 0.095 | 0.062 | 0.06 | 0.059 | 0.092 | 0.086 | 0.041 | 0.037 | 0.021 | 0.033 | 0.031 | 0.035 | 0.046 | 0.031 | 0.017 | 0.025 |
EPS Diluted
| 0.092 | 0.072 | 0.095 | 0.062 | 0.06 | 0.059 | 0.092 | 0.086 | 0.041 | 0.037 | 0.021 | 0.033 | 0.031 | 0.035 | 0.046 | 0.031 | 0.017 | 0.025 |
EBITDA
| 71.328 | 60.103 | 73.589 | 51.023 | 50.419 | 44.253 | 65.483 | 61.709 | 38.584 | 35.199 | 26.104 | 31.668 | 24.452 | 28.216 | 30.445 | 19.153 | 17.368 | 13.702 |
EBITDA Ratio
| 0.118 | 0.091 | 0.142 | 0.116 | 0.116 | 0.101 | 0.153 | 0.159 | 0.109 | 0.113 | 0.086 | 0.108 | 0.092 | 0.114 | 0.17 | 0.126 | 0.162 | 0.163 |